Omnicom Statements
OM
Omnicom Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 853.8
100
2 800.1
72.7
1 053.7
27.3
—
0
425.2
11
485.6
12.6
568.1
14.7
-41.7
-1.08
—
0
468.6
12.2
123.7
3.2
328.1
8.5
1.653
198.5
3 630.5
100
2 692.6
74.2
937.9
25.8
—
0
399.4
11
459
12.6
478.9
13.2
-26.8
-0.7
—
0
452.1
12.5
116
3.2
318.6
8.8
1.592
200.1
4 060.9
100
2 954
72.7
1 106.9
27.3
—
0
392
9.7
445.7
11
661.2
16.3
-26.8
-0.7
—
0
619.9
15.3
164.2
4
425.7
10.5
2.133
199.6
3 578.1
100
2 586.5
72.3
991.6
27.7
—
0
378.4
10.6
430.8
12
560.8
15.7
-38.3
-1.07
—
0
522.5
14.6
136.1
3.8
371.9
10.4
1.86
199.9
3 609.9
100
2 617.8
72.5
992.1
27.5
—
0
396.8
11
447.9
12.4
544.2
15.1
-27.4
-0.8
—
0
523.3
14.5
141.2
3.9
366.3
10.1
1.817
201.6
3 443.3
100
2 542.9
73.9
900.4
26.1
—
0
380.8
11.1
434.7
12.6
465.7
13.5
-19.3
-0.6
—
0
327.2
9.5
83.4
2.4
227.5
6.6
1.112
204.5
3 868.2
100
2 792
72.2
1 076.2
27.8
—
0
378.9
9.8
433.5
11.2
642.7
16.6
-25.9
-0.7
—
0
616.8
15.9
163.5
4.2
429.8
11.1
2.095
205.2
3 443.4
100
2 476.1
71.9
967.3
28.1
—
0
367.4
10.7
421.3
12.2
546
15.9
-29.1
-0.8
—
0
516.9
15
134.7
3.9
364.5
10.6
1.767
206.3
3 567.2
100
2 566
71.9
1 001.2
28.1
—
0
403.9
11.3
459.6
12.9
541.6
15.2
-40.1
-1.1
—
0
501.5
14.1
133.1
3.7
348.4
9.8
1.684
206.9
3 410.3
100
2 491.8
73.1
918.5
26.9
—
0
396.9
11.6
452.1
13.3
466.4
13.7
-42.8
-1.3
—
0
310.2
9.1
115.5
3.4
173.8
5.1
0.828
209.8
3 855.8
100
2 792.1
72.4
1 063.7
27.6
—
0
387
10
441.2
11.4
622.5
16.1
-44.4
-1.2
—
0
578.1
15
154.7
4
416.2
10.8
1.95
213.2
3 435
100
2 461.8
71.7
973.2
28.3
—
0
380.5
11.1
431.6
12.6
541.6
15.8
-43.7
-1.3
—
0
497.9
14.5
131.7
3.8
355.6
10.4
1.65
215.4
3 571.6
100
2 603.1
72.9
968.5
27.1
—
0
397.1
11.1
450.6
12.6
517.9
14.5
-46.9
-1.3
—
0
494.9
13.9
123.2
3.4
348.2
9.7
1.604
217.1
3 426.9
100
2 545
74.3
881.9
25.7
—
0
363.2
10.6
416.5
12.2
465.4
13.6
-47.5
-1.4
—
0
417.9
12.2
111.9
3.3
287.8
8.4
1.33
216.8
3 757
100
2 828.1
75.3
928.9
24.7
—
0
367.2
9.8
421
11.2
507.9
13.5
-48
-1.3
—
0
566.7
15.1
141.5
3.8
398.1
10.6
1.84
216.2
3 206.5
100
2 287.1
71.3
919.4
28.7
—
0
363.3
11.3
418
13
501.4
15.6
-48.5
-1.5
—
0
452.9
14.1
120.9
3.8
313.3
9.8
1.45
215.8
2 800.7
100
2 031.1
72.5
769.6
27.5
—
0
372.1
13.3
429.2
15.3
340.4
12.2
-47.2
-1.7
—
0
15.3
0.5
21.9
0.8
-24.2
-0.9
-0.11
214.9
3 406.9
100
2 533.3
74.4
873.6
25.6
—
0
396.4
11.6
453.4
13.3
420.2
12.3
-38.1
-1.1
—
0
374.4
11
97.4
2.9
258.1
7.6
1.19
217.5
4 141.2
100
3 034.7
73.3
1 106.5
26.7
—
0
403.9
9.8
460.1
11.1
646.4
15.6
-38.5
-0.9
