Tencent Music Statements
TM
Tencent Music Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 893
100
4 252
61.7
2 641
38.3
—
0
1 266
18.4
1 266
18.4
1 375
19.9
267
3.9
62
0.9
1 704
24.7
295
4.3
1 306
18.9
0.414
3 157.27
6 569
100
4 227
64.3
2 342
35.7
—
0
1 268
19.3
1 268
19.3
1 074
16.3
287
4.4
78
1.2
1 439
21.9
176
2.7
1 168
17.8
0.37
3 173.4
7 286
100
4 789
65.7
2 497
34.3
—
0
1 255
17.2
1 255
17.2
1 242
17
261
3.6
32
0.4
1 535
21.1
187
2.6
1 298
17.8
0.41
3 168.8
7 004
100
4 689
66.9
2 315
33.1
—
0
1 229
17.5
1 229
17.5
1 086
15.5
223
3.2
58
0.8
1 367
19.5
167
2.4
1 148
16.4
0.36
3 165.3
7 425
100
4 978
67
2 447
33
—
0
1 361
18.3
1 361
18.3
1 086
14.6
209
2.8
78
1.1
1 373
18.5
168
2.3
1 151
15.5
0.36
3 170.1
7 365
100
4 962
67.4
2 403
32.6
—
0
1 437
19.5
1 437
19.5
966
13.1
170
2.3
109
1.5
1 245
16.9
152
2.1
1 061
14.4
0.33
3 206.8
6 905
100
4 842
70.1
2 063
29.9
—
0
1 417
20.5
1 417
20.5
646
9.4
122
1.8
248
3.6
1 016
14.7
124
1.8
856
12.4
0.26
3 248.6
6 644
100
4 784
72
1 860
28
—
0
1 342
20.2
1 342
20.2
518
7.8
140
2.1
81
1.2
739
11.1
90
1.4
609
9.2
0.18
3 302.1
7 607
100
5 415
71.2
2 192
28.8
—
0
1 817
23.9
1 817
23.9
375
4.9
92
1.2
185
2.4
652
8.6
75
1
536
7
0.16
3 304.3
7 805
100
5 496
70.4
2 309
29.6
—
0
1 638
21
1 638
21
671
8.6
102
1.3
117
1.5
890
11.4
102
1.3
740
9.5
0.22
3 337.5
8 008
100
5 571
69.6
2 437
30.4
—
0
1 677
20.9
1 677
20.9
760
9.5
72
0.9
152
1.9
984
12.3
113
1.4
827
10.3
0.24
3 375.7
7 824
100
5 358
68.5
2 466
31.5
—
0
1 555
19.9
1 555
19.9
911
11.6
96
1.2
99
1.3
1 106
14.1
127
1.6
926
11.8
0.27
3 403.6
8 335
100
5 638
67.6
2 697
32.4
—
0
1 679
20.1
1 679
20.1
1 018
12.2
143
1.7
122
1.5
1 283
15.4
71
0.9
1 197
14.4
0.35
3 374.1
7 575
100
5 117
67.6
2 458
32.4
—
0
1 432
18.9
1 432
18.9
1 026
13.5
130
1.7
95
1.3
1 251
16.5
116
1.5
1 132
14.9
0.34
3 361.9
6 932
100
4 762
68.7
2 170
31.3
—
0
1 303
18.8
1 303
18.8
867
12.5
128
1.8
87
1.3
1 082
15.6
139
2
939
13.5
0.28
3 350.2
6 311
100
4 334
68.7
1 977
31.3
—
0
1 162
18.4
1 162
18.4
815
12.9
143
2.3
58
0.9
1 016
16.1
130
2.1
887
14.1
0.26
3 350.9
7 293
100
4 805
65.9
2 488
34.1
—
0
1 418
19.4
1 418
19.4
1 070
14.7
158
2.2
-41
-0.6
1 187
16.3
147
2
1 042
14.3
0.31
3 363.4
6 507
100
4 296
66
2 211
34
—
0
1 237
19
1 237
19
974
15
134
2.1
60
0.9
1 168
17.9
145
2.2
1 026
15.8
0.31
3 331.8
5 898
100
3 957
67.1
1 941
32.9
—
0
1 050
17.8
1 050
17.8
891
15.1
119
2
50
0.8
1 060
18
132
2.2
927
15.7
0.28
3 349.7
5 736
100
3 703
64.6
2 033
35.4
—
0
1 039
18.1
1 039
18.1
994
17.3
122
2.1
9
0.2
1 125
19.6
139
2.4
987
17.2
0.29
3 346.8
5 397
100
3 561
66
1 836
34
—
0
1 352
25.1
1 352
25.1
484
9
103
1.9
-37
-0.7
-969
-18
-94
-1.7
-876
-16.2
-0.27
3 270.9
4 969
100
3 006
60.5
1 963
39.5
—
0
977
19.7
977
19.7
986
19.8
51
1
12
0.2
1 049
21.1
85
1.7
964
19.4
0.29
3 270.9
4 503
100
2 708
60.1
1 795
39.9
—
0
833
18.5
833
18.5
962
21.4
32
0.7
4
0.09
998
22.2
95
2.1
903
20.1
0.28
3 270.9