Ooma Statements
OO
Data from Ooma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Jul, 2024
Next reporting period:
29 Oct, 2024
Report frequency:
Quarterly
Earnings release date:
27 Aug, 2024
Expected release date:
04 Dec, 2024
Ooma Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.129
2.6 %
100
25.429
39.7
38.7
1.5 %
60.3
13.64
21.3
26.656
41.6
40.296
-1.4 %
62.8
-1.596
41.7 %
-2.5
-0.103
-0.2
—
0
-1.699
6.3 %
-2.6
0.438
0.7
-2.137
0.1 %
-3.3
-0.08
26.557
62.499
1.3 %
100
24.384
39
38.115
1 %
61
13.793
22.1
27.059
43.3
40.852
1.8 %
65.4
-2.737
-15 %
-4.4
0.923
1.5
—
0
-1.814
24.6 %
-2.9
0.325
0.5
-2.139
30.2 %
-3.4
-0.082
26.224
61.676
3 %
100
23.923
38.8
37.753
2.2 %
61.2
13.674
22.2
26.46
42.9
40.134
5.7 %
65.1
-2.381
-133.9 %
-3.9
-0.026
-0.04
—
0
-2.407
-220.5 %
-3.9
0.658
1.1
-3.065
-234.1 %
-5
-0.118
25.919
59.856
2.6 %
100
22.917
38.3
36.939
1 %
61.7
12.54
21
25.417
42.5
37.957
3.8 %
63.4
-1.018
-10280 %
-1.7
0.267
0.4
—
0
-0.751
-239.1 %
-1.3
-3.036
-5.07
2.285
746.3 %
3.8
0.088
25.99
58.35
2.6 %
100
21.77
37.3
36.59
1.8 %
62.7
11.77
20.2
24.81
42.5
36.58
0.1 %
62.7
0.01
101.6 %
0.02
0.53
0.9
—
0
0.54
384.2 %
0.9
0.27
0.5
0.27
181.8 %
0.5
0.01
25.94
56.85
0.6 %
100
20.9
36.8
35.95
0 %
63.2
11.95
21
24.61
43.3
36.56
0.6 %
64.3
-0.61
-52.5 %
-1.07
0.42
0.7
—
0
-0.19
38.7 %
-0.3
0.13
0.2
-0.33
21.4 %
-0.6
-0.01
25.18
56.5
-0.3 %
100
20.54
36.4
35.96
0.1 %
63.6
11.82
20.9
24.53
43.4
36.35
-4.8 %
64.3
-0.4
82.3 %
-0.7
0.19
0.3
—
0
-0.31
88.8 %
-0.5
0.11
0.2
-0.42
85.1 %
-0.7
-0.02
24.9
56.68
7.7 %
100
20.76
36.6
35.92
6.2 %
63.4
12.5
22.1
25.68
45.3
38.17
10.1 %
67.3
-2.26
-165.9 %
-4
0.09
0.2
—
0
-2.76
-69.3 %
-4.9
0.05
0.09
-2.81
-926.5 %
-5
-0.11
24.61
52.65
4.6 %
100
18.84
35.8
33.82
5.9 %
64.2
11.12
21.1
23.54
44.7
34.66
6 %
65.8
-0.85
-11.8 %
-1.6
0.02
0.04
—
0
-1.63
-123.3 %
-3.1
-1.97
-3.7
0.34
144.2 %
0.6
0.01
24.39
50.34
-0.3 %
100
18.39
36.5
31.95
3.7 %
63.5
10.5
20.9
22.21
44.1
32.71
5.7 %
65
-0.76
-484.6 %
-1.5
0.03
0.06
—
0
-0.73
-630 %
-1.5
0.04
0.08
-0.77
-670 %
-1.5
-0.03
24.12
50.49
2.7 %
100
19.68
39
30.81
1.9 %
61
10
19.8
20.93
41.5
30.94
1 %
61.3
-0.13
65.8 %
-0.3
0.03
0.06
—
0
-0.1
69.7 %
-0.2
—
0
-0.1
69.7 %
-0.2
—