—
0
607.9
14.7
158.9
3.8
415
10
1.89
219.1
3 623.8
100
2 704.7
74.6
919.1
25.4
—
0
387.9
10.7
445.8
12.3
473.3
13.1
-49.3
-1.4
—
0
424
11.7
112.3
3.1
290.2
8
1.32
219.4
3 719.8
100
2 665.2
71.6
1 054.6
28.4
—
0
423.1
11.4
480.9
12.9
573.7
15.4
-50.2
-1.3
—
0
523.5
14.1
130.6
3.5
370.7
10
1.68
220.9
3 468.9
100
2 567.6
74
901.3
26
—
0
412.8
11.9
472.4
13.6
428.9
12.4
-46
-1.3
—
0
382.9
11
102.7
3
263.2
7.6
1.17
224.2
4 086.7
100
2 986.2
73.1
1 100.5
26.9
—
0
412
10.1
473.3
11.6
627.2
15.3
-53.1
-1.3
—
0
574.1
14
149.7
3.7
399.2
9.8
1.78
224.9
3 714.3
100
2 834.2
76.3
880.1
23.7
—
0
490.3
13.2
556.2
15
323.9
8.7
-56.7
-1.5
—
0
445.6
12
86.4
2.3
298.9
8
1.32
225.9
3 859.6
100
2 772.9
71.8
1 086.7
28.2
—
0
437
11.3
504.4
13.1
582.3
15.1
-52.5
-1.4
—
0
529.8
13.7
136.7
3.5
364.1
9.4
1.6
228.1
3 629.6
100
2 712.8
74.7
916.8
25.3
—
0
425.7
11.7
495.1
13.6
421.7
11.6
-46.9
-1.3
—
0
374.8
10.3
90.9
2.5
264.1
7.3
1.14
231.5
4 176.5
3 042.6
1 133.9
—
437.8
507.5
626.4
-49.9
—
576.5
183.2
254.2
1.09
232.4
3 719.5
2 764.5
955
—
416.2
484.8
470.2
-52.4
—
417.8
132
263.3
1.13
232.7
3 790.1
2 731.7
1 058.4
—
415.8
486.9
571.5
-51.3
—
520.2
166.7
328.1
1.4
234
3 587.4
2 688.4
899
—
410.6
483.3
415.7
-45.4
—
370.3
108
241.3
1.02
236.5
4 241.8
3 114.5
1 127.3
—
431.2
503.8
623.5
-61.7
—
561.8
182.8
348.6
1.46
238
3 791.1
2 855.3
935.8
—
409.6
482.7
453.1
-42
—
411.1
134.3
252.6
1.06
238.7
3 884.9
2 824.6
1 060.3
—
425.5
498.5
561.8
-44.8
—
517
167.9
324.1
1.36
239
3 499.1
2 624.6
874.5
—
408.2
482.4
392.1
-40.1
—
352
115.5
216.9
0.9
241.1
4 153.3
3 118.8
1 034.5
—
459
459
575.5
-36.8
—
538.7
176.7
340.6
1.4
243.4
3 706.6
2 832.6
874
—
445.7
445.7
428.3
-35.9
—
392.4
128.9
236.8
0.97
244.4
3 805.3
2 789.7
1 015.6
—
477
477
538.6
-34.6
—
504
165.3
310
1.26
245.7
3 469.2
2 620.8
848.4
—
470.7
470.7
377.7
-34.2
—
343.5
112.7
206.3
0.83
247.4
4 195.1
3 119.3
1 075.8
—
505.2
505.2
570.6
-30
—
549.4
182.2
344.2
1.38
249.3
3 749.6
2 813.2
936.4
—
502.8
502.8
433.6
-31.4
—
402.2
134.4
239.5
0.95
252.4
3 870.9
2 794.6
1 076.3
—
527.9
527.9
548.4
-33.7
—
514.7
160.3
318.9
1.24
258.2
3 502.1
2 622.8
879.3
—
489.6
489.6
389.7
-39
—
343.7
116.2
201.4
0.78
259
4 058.1
3 012.9
1 045.2
—
480.8
480.8
564.4
-39.8
—
511.3
176.3
293.4
1.13
260.4
3 490.5
2 579.2
911.3
—
503.8
503.8
407.5
-42.8
—
336.6
116.2
191.2
0.74
259.9
3 637
2 598.8
1 038.2
—
515.2
515.2
523
-40.7
—
482.3
163.6
281.7
1.09
259.2
3 398.9
2 541
857.9
—
486.2
486.2
371.7
-40.9
—
330.8
109.2
199.7
0.76
263.2