John Wiley Statements
WL
John Wiley Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
403.81
100
109.22
27
294.59
73
—
0
248.82
61.6
261.75
64.8
32.843
8.1
-12.553
-3.1
0.782
0.2
23.003
5.7
24.439
6.1
-1.436
-0.4
-0.026
54.377
468.46
100
123.34
26.3
345.12
73.7
—
0
252.06
53.8
265.33
56.6
79.79
17
-10.881
-2.3
-0.257
-0.05
54.002
11.5
28.737
6.1
25.265
5.4
0.463
54.597
460.7
100
143.66
31.2
317.04
68.8
—
0
253.38
55
266.89
57.9
50.151
10.9
-12.833
-2.8
-0.648
-0.1
-112.3
-24.4
1.579
0.3
-113.88
-24.7
-2.08
54.748
492.81
100
155.61
31.6
337.19
68.4
—
0
252.28
51.2
265.85
53.9
71.347
14.5
-15.294
-3.1
-1.567
-0.3
-22.03
-4.5
-2.585
-0.5
-19.445
-3.9
-0.353
55.102
451
100
157.1
34.8
293.9
65.2
—
0
255.8
56.7
271.5
60.2
22.4
5
-13
-2.9
-1.5
-0.3
-106.7
-23.7
-14.5
-3.2
-92.3
-20.5
-1.67
55.3
526.1
100
174.2
33.1
352
66.9
—
0
245.8
46.7
265.3
50.4
86.6
16.5
-9.9
-1.9
2.9
0.6
85.6
16.3
17.3
3.3
68.3
13
1.17
58.5
491.4
100
174.1
35.4
317.3
64.6
—
0
255.8
52.1
275.7
56.1
41.5
8.4
-11.1
-2.3
0.7
0.1
-77.5
-15.8
-6
-1.2
-71.5
-14.6
-1.29
55.5
514.8
100
170.3
33.1
344.5
66.9
—
0
253
49.1
273.1
53
71.4
13.9
-8.9
-1.7
-0.3
-0.06
48.3
9.4
10.1
2
38.2
7.4
0.68
56.2
487.6
100
174
35.7
313.5
64.3
—
0
282.8
58
308.1
63.2
5.4
1.1
-6.4
-1.3
—
0
-23.4
-4.8
-5.6
-1.1
-17.8
-3.7
-0.32
55.7
545.7
100
187
34.3
358.6
65.7
—
0
279.3
51.2
300.5
55.1
58.1
10.6
-6.6
-1.2
—
0
51.8
9.5
8.7
1.6
43.1
7.9
0.76
56.9
515.9
100
172.9
33.5
343
66.5
—
0
275.5
53.4
296.6
57.5
46.4
9
-2.8
-0.5
—
0
43.2
8.4
7.9
1.5
35.4
6.9
0.63
56.4
533
100
174.8
32.8
358.2
67.2
—
0
264.2
49.6
285.6
53.6
72.6
13.6
-3.2
-0.6
—
0
70.6
13.2
14.6
2.7
56
10.5
0.99
56.5
488.4
100
166
34
322.4
66
—
0
260.6
53.4
281.7
57.7
40.7
8.3
-0.7
-0.1
—
0
44
9
30.2
6.2
13.8
2.8
0.24
56.6
536.3
100
168
31.3
368.2
68.7
—
0
286.9
53.5
308.5
57.5
59.7
11.1
-1
-0.2
—
0
50.3
9.4
8.9
1.7
41.3
7.7
0.72
57.2
482.9
100
157.6
32.6
325.3
67.4
—
0
251.2
52
270.3
56
55
11.4
-6.9
-1.4
—
0
27.4
5.7
5.2
1.1
22.2
4.6
0.39
56.3
491
100
154.9
31.5
336.2
68.5
—
0
247.2
50.3
264.3
53.8
71.8
14.6
-1.4
-0.3
—
0
68.5
14
0.1
0.02
68.4
13.9
1.22
56.1
431.3
100
144.8
33.6
286.5
66.4
—
0
237.4
55
254.3
59
32.2
7.5
-0.3
-0.07
—
0
29.7
6.9
13.4
3.1
16.3
3.8
0.29
56.2
474.6
100
150.6
31.7
324
68.3
—
0
261.1
55
