Spotify Statements
SP
Spotify Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 807
100
2 695
70.8
1 112
29.2
372
10
467
12.3
846
22.2
266
7
1
0.1
3
0
270
7.1
-4
-0.1
274
7.2
1.329
206.12
3 636
100
2 632
72.4
1 004
27.6
381
10.5
447
12.3
836
23
168
4.6
2
0.06
4
0.1
174
4.8
-23
-0.6
197
5.4
0.967
203.77
3 671
100
2 695
73.4
976
26.6
344
9.4
531
14.5
875
23.8
101
2.8
-57
-1.6
1
0.03
-131
-3.6
-61
-1.7
-70
-1.9
-0.357
196.05
3 357
100
2 472
73.6
885
26.4
369
11
484
14.4
853
25.4
32
1
39
1.2
2
0.06
73
2.2
8
0.2
65
1.9
0.328
198.01
3 177
100
2 388
75.2
789
24.8
398
12.5
514
16.2
921
29
-132
-4.2
6
0.2
—
0
-241
-7.6
61
1.9
-302
-9.5
-1.55
194.4
3 042
100
2 273
74.7
769
25.3
401
13.2
470
15.5
881
29
-112
-3.7
-47
-1.5
-3
-0.1
-206
-6.8
19
0.6
-225
-7.4
-1.16
193.6
3 166
100
2 365
74.7
801
25.3
402
12.7
620
19.6
1 035
32.7
-234
-7.4
-60
-1.9
—
0
-291
-9.2
-21
-0.7
-270
-8.5
-1.4
193.2
3 036
100
2 286
75.3
750
24.7
376
12.4
592
19.5
978
32.2
-228
-7.5
90
3
-6
-0.2
-144
-4.7
22
0.7
-166
-5.5
-0.86
193.1
2 864
100
2 160
75.4
704
24.6
327
11.4
559
19.5
895
31.3
-191
-6.7
108
3.8
-4
-0.1
-90
-3.1
35
1.2
-125
-4.4
-0.65
192.9
2 661
100
1 990
74.8
671
25.2
242
9.1
425
16
675
25.4
-4
-0.2
155
5.8
6
0.2
155
5.8
24
0.9
131
4.9
0.66
197.1
2 689
100
1 977
73.5
712
26.5
247
9.2
463
17.2
716
26.6
-4
-0.1
20
0.7
-21
-0.8
-8
-0.3
31
1.2
-39
-1.5
-0.2
192
2 501
100
1 833
73.3
668
26.7
202
8.1
385
15.4
593
23.7
75
3
86
3.4
1
0.04
162
6.5
160
6.4
2
0.08
0.01
194.6
2 331
100
1 668
71.6
663
28.4
248
10.6
396
17
651
27.9
12
0.5
-3
-0.1
-1
-0.04
8
0.3
28
1.2
-20
-0.9
-0.1
191.2
2 147
100
1 599
74.5
548
25.5
190
8.8
338
15.7
534
24.9
14
0.7
75
3.5
-2
-0.09
87
4.1
64
3
23
1.1
0.12
191.8
2 168
100
1 593
73.5
575
26.5
226
10.4
410
18.9
642
29.6
-67
-3.09
-107
-4.9
-3
-0.1
-179
-8.3
-54
-2.5
-125
-5.8
-0.66
189.9
1 975
100
1 486
75.2
489
24.8
171
8.7
353
17.9
529
26.8
-40
-2.03
-73
-3.7
-3
-0.2
-116
-5.9
-15
-0.8
-101
-5.1
-0.53
188.8
1 889
100
1 410
74.6
479
25.4
263
13.9
379
20.1
646
34.2
-167
-8.8
-287
-15.2
-1
-0.05
-455
-24.09
-99
-5.2
-356
-18.8
-1.91
186.6
1 848
100
1 376
74.5
472
25.5
158
8.5
324
17.5
486
26.3
-14
-0.8
56
3
2
0.1
41
2.2
40
2.2
1
0.05
0.01
185.6
1 855
100
1 381
74.4
474
25.6
169
9.1
378
20.4
551
29.7
-77
-4.2
-96
-5.2
—
0
-173
-9.3
36
1.9
-209
-11.3
-1.14
183
1 731
100
1 290
74.5
441
25.5
133
7.7
251
14.5
387
22.4
54
3.1
217
12.5
-1
-0.06
270
15.6
29
1.7
241
13.9
1.28
188.5
1 667
100
1 233
74
434
26
148
8.9
286
17.2
437
26.2
-3
-0.2
-55
-3.3
-1
-0.06
-59
-3.5
17
1
-76
-4.6
-0.42
180.4
1 511
100
1 138
75.3
373
24.7
152
10.1
265
17.5
420
27.8
-47
-3.1
-120
-7.9
-2
-0.1
-169
-11.2
-27
-1.8
-142
-9.4
-0.79
180.6
1 495
100
1 096
73.3
399
26.7
100
6.7
205
13.7
305
20.4
94
6.3
388
26
-1
-0.07
481
32.2
39
2.6
442
29.6
2.44
181.1
1 352
100
1 010
74.7
342
25.3
135
10
213
15.8
348
25.7
-6
-0.4
-75
-5.5
—
0
-82
-6.07
-125
-9.2
43
3.2
0.23
188.1
1 273
100
944
74.2
329
25.8
143
11.2
276
21.7
419
32.9
-90
-7.07
-300
-23.6
-2
-0.2
-392
-30.8
2
0.2
-394
-31
-2.2
179.1
1 139
100
856
75.2
283
24.8
115
10.1
209
18.3
324
28.4
-41
-3.6
-147
-12.9
8
0.7
-180
-15.8
-11
-1
-169
-14.8
-1.01
167.8