Tegna Statements
TG
Tegna Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
710.36
100
432.04
60.8
278.32
39.2
—
0
107.62
15.2
136.46
19.2
141.86
20
-35.875
-5.05
-2.749
-0.4
103.24
14.5
21.207
3
81.648
11.5
0.481
169.88
714.25
100
430.57
60.3
283.69
39.7
—
0
114.77
16.1
142.74
20
140.95
19.7
-36.795
-5.2
149.76
21
250.52
35.1
61.261
8.6
188.9
26.4
1.059
178.44
725.85
100
423.14
58.3
302.72
41.7
—
0
131.04
18.1
158.98
21.9
143.73
19.8
-14.592
-2.01
-26.774
-3.7
102.37
14.1
26.372
3.6
75.643
10.4
0.402
188.01
713.2
100
438.3
61.5
275
38.6
—
0
111.9
15.7
140.3
19.7
134.7
18.9
-43.7
-6.1
33.1
4.6
124.1
17.4
27.8
3.9
95.9
13.4
0.48
201.2
731.5
100
430.5
58.9
301
41.1
—
0
106.7
14.6
135
18.5
166
22.7
-43.1
-5.9
5.8
0.8
244.3
33.4
44.2
6
199.7
27.3
0.92
218
740.3
100
426.9
57.7
313.4
42.3
—
0
108.4
14.6
137.1
18.5
176.4
23.8
-43.1
-5.8
5.4
0.7
135.8
18.3
31.8
4.3
103.7
14
0.46
224.8
917.1
100
432.6
47.2
484.5
52.8
—
0
125.9
13.7
156
17
328.5
35.8
-44.3
-4.8
4.7
0.5
288.6
31.5
69.8
7.6
218.5
23.8
0.97
225.3
803.1
100
428.9
53.4
374.2
46.6
—
0
111.9
13.9
142.2
17.7
232.1
28.9
-43.6
-5.4
1.3
0.2
190
23.7
43.8
5.5
145.8
18.2
0.65
224.9
784.9
100
420.2
53.5
364.6
46.5
—
0
113.2
14.4
143.8
18.3
220.9
28.1
-43.2
-5.5
-1.9
-0.2
176
22.4
44
5.6
131.6
16.8
0.59
224.5
774.1
100
411.5
53.2
362.7
46.9
—
0
123.3
15.9
153.6
19.8
209
27
-47.4
-6.1
17.3
2.2
179
23.1
44.7
5.8
134
17.3
0.6
223.2
774.6
100
407.2
52.6
367.4
47.4
—
0
123.6
16
155.6
20.1
211.8
27.3
-50.1
-6.5
2.5
0.3
161.8
20.9
32
4.1
129.5
16.7
0.58
223.4
756.5
100
399.8
52.8
356.7
47.2
—
0
112.3
14.8
144.8
19.1
211.9
28
-48.3
-6.4
2.5
0.3
165.6
21.9
36.9
4.9
128.4
17
0.58
222.8
732.9
100
397.1
54.2
335.8
45.8
—
0
132.1
18
163.8
22.3
172
23.5
-49.2
-6.7
1.5
0.2
137.8
18.8
31
4.2
106.6
14.5
0.48
221.5
727.1
100
394.7
54.3
332.4
45.7
—
0
110.8
15.2
142.4
19.6
189.9
26.1
-47.8
-6.6
0.3
0.04
148.4
20.4
35.6
4.9
112.5
15.5
0.51
221.2
937.6
100
399.4
42.6
538.2
57.4
—
0
109.7
11.7
143.9
15.3
394.2
42
-47.6
-5.08
-16.8
-1.8
329.3
35.1
84.6
9
244.4
26.1
1.11
220.7
738.4
100
379.2
51.4
359.2
48.6
—
0
100.8
13.7
134
18.1
225.2
30.5
-54.4
-7.4
1
0.1
174.2
23.6
42
5.7
132
17.9
0.6
220
577.6
100
355.4
61.5
222.3
38.5
—
0
113.3
19.6
147.2
25.5
75
13
-50
-8.7
1
0.2
26.2
4.5
6.6
1.1
19.3
3.3
0.09
219.4
684.2
100
369.4
54
314.8
46
—
0
110.1
16.1
143.2
20.9
171.6
25.1
-47.9
-7.0009
-19.3
-2.8
107.3
15.7
21.1
3.1
86.1
12.6
0.39
219.3
694
100
355.2
51.2
338.8
48.8
—
0
119.9
17.3
153.1
22.1
185.6
26.7
-58.5
-8.4
2.4
0.3