23.85
49.17
4.5 %
100
18.93
38.5
30.25
3.2 %
61.5
9.47
19.3
21.16
43
30.62
2.9 %
62.3
-0.38
17.4 %
-0.8
0.05
0.1
—
0
-0.33
25 %
-0.7
—
0
-0.33
25 %
-0.7
-0.01
23.62
47.06
3.3 %
100
17.75
37.7
29.3
4.3 %
62.3
9.42
20
20.35
43.2
29.77
2.5 %
63.3
-0.46
52.6 %
-1
0.02
0.04
—
0
-0.44
50.6 %
-0.9
—
0
-0.44
50.6 %
-0.9
-0.02
23.36
45.57
3 %
100
17.49
38.4
28.08
2.3 %
61.6
9.31
20.4
19.74
43.3
29.05
3.8 %
63.7
-0.97
-73.2 %
-2.1
0.08
0.2
—
0
-0.89
-74.5 %
-2
—
0
-0.89
-48.3 %
-2
-0.04
23.05
44.26
3 %
100
16.82
38
27.44
2.8 %
62
9.23
20.9
18.77
42.4
28
2.9 %
63.3
-0.56
-7.7 %
-1.3
0.05
0.1
—
0
-0.51
-24.4 %
-1.2
0.09
0.2
-0.6
-46.3 %
-1.4
-0.03
22.78
42.97
3.8 %
100
16.28
37.9
26.69
4.7 %
62.1
8.96
20.9
18.25
42.5
27.21
4.5 %
63.3
-0.52
5.5 %
-1.2
0.11
0.3
—
0
-0.41
-10.8 %
-1
—
0
-0.41
-10.8 %
-1
-0.02
22.53
41.41
2.7 %
100
15.91
38.4
25.5
1.3 %
61.6
9.05
21.9
17
41.1
26.05
-1 %
62.9
-0.55
52.2 %
-1.3
0.18
0.4
—
0
-0.37
65.4 %
-0.9
—
0
-0.37
65.4 %
-0.9
-0.02
22.23
40.31
-0.8 %
100
15.13
37.5
25.18
2.4 %
62.5
8.85
22
17.47
43.3
26.32
-2.7 %
65.3
-1.15
53.4 %
-2.9
0.08
0.2
—
0
-1.07
54.7 %
-2.7
—
0
-1.07
53.3 %
-2.7
-0.05
21.9
40.65
2.7 %
100
16.06
39.5
24.59
1.1 %
60.5
8.65
21.3
18.41
45.3
27.06
-4 %
66.6
-2.47
35.8 %
-6.08
0.11
0.3
—
0
-2.36
65.3 %
-5.8
-0.06
-0.1
-2.29
66.2 %
-5.6
-0.11
21.59
39.6
6.1 %
100
15.27
38.6
24.32
9 %
61.4
10.01
25.3
18.17
45.9
28.18
2.1 %
71.2
-3.85
27.1 %
-9.7
0.13
0.3
—
0
-6.81
-36.2 %
-17.2
-0.03
-0.08
-6.78
-36.1 %
-17.1
-0.32
21.27
37.34
9.8 %
100
15.02
40.2
22.32
9.3 %
59.8
9.6
25.7
18
48.2
27.6
8.4 %
73.9
-5.28
-5.2 %
-14.1
0.28
0.7
—
0
-5
-5 %
-13.4
-0.02
-0.05
-4.98
-5.1 %
-13.3
-0.24
20.85
34.01
-2 %
100
13.57
39.9
20.43
3.7 %
60.1
8.88
26.1
16.57
48.7
25.46
8.2 %
74.9
-5.02
-31.1 %
-14.8
0.26
0.8
—
0
-4.76
-32.2 %
-14
-0.02
-0.06
-4.74
-35.8 %
-13.9
-0.23
20.48
34.72
6.5 %
100
15.01
43.2
19.71
-1.8 %
56.8
8.35
24
15.19
43.8
23.54
-1.6 %
67.8
-3.83
0.8 %
-11.03
0.23
0.7
—
0
-3.6
1.1 %
-10.4
-0.11
-0.3
-3.49
—
-10.05
-0.17
20.23
32.61
2.9 %
100
12.54
38.5
20.07
6.9 %
61.5
8.59
26.3
15.34
47
23.93
4.3 %
73.4
-3.86
7.2 %
-11.8
0.22
0.7
—
0
-3.64
8.3 %
-11.2
-0.15
-0.5
-3.49
10.5 %
-10.7
-0.18
19.96
31.68
4.8 %
100
12.91
