Quotient Statements
QU
Quotient Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.706
100
34.778
52.9
30.928
47.1
6.632
10.1
37.74
57.4
44.372
67.5
-13.444
-20.5
-2.854
-4.3
0.153
0.2
-16.145
-24.6
-0.247
-0.4
-15.898
-24.2
-0.162
98.424
59.267
100
30.37
51.2
28.897
48.8
5.434
9.2
39.157
66.1
44.591
75.2
-15.694
-26.5
-2.338
-3.9
-0.094
-0.2
-18.126
-30.6
-0.454
-0.8
-17.672
-29.8
-0.181
97.45
70.723
100
31.768
44.9
38.955
55.1
4.572
6.5
33.653
47.6
38.225
54
0.73
1
-1.471
-2.08
1.209
1.7
0.468
0.7
0.148
0.2
0.32
0.5
0.003
96.775
70.336
100
36.765
52.3
33.571
47.7
4.899
7
36.34
51.7
41.239
58.6
-7.668
-10.9
-1.837
-2.6
0.2
0.3
-9.305
-13.2
-2.138
-3.04
-7.167
-10.2
-0.074
96.389
69.251
100
37.267
53.8
31.984
46.2
7.072
10.2
60.428
87.3
67.5
97.5
-35.516
-51.3
-1.179
-1.7
-0.417
-0.6
-41.012
-59.2
2.346
3.4
-43.358
-62.6
-0.455
95.369
78.456
100
49.078
62.6
29.378
37.4
9.756
12.4
38.544
49.1
48.3
61.6
-18.922
-24.1
-1.154
-1.5
0.036
0.05
-26.14
-33.3
0.166
0.2
-26.306
-33.5
-0.277
94.924
146.41
100
91.992
62.8
54.422
37.2
10.4
7.1
43.72
29.9
54.74
37.4
-0.318
-0.2
-3.871
-2.6
-0.08
-0.05
-4.269
-2.9
2.841
1.9
-7.11
-4.9
-0.075
94.52
135.88
100
80.035
58.9
55.849
41.1
11.074
8.1
41.645
30.6
52.964
39
2.885
2.1
-3.809
-2.8
-0.096
-0.07
-7.52
-5.5
0.323
0.2
-7.843
-5.8
-0.083
94.133
123.88
100
79.561
64.2
44.319
35.8
11.411
9.2
43.476
35.1
55.129
44.5
-10.81
-8.7
-3.767
-3.04
0.194
0.2
-16.983
-13.7
0.218
0.2
-17.201
-13.9
-0.184
93.645
115.32
100
71.984
62.4
43.332
37.6
12.056
10.5
40.198
34.9
52.539
45.6
-9.207
-8
-3.73
-3.2
-0.228
-0.2
-13.165
-11.4
0.249
0.2
-13.414
-11.6
-0.145
92.413