Telephone and Statements
TD
Telephone and Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 238
100
523
42.2
715
57.8
—
0
426
34.4
659
53.2
56
4.5
-27
-2.2
1
0.08
13
1.1
6
0.5
-14
-1.1
-0.123
114
1 262
100
531
42.1
731
57.9
—
0
424
33.6
658
52.1
73
5.8
-10
-0.8
1
0.08
58
4.6
20
1.6
12
1
0.103
117
1 312
100
607
46.3
705
53.7
—
0
445
33.9
679
51.8
26
2
-25
-1.9
1
0.08
-548
-41.8
-45
-3.4
-523
-39.9
-4.628
113
1 278
100
567
44.4
711
55.6
—
0
432
33.8
657
51.4
54
4.2
-17
-1.3
—
0
31
2.4
27
2.1
-17
-1.3
-0.15
113
1 267
100
568
44.8
699
55.2
—
0
436
34.4
661
52.2
38
3
-18
-1.4
—
0
15
1.2
15
1.2
-19
-1.5
-0.17
113
1 303
100
592
45.4
711
54.6
—
0
439
33.7
671
51.5
40
3.1
-4
-0.3
—
0
25
1.9
13
1
-9
-0.7
-0.08
113
1 357
100
662
48.8
695
51.2
—
0
468
34.5
706
52
-11
-0.8
-13
-1
—
0
-38
-2.8
-9
-0.7
-42
-3.1
-0.37
114
1 392
100
703
50.5
689
49.5
—
0
462
33.2
696
50
-7
-0.5
-2
-0.1
—
0
-13
-0.9
-3
-0.2
-25
-1.8
-0.22
114
1 349
100
620
46
729
54
—
0
427
31.7
656
48.6
73
5.4
3
0.2
—
0
66
4.9
27
2
18
1.3
0.16
116
1 315
100
580
44.1
735
55.9
—
0
410
31.2
639
48.6
96
7.3
14
1.1
—
0
109
8.3
37
2.8
44
3.3
0.38
116
1 372
100
670
48.8
702
51.2
—
0
445
32.4
670
48.8
32
2.3
7
0.5
—
0
31
2.3
-5
-0.4
12
0.9
0.11
116
1 328
100
609
45.9
719
54.1
—
0
429
32.3
642
48.3
77
5.8
-3
-0.2
—
0
66
5
19
1.4
28
2.1
0.24
116
1 311
100
600
45.8
711
54.2
—
0
416
31.7
650
49.6
61
4.7
-35
-2.7
—
0
23
1.8
-11
-0.8
20
1.5
0.17
116
1 318
100
592
44.9
726
55.1
—
0
388
29.4
612
46.4
114
8.6
-8
-0.6
—
0
102
7.7
31
2.4
57
4.3
0.49
116
1 376
100
670
48.7
706
51.3
—
0
454
33
678
49.3
28
2
-4
-0.3
—
0
17
1.2
2
0.1
14
1
0.12
115
1 324
100
599
45.2
725
54.8
—
0
415
31.3
632
47.7
93
7
12
0.9
—
0
99
7.5
6
0.5
78
5.9
0.68
115
1 263
100
547
43.3
716
56.7
—
0
398
31.5
634
50.2
82
6.5
8
0.6
—
0
86
6.8
8
0.6
65
5.1
0.57
115
1 261
100
539
42.7
722
57.3
—
0
411
32.6
646
51.2
76
6
14
1.1
—
0
86
6.8
3
0.2
69
5.5
0.59
116
1 336
100
629
47.1
707
52.9
—
0
457
34.2
692
51.8
15
1.1
7
0.5
—
0
15
1.1
—
0
11
0.8
0.09
116
1 321
100
608
46
713
54
—
0
439
33.2
676
51.2
37
2.8
9
0.7
—
0
38
2.9
15
1.1
18
1.4
0.16
116
1 261
100
553
43.9
708
56.1
—
0
421
33.4
655
51.9
53
4.2
7
0.6
—
0
55
4.4
16
1.3
33
2.6
0.28
116
1 257
100
548
43.6
709
56.4
—
0
397
31.6
624
49.6
85
6.8
10
0.8
—
0
104
8.3
34
2.7
59
4.7
0.51
116
1 332
100
630
47.3
702
52.7
—
0
462
34.7
683
51.3
19
1.4
4
0.3
1
0.08
18
1.4
14
1.1
16
1.2
0.13
117
1 297
100
605
46.6
692
53.4
—
0
421
32.5
641
49.4
51
3.9
5
0.4
2
0.2
58
4.5
5
0.4
46
3.5
0.4
114
1 255
100
566
45.1
689
54.9
—
0
417
33.2
637
50.8
52
4.1
3
0.2
1
0.08
65
5.2
21
1.7
33
2.6
0.29
113
1 225
100
534
43.6
691
56.4
—
0
395
32.2
616
50.3
75
6.1
—
0
1
0.08
81
6.6
24
2
39
3.2
0.35
113
1 308
637
671
—
440
652
19
-3
1
15
9
287
2.58
111
1 251
585
666
—
422
631
35
-4
—
-236
-5
-181
-1.63
111
1 247
585
662
—
419
630
32
-6
—
22
10
10
0.09
112
1 238
552
686
—
406
617
69
-6
1
77
34
37
0.33
112
1 292
617
675
—
460
674
1
-8
-1
-11
-5
-6
-0.05
110
1 314
626
688
—
440
654
34
-2
-1
30
14
13
0.12
111
1 295
606
689
—
429
639
50
-4
1
50
18
28
0.25
111
1 254
579
675
—
431
643
32
-3
—
23
13
8
0.07
110
1 274.5
610.6
663.9
—
457.9
673.8
-9.9
-100.8
103
-8.9
-6.8
-0.8
-0.01
109.1
1 373.8
640.1
733.7
—
449.1
659.9
73.8
14.3
-0.1
107.7
45.3
51.1
0.46
110.2
1 276.4
598.6
677.8
—
435.4
646.6
31.2
11.6
0.2
43.9
17.4
23
0.21
109.8
1 251.6
565.6
686
—
438
644.7
41.3
9.2
—
291.8
116
145.7
1.34
108.9
1 297.1
683
614.1
—
466.2
667.7
-53.6
3.3
-0.2
-32.9
-12.2
-16.6
-0.15
108
1 280
646.4
633.6
—
465
670.5
-36.9
13.4
0.1
-111.9
9.3
-116
-1.07
108.3
1 236.4
599.5
636.9
—
470.9
675.5
-38.6
9.6
0.1
-39.4
-13.7
-22.1
-0.2
108.7
1 196
582.6
613.4
—
463.7
688.6
-75.2
11.1
0.2
32
11.7
18.2
0.17
109.7
1 183.5
668.4
515.1
—
513.3
779.8
-264.6
9.2
0.2
-11.5
-4
-6.1
-0.06
108.7
1 181
481.3
699.7
—
476.9
732.2
-32.5
15.2
0.1
-17.8
-6.7
-9.5
-0.09
108.6
1 228.2
515.7
712.4
—
470.7
724.9
-12.5
29
-0.2
311
132.6
156.1
1.43
108.9
1 308.6
559.9
748.7
—
486.9
729
19.7
4.2
-0.2
11.2
4.2
1.4
0.01
108.7
1 346.2
635.2
711
—
517.7
739.2
-28.2
2.8
0.5
-53
-12
-41.9
-0.386
108.5