120.6
17.4
36.7
5.3
84
12.1
0.38
218.5
551.9
100
306.5
55.5
245.4
44.5
—
0
87.4
15.8
117.7
21.3
127.6
23.1
-52.9
-9.6
-0.5
-0.09
53.4
9.7
5.1
0.9
48.3
8.8
0.22
218.3
536.9
100
285.3
53.1
251.6
46.9
—
0
84.4
15.7
107.7
20.1
143.9
26.8
-39.7
-7.4
1.7
0.3
104.8
19.5
24.9
4.6
80
14.9
0.37
217.9
516.8
100
281.3
54.4
235.4
45.5
—
0
82.3
15.9
105.9
20.5
129.5
25.1
-35.4
-6.8
-0.5
-0.1
96.8
18.7
22.8
4.4
74
14.3
0.34
217.2
642.1
100
272
42.4
370.1
57.6
—
0
97.1
15.1
119.5
18.6
250.6
39
-48.3
-7.5
1.5
0.2
206.3
32.1
46.5
7.2
160.8
25
0.74
216.6
539
100
271.2
50.3
267.8
49.7
—
0
94.2
17.5
116.5
21.6
151.3
28.1
-47.5
-8.8
-0.2
-0.04
106.6
19.8
13.8
2.6
97.2
18
0.43
216.3
524.1
100
264.3
50.4
259.8
49.6
—
0
90.2
17.2
111.9
21.4
147.8
28.2
-33.6
-6.4
-0.3
-0.06
120.3
23
27.8
5.3
92.5
17.6
0.43
216.5
502.1
100
258.5
51.5
243.6
48.5
—
0
86.3
17.2
106.6
21.2
137
27.3
-49
-9.8
-12.5
-2.5
75.6
15.1
20.4
4.1
55.2
11
0.25
217
490.3
237.2
253.2
—
85.2
104
149.2
-36.2
-8.5
111.2
28.9
303.6
1.36
223.2
464.3
235.5
228.8
—
83.8
104.3
124.5
-51
-3.7
62.2
11.4
42.8
0.19
218.1
489.4
229.7
259.7
—
89.6
108.2
151.5
-55.8
-21.1
73.2
23.9
-130.4
-0.6
215.5
459.1
231.4
227.7
—
83.8
102.4
125.3
-56.9
-2.1
64.2
19.5
57.7
0.26
217.6
546.9
205.4
341.5
—
99.6
118
223.5
-57.2
-7.4
145.6
48.1
133.1
0.61
217.2
519.6
200.5
319.1
—
99.1
118.1
201.1
-58.8
-11.9
115.2
38.4
118.7
0.54
218.1
477
196.9
280
—
96.3
116.6
163.4
-61.1
-4.6
94
27
99.5
0.45
220.2
460.6
192.6
268
—
94.8
115.7
152.3
-58.3
0.4
94.4
26.6
85.4
0.38
221
-480.9
37.4
-518.2
—
-415.5
-485.8
-32.5
-65
-3.3
-24.3
-4.6
142.5
0.63
225
757.5
224.3
533.2
—
265.1
315.1
218.1
-68
-3.1
147
36
88.3
0.38
230.1
756.7
239.9
516.8
—
264.8
318.7
198.1
-71.1
-26.7
87.9
33.7
115.9
0.49
231.9
731.5
226.6
504.9
—
264.8
317.7
187.2
-71.9
24.5
135
51
112.9
0.48
231.9
656.7
138.6
518.2
—
207.2
261.2
257
-78.7
444.2
603.2
88.7
676
2.92
231.2
681
276.8
404.2
—
186.2
219
185.2
-66.8
-15.3
101.9
29.8
118.5
0.51
232.1
-115.6
-227.9
112.3
—
18.2
20.7
91.5
85.4
-3.7
163.5
63.4
208.5
0.89
232
1 404.1
767.5
636.5
—
355.2
417.8
218.8
-61.2
-20.7
122.1
52.5
59.2
0.25
232.3
1 368
722.5
645.6
—
341.5
388.8
256.7
-48
-18.9
146.7
41.5
90.7
0.38
232.6
1 252.9
713.4
539.5
—
315.7
361.9
177.6
-29.9
-17.6
124.2
26.7
79.7
0.34
234.4
1 302.7
726.9
575.8
—
320.6
368.4
207.4
-26.8
-9.8
166.3
39.6
113.6
0.48
234.6
1 237.7
719.7
518
—
314.1
362.2
155.9
-27.6
-1.6
121.9
5.4
104.6
0.44
235.2
1 518.3
779.8
738.5
—
360.4
410.1
328.4
-32.5
6
193.9
78.9
103.1
0.441
233.7