277.8
58.5
46.2
9.7
2.5
0.5
—
0
-168.2
-35.4
-10.2
-2.1
-158
-33.3
-2.83
55.9
467.1
100
153.9
32.9
313.2
67.1
—
0
245.7
52.6
261.4
56
51.8
11.1
-3.8
-0.8
—
0
44.7
9.6
9.2
2
35.4
7.6
0.63
56.5
466.2
100
143.4
30.8
322.8
69.2
—
0
240.4
51.6
255.4
54.8
67.4
14.5
-6.9
-1.5
—
0
56.5
12.1
11.8
2.5
44.7
9.6
0.79
56.7
423.5
100
143.1
33.8
280.4
66.2
—
0
250.2
59.1
265.2
62.6
15.3
3.6
-0.6
-0.1
—
0
4
0.9
0.3
0.07
3.6
0.9
0.06
56.9
491.2
100
150.5
30.6
340.7
69.4
—
0
246.2
50.1
261.1
53.2
79.6
16.2
-2.7
-0.5
—
0
77.3
15.7
14.1
2.9
63.2
12.9
1.1
57.7
449.4
100
143.9
32
305.5
68
—
0
240.7
53.6
255.4
56.8
50
11.1
-5.1
-1.1
—
0
45.2
10.1
10.3
2.3
34.9
7.8
0.61
57.6
448.6
100
120.2
26.8
328.5
73.2
—
0
248.6
55.4
260.9
58.2
67.5
15
-1.2
-0.3
—
0
56.3
12.6
12.5
2.8
43.8
9.8
0.76
57.9
410.9
100
114.4
27.8
296.5
72.2
—
0
253.8
61.8
266.5
64.9
30
7.3
-2.1
-0.5
—
0
34.1
8.3
7.8
1.9
26.3
6.4
0.45
58.1
477.3
100
136.6
28.6
340.7
71.4
—
0
240.7
50.4
252.9
53
87.7
18.4
-2.6
-0.5
—
0
70.1
14.7
16
3.4
54.1
11.3
0.93
58.3
455.7
100
136.4
29.9
319.3
70.1
—
0
239.5
52.6
251.7
55.2
67.6
14.8
-7.1
-1.6
—
0
58.3
12.8
14.4
3.2
68.8
15.1
1.18
57.9
451.7
119.9
331.9
—
241.3
252.4
79.4
-1.3
—
79.5
19.4
60
1.04
57.6
411.4
114.8
296.7
—
242.1
254.8
41.9
-6.5
—
6.1
-3.1
9.2
0.16
57.7
452.2
159.3
292.9
—
213.3
225.7
67.2
-10.3
—
58.4
11.7
46.7
0.8
58.3
436.5
116.4
320.1
—
247.3
259.8
60.3
-2.2
—
49
1.6
47.4
0.82
58
425.6
111.6
314
—
238.4
250.6
63.3
-4.2
—
43.4
54.9
-11.5
-0.2
57.5
404.3
113.5
290.8
—
235.2
247.8
43
-3.6
—
40.3
9.3
31
0.54
57.9
434.3
109.2
325.1
—
261.5
274
51.1
-4.3
—
39
4.8
34.2
0.58
58.8
436.4
120.2
316.2
—
250.7
262.9
53.3
-2.4
—
37.2
1.7
35.5
0.61
58.2
433.4
116.8
316.6
—
240
252.6
64
-3.6
—
56.6
13
43.6
0.74
58.8
423
119.7
303.3
—
242.5
255
48.3
-3
—
41.9
9.5
32.5
0.55
59.4
441.6
116.8
324.8
—
249.5
261.9
63
-4.3
—
53.8
6.9
46.9
0.79
59.5
465.9
124.2
341.7
—
250.5
263.7
78
-0.8
—
53.3
10.7
42.5
0.72
59.3
477
134.5
342.4
—
253.3
266.5
76
-3.2
—
72.8
19
53.8
0.9
59.8
437.9
124.1
313.9
—
251.7
264.4
49.4
-4
—
45.6
12
33.6
0.56
59.8
457.1
126.2
330.9
—
256.4
267.9
62.9
-3.2
—
44.3
8.4
35.9
0.6
59.9
457.9
130.6
327.4
—
238.6
249.7
77.7
-3
—
70.4
17.9
52.5
0.88
59.7
449.2
130.4
318.8
—
237.5
248.5
70.3
-3.5
—
46.7
10.5
36.2
0.61
59.4