WideOpenWest Statements
WO
WideOpenWest Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
158.8
100
—
0
—
0
—
0
37.8
23.8
155.1
97.7
3.7
2.3
-17.8
-11.2
0.2
0.1
-13.9
-8.8
-3.1
-2
-10.8
-6.8
-0.132
81.938
161.5
100
—
0
—
0
—
0
36.4
22.5
156.3
96.8
5.2
3.2
-21
-13.003
0.3
0.2
-15.5
-9.6
-0.5
-0.3
-15
-9.3
-0.184
81.348
168.8
100
—
0
—
0
—
0
33.8
20
157.4
93.2
11.4
6.8
-20
-11.8
0.4
0.2
-55.2
-32.7
-11.7
-6.9
-43.5
-25.8
-0.537
80.99
173.1
100
—
0
—
0
—
0
37.5
21.7
162.5
93.9
10.6
6.1
-18.9
-10.9
-0.1
-0.06
-140.1
-80.9
-35.6
-20.6
-104.5
-60.4
-1.29
80.9
172.6
100
—
0
—
0
—
0
43.6
25.3
165.9
96.1
6.7
3.9
-17.3
-10.02
0.8
0.5
-137.9
-79.9
-36.2
-21
-101.7
-58.9
-1.25
81.5
172.2
100
—
0
—
0
—
0
85.5
49.7
209.1
121.4
-36.9
-21.4
-14.9
-8.7
1.2
0.7
-50.6
-29.4
-12.6
-7.3
-38
-22.07
-0.46
83
180.5
100
—
0
—
0
—
0
48.1
26.6
171
94.7
9.5
5.3
-12.9
-7.1
0.9
0.5
-37.5
-20.8
-24.8
-13.7
-12.7
-7.04
-0.15
84
173.7
100
—
0
—
0
—
0
39.7
22.9
163.8
94.3
9.9
5.7
-10.5
-6.04
1.5
0.9
0.9
0.5
0.4
0.2
0.5
0.3
0.01
86.7
176.1
100
—
0
—
0
—
0
39.3
22.3
166.2
94.4
9.9
5.6
-7.9
-4.5
6.3
3.6
8.3
4.7
4.3
2.4
4
2.3
0.05
86.8
174.6
100
—
0
—
0
—
0
38.3
21.9
170
97.4
4.6
2.6
-7.4
-4.2
8.7
5
5.5
3.2
-0.2
-0.1
5.7
3.3
0.07
86.4
178.3
100
—
0
—
0
—
0
42.4
23.8
175.2
98.3
3.1
1.7
-10.9
-6.1
7.1
4
-3.9
-2.2
-1.7
-1
230.6
129.3
2.77
83
184
100
—
0
—
0
—
0
44.8
24.3
180.5
98.1
3.5
1.9
-22.4
-12.2
1.8
1
-17
-9.2
4.2
2.3
517.9
281.5
6.23
83
181.9
100
—
0
—
0
—
0
45.5
25
183
100.6
-1.1
-0.6
-28.8
-15.8
—
0
-30
-16.5
-7.5
-4.1
12.4
6.8
0.14
82.8
181.5
100
—
0
—
0
—
0
42.5
23.4
182.2
100.4
-0.7
-0.4
-31.4
-17.3
0.6
0.3
-31.5
-17.4
-8.8
-4.8
9.6
5.3
0.11
82.6
187
100
—
0
—
0
—
0
45.2
24.2
183.3
98
3.7
2
-31.9
-17.06
-0.2
-0.1
-42.7
-22.8
-8.8
-4.7
3.1
1.7
0.03
81.8
183.1
100
—
0
—
0
—
0
40.2
22
178.1
97.3
5
2.7
-32.2
-17.6
0.8
0.4
-26.7
-14.6
-6.4
-3.5
9
4.9
0.11
81.8
179.4
100
—
0
—
0
—
0
41.5
23.1
181.5
101.2
-2.1
-1.2
-32.4
-18.06
0.1
0.06
-34
-19
-7.6
-4.2
2.2
1.2
0.02
81.6
180.7
100
—
0
—
0
—
0
43.3
24
183.5
101.5
-2.8
-1.5
-33.5
-18.5
0.6
0.3
-35.5
-19.6
-7.8
-4.3
0.1
0.06
—
81.5
-135.3
100
—
0
—
0
—
0
18.5
-13.7
-27.5
20.3
-107.8
79.7
-34.5
25.5
0.5
-0.4
-152.1
112.4
-40.9
30.2
7.6
-5.6
0.09
81.7
285.4
100
—
0
—
0
—
0
43.3
15.2
230.3
80.7
55.1
19.3
-35.8
-12.5
0.6
0.2
11.5
4
0.3
0.1
11.2
3.9
0.14
81.1
289.7
100
—
0
—
0
—
0
50.1
17.3
242.9
83.8
46.8
16.2
-36
-12.4
1.9
0.7
12.9
4.5
3.5
1.2
9.4
3.2
0.12
80.9
287.2
100
—
0
—
0
—
0
47.4
16.5
244.4
85.1
42.8
14.9
-35.6
-12.4
0.8
0.3
11.4
4
3.2
1.1
8.2
2.9
0.1
80.9
285.4
100
—
0
—
0
—
0
37.7
13.2
196.6
68.9
88.8
31.1
-35.7
-12.5
—
0
52.5
18.4
-3.9
-1.4
56.4
19.8
0.7
80.3
291.6
100
—
0
—
0
—
0
37
12.7
236
80.9
55.6
19.1
-35
-12.003
0.5
0.2
22.6
7.8
-7.9
-2.7
30.5
10.5
0.37
81.6
291.3
100
—
0
—
0
—
0
39.7
13.6
243.4
83.6
47.9
16.4
-32.7
-11.2
1.2
0.4
16.4
5.6
-8.2
-2.8
24.6
8.4
0.3
81.8
285.5
100
—
0
—
0
—
0
39.7
13.9
243.9
85.4
41.6
14.6
-29.1
-10.2
—
0
-203.8
-71.4
-41.8
-14.6
-162
-56.7
-1.92
84.5
292.8
—
—
—
37.6
241.7
51.1
-29.6
-0.1
-31.9
-39
108.9
1.24
87.4
297.8
—
—
—
38.1
240.3
57.5
-32.2
0.3
-0.5
1.6
-2.1
-0.02
87
297.5
—
—
—
32.5
241.2
56.3
-44.1
—
10.9
5.9
5
0.07
74.3
300
—
—
—
30.3
240.9
59.1
-45.7
1.4
48.5
-23.9
72.4
0.84
86.3
316
—
—
—
30.2
251.8
64.2
-48.8
0.2
8.2
-19.9
28.1
0.33
86.3
311.2
—
—
—
32.6
249.7
61.5
-52.9
1.9
-17.6
2.7
-20.3
-0.24
86.3
307.5
—
—
—
27.6
248.5
59
-54
0.1
2.6
-11.6
14.2
0.16
86.3
302.3
—
—
—
26
243.4
58.9
-53.1
—
5.8
1.5
4.3
0.05
86.3