40.8
18.77
4.6 %
59.2
8.44
26.6
14.49
45.7
22.94
4.9 %
72.4
-4.16
-5.9 %
-13.1
0.2
0.6
—
0
-3.97
-5.9 %
-12.5
-0.06
-0.2
-3.9
-5.7 %
-12.3
-0.2
19.67
30.22
—
100
12.28
40.6
17.94
-2 %
59.4
8.52
28.2
13.35
44.2
21.87
2.1 %
72.4
-3.93
-26.4 %
-13.005
0.18
0.6
—
0
-3.75
-28 %
-12.4
-0.07
-0.2
-3.69
-25.9 %
-12.2
-0.19
19.32
30.22
6 %
100
11.91
39.4
18.31
6.6 %
60.6
7.97
26.4
13.45
44.5
21.42
4.5 %
70.9
-3.11
6.6 %
-10.3
0.19
0.6
-0.01
-0.03
-2.93
7.9 %
-9.7
—
0
-2.93
7.9 %
-9.7
-0.15
19.06
28.51
1.1 %
11.34
17.17
3.6 %
7.48
13.02
20.49
0.6 %
-3.33
12.1 %
0.16
-0.01
-3.18
12.2 %
—
-3.18
12.2 %
-0.17
18.73
28.19
2.2 %
11.61
16.58
3.4 %
7.26
13.11
20.37
4.3 %
-3.79
-8.3 %
0.14
0.03
-3.62
-6.8 %
—
-3.62
-6.8 %
-0.2
18.36
27.58
0.1 %
11.55
16.03
1.5 %
6.62
12.91
19.53
4.4 %
-3.5
-20.3 %
0.12
-0.02
-3.39
-19.8 %
—
-3.39
-19.8 %
-0.19
18.13
27.56
2 %
11.78
15.79
2.9 %
6.42
12.29
18.7
2.4 %
-2.91
—
0.11
-0.03
-2.83
-0.4 %
—
-2.83
-0.4 %
-0.16
17.95
27.01
6 %
11.66
15.34
5.4 %
6.24
12.01
18.26
1.7 %
-2.91
14.7 %
0.1
-0.01
-2.82
15.6 %
—
-2.82
15.6 %
-0.16
17.65
25.49
4.2 %
10.95
14.55
6.6 %
5.84
12.12
17.96
1.5 %
-3.41
15.6 %
0.1
-0.03
-3.34
15.7 %
—
-3.34
15.7 %
-0.19
17.28
24.46
0.6 %
10.81
13.65
3.7 %
5.74
11.95
17.69
8.2 %
-4.04
-26.6 %
0.06
0.02
-3.96
-24.5 %
—
-3.96
-24.5 %
-0.23
17.06
24.31
3.5 %
11.15
13.16
5.4 %
5.17
11.18
16.35
2.3 %
-3.19
8.9 %
0.02
-0.01
-3.18
9.9 %
—
-3.18
9.9 %
-0.19
17.07
23.48
11.1 %
10.99
12.48
11 %
4.95
11.04
15.99
11.7 %
-3.5
-14.4 %
-0.01
-0.02
-3.53
-3.8 %
—
-3.53
-3.8 %
-0.21
16.7
21.14
6.5 %
9.89
11.24
12.2 %
4.28
10.02
14.31
10.5 %
-3.06
-4.4 %
-0.33
-0.01
-3.4
13.7 %
—
-3.4
13.7 %
-0.8
4.23
19.85
-5.1 %
9.83
10.02
1.7 %
4.1
8.86
12.95
-2.8 %
-2.93
15.6 %
-1
—
-3.94
3.7 %
—
-3.94
3.7 %
-0.23
16.83
20.91
25.2 %
11.06
9.85
15.5 %
3.69
9.63
13.32
32.7 %
-3.47
-128.3 %
-0.59
-0.04
-4.09
-155.6 %
—
-4.09
-271.8 %
-0.24
16.83
16.7
2.5 %
8.18
8.53
10.6 %
2.93
7.12
10.04
44.3 %
-1.52
-302.7 %
-0.08
—
-1.6
-420 %
-0.5
-1.1
-320 %
-0.07
16.83
16.3
7.9 %
8.59
7.71
22.8 %
2.3
4.66
6.96
-0.9 %
0.75
200 %
-0.24
-0.01
0.5
154.3 %
—
0.5
154.3 %
0.03
16.83
15.1
—
8.83
6.28
—
2.04
4.98
7.02
—
-0.75
—
-0.17
-0.01
-0.92
—
—
-0.92
—
-0.05
16.83