United States Statements
US
United States Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
927
100
391
42.2
536
57.8
—
0
322
34.7
487
52.5
49
5.3
-4
-0.4
—
0
32
3.5
14
1.5
17
1.8
0.193
88
950
100
398
41.9
552
58.1
—
0
331
34.8
496
52.2
56
5.9
1
0.1
—
0
52
5.5
28
2.9
18
1.9
0.205
88
1 000
100
463
46.3
537
53.7
—
0
348
34.8
514
51.4
23
2.3
-10
-1
—
0
12
1.2
-3
-0.3
14
1.4
0.156
90
963
100
413
42.9
550
57.1
—
0
333
34.6
492
51.1
58
6
-7
-0.7
—
0
50
5.2
27
2.8
23
2.4
0.267
86
957
100
418
43.7
539
56.3
—
0
341
35.6
502
52.5
37
3.9
-10
-1.04
—
0
24
2.5
19
2
5
0.5
0.058
86
986
100
435
44.1
551
55.9
—
0
345
35
515
52.2
36
3.7
-1
-0.1
—
0
25
2.5
11
1.1
13
1.3
0.151
86
1 049
100
510
48.6
539
51.4
—
0
376
35.8
556
53
-17
-1.6
-9
-0.9
—
0
-36
-3.4
-9
-0.9
-28
-2.7
-0.341
82
1 083
100
551
50.9
532
49.1
—
0
369
34.1
546
50.4
-14
-1.3
—
0
—
0
-15
-1.4
-3
-0.3
-12
-1.1
-0.141
85
1 027
100
467
45.5
560
54.5
—
0
339
33
511
49.8
49
4.8
—
0
—
0
40
3.9
18
1.8
21
2
0.241
87
1 010
100
442
43.8
568
56.2
—
0
325
32.2
496
49.1
72
7.1
13
1.3
—
0
84
8.3
32
3.2
49
4.9
0.563
87
1 069
100
528
49.4
541
50.6
—
0
361
33.8
529
49.5
12
1.1
12
1.1
—
0
17
1.6
-11
-1.03
27
2.5
0.321
84
1 016
100
457
45
559
55
—
0
346
34.1
506
49.8
53
5.2
4
0.4
—
0
49
4.8
14
1.4
34
3.3
0.391
87
1 014
100
462
45.6
552
54.4
—
0
334
32.9
514
50.7
38
3.7
-11
-1.08
—
0
25
2.5
-10
-1
35
3.5
0.398
88
1 023
100
460
45
563
55
—
0
305
29.8
475
46.4
88
8.6
5
0.5
—
0
89
8.7
27
2.6
60
5.9
0.68
88
1 073
100
521
48.6
552
51.4
—
0
374
34.9
541
50.4
11
1
7
0.7
—
0
12
1.1
55
5.1
5
0.5
0.05
87
1 027
100
460
44.8
567
55.2
—
0
335
32.6
496
48.3
71
6.9
24
2.3
—
0
89
8.7
4
0.4
85
8.3
0.97
88
973
100
415
42.7
558
57.3
—
0
323
33.2
501
51.5
57
5.9
20
2.1
—
0
73
7.5
4
0.4
68
7
0.78
87
963
100
397
41.2
566
58.8
—
0
335
34.8
512
53.2
54
5.6
25
2.6
1
0.1
76
7.9
4
0.4
71
7.4
0.81
88
1 052
100
492
46.8
560
53.2
—
0
379
36
557
52.9
3
0.3
18
1.7
—
0
15
1.4
-3
-0.3
18
1.7
0.2
88
1 031
100
465
45.1
566
54.9
—
0
358
34.7
539
52.3
27
2.6
19
1.8
—
0
39
3.8
15
1.5
23
2.2
0.26
88
973
100
417
42.9
556
57.1
—
0
344
35.4
521
53.5
35
3.6
16
1.6
—
0
46
4.7
14
1.4
31
3.2
0.35
88
966
100
409
42.3
557
57.7
—
0
326
33.7
495
51.2
62
6.4
21
2.2
—
0
85
8.8
27
2.8
54
5.6
0.61
88
1 051
100
507
48.2
544
51.8
—
0
374
35.6
536
51
8
0.8
15
1.4
-1
-0.1
17
1.6
-4
-0.4
21
2
0.23
90
1 001
100
458
45.8
543
54.2
—
0
346
34.6
506
50.5
37
3.7
17
1.7
—
0
51
5.1
15
1.5
36
3.6
0.4
87
974
100
427
43.8
547
56.2
—
0
342
35.1
501
51.4
46
4.7
14
1.4
—
0
70
7.2
18
1.8
49
5
0.57
86
942
100
398
42.3
544
57.7
—
0
326
34.6
485
51.5
59
6.3
13
1.4
-1
-0.1
77
8.2
25
2.7
45
4.8
0.52
86
1 028
505
523
—
371
526
-3
10
-1
6
1
273
3.06
89
963
446
517
—
350
503
14
9
—
-351
-53
-299
-3.52
85
963
449
514
—
351
506
8
7
—
12
—
12
0.14
86
936
403
533
—
339
492
41
8
-1
61
33
26
0.3
86
1 005
470
535
—
391
547
-12
3
1
-11
-6
-5
-0.06
85
1 023
476
547
—
370
525
22
11
—
33
15
17
0.2
85
992
455
537
—
357
511
26
11
-1
40
13
27
0.32
85
969
440
529
—
361
514
15
9
1
20
11
9
0.11
85
1 021.2
462.8
558.3
—
387.5
544.5
13.9
-18.3
0.7
-7.1
-4.2
-2
-0.02
83.3
1 068.9
486.2
582.7
—
374.6
527
55.7
27.9
0.1
105.7
40.6
63.6
0.75
84.9
975.7
449.9
525.7
—
363
513.6
12.2
24.4
0.1
33
13.1
19.4
0.23
84.9
965.2
429
536.3
—
369
516
20.2
22.1
0.1
272.5
107.5
160.1
1.89
84.8
1 008.7
544.8
464
—
394.6
535.5
-71.6
15
-0.1
-34.6
-12.5
-21.3
-0.25
84.1
1 000.4
507.6
492.8
—
397.5
546.5
-53.7
26
0.1
-25.2
-1.5
-22.2
-0.26
84.2
957.8
459.1
498.7
—
404.3
552.6
-53.9
20.4
0.1
-29.9
-10.4
-18.8
-0.22
84.3
925.8
451.1
474.7
—
395.6
563.3
-88.6
23.1
0.1
31
12.6
19.5
0.23
85.1
902.7
524.3
378.4
—
442.7
653.1
-274.7
21.6
0.1
-8.7
-8.5
1.6
0.02
85
939.2
370.8
568.4
—
410.5
611.4
-43
27.1
—
-16
-6.4
-9.9
-0.12
84
995.1
409.3
585.8
—
404.1
606.7
-20.9
44.9
0.3
264.4
120.7
143.4
1.69
84.7
1 081.7
458
623.8
—
420.1
609.9
13.9
16.8
-0.2
18.1
7.4
4.9
0.06
84.4
1 115.2
530.4
584.9
—
449.1
618.3
-33.5
12.5
0.3
-48
-18.6
-39.6
-0.468
84.6