Advance Auto Statements
AA
Advance Auto Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 683.05
100
1 568.74
58.5
1 114.31
41.5
—
0
1 042.56
38.9
1 042.56
38.9
71.751
2.7
-18.668
-0.7
9.011
0.3
62.094
2.3
17.103
0.6
44.991
1.7
0.751
59.905
3 406.25
100
1 977.18
58
1 429.07
42
—
0
1 343.05
39.4
1 343.05
39.4
86.021
2.5
-24.875
-0.7
-1.29
-0.04
59.856
1.8
19.844
0.6
40.012
1.2
0.669
59.841
2 464.87
100
1 514.03
61.4
950.84
38.6
—
0
999.41
40.5
999.41
40.5
-48.566
-2
-18.062
-0.7
5.731
0.2
-60.897
-2.5
-25.77
-1.05
-35.127
-1.4
-0.59
59.504
2 719.1
100
1 732.4
63.7
986.7
36.3
—
0
1 030.4
37.9
1 030.4
37.9
-43.7
-1.6
-19.4
-0.7
-1.2
-0.04
-64.3
-2.4
-15.7
-0.6
-48.6
-1.8
-0.82
59.5
2 686.1
100
1 540.8
57.4
1 145.2
42.6
—
0
996.4
37.1
996.5
37.1
148.8
5.5
-20.9
-0.8
1.7
0.06
129.6
4.8
33.4
1.2
96.2
3.6
1.62
59.5
3 417.6
100
1 946.9
57
1 470.7
43
—
0
1 380.7
40.4
1 380.7
40.4
90
2.6
-29.7
-0.9
-0.7
-0.02
59.6
1.7
17
0.5
42.7
1.2
0.72
59.5
2 473.7
100
1 383.7
55.9
1 090
44.1
—
0
948.9
38.4
948.8
38.4
141.2
5.7
-15.9
-0.6
11.3
0.5
127.4
5.2
20.7
0.8
106.7
4.3
1.79
59.7
2 641.3
100
1 462.1
55.4
1 179.2
44.6
—
0
1 008.2
38.2
1 008.2
38.2
171
6.5
-12
-0.5
-5.1
-0.2
153.9
5.8
38
1.4
115.9
4.4
1.92
60.4
2 665.4
100
1 491.3
56
1 174.1
44
—
0
1 000.9
37.6
1 000.9
37.6
173.2
6.5
-10.2
-0.4
-0.4
-0.02
173.1
6.5
42
1.6
131.1
4.9
2.2
59.4
3 374.2
100
1 867.6
55.3
1 506.6
44.7
—
0
1 292.9
38.3
1 292.8
38.3
213.8
6.3
-12.9
-0.4
0.1
0.003
183.1
5.4
43.3
1.3
139.8
4.1
2.26
61.7
2 397
100
1 324.9
55.3
1 072.1
44.7
—
0
952.3
39.7
952.3
39.7
119.8
5
-9.7
-0.4
-2.8
-0.1
100
4.2
18.3
0.8
81.7
3.4
1.3
63
2 621.2
100
1 438.6
54.9
1 182.6
45.1
—
0
944.6
36
944.6
36
238
9.1
-8.6
-0.3
1.8
0.07
222.4
8.5
52.6
2
169.8
6.5
2.68
63.3
2 649.4
100
1 460
55.1
1 189.4
44.9
—
0
932.8
35.2
932.8
35.2
256.6
9.7
-8.3
-0.3
1.1
0.04
237.8
9
59.1
2.2
178.7
6.7
2.74
65.2
3 330.4
100
1 843.1
55.3
1 487.2
44.7
—
0
1 200.1
36
1 200.1
36
287.1
8.6
-11.2
-0.3
4.8
0.1
245.8
7.4
59.8
1.8
185.9
5.6
2.81
66.1
2 365.1
100
1 279.9
54.1
1 085.2
45.9
—
0
919.7
38.9
919.7
38.9
165.5
7
-9.3
-0.4
-1.8
-0.08
140.7
5.9
28.7
1.2
112
4.7
1.65
68
2 541.9
100
1 413.4
55.6
1 128.6
44.4
—
0
863
34
862.9
33.9
265.6
10.4
-11.9
-0.5
0.7
0.03
197.5
7.8
50.1
2
147.5
5.8
2.13
69.3
2 501.4
100
1 404.4
56.1
1 097
43.9
—
0
824
32.9
824
32.9
272.9
10.9
-13.4
-0.5
3.1
0.1
252.5
10.1
62.6
2.5
190
7.6
2.74
69.3
2 697.9
100
1 523.9
56.5
1 174
43.5
—
0
1 078.1
40
1 078.1
40
95.9
3.6
-12.2
-0.5
-6
-0.2
60.2
2.2
16.6
0.6
43.6
1.6
0.63
69.4
2 112.6
100
1 183.8
56
928.8
44
—
0
785.3
37.2
785.3
37.2
143.5
6.8
-7.8
-0.4
1.7
0.08
120
5.7
24.1
1.1
95.9
4.5
1.38
69.7
2 312.1
100
1 297.2
56.1
1 014.9
43.9
—
0
816.2
35.3
816.2
35.3
198.7
8.6
-8.4
-0.4
-3.1
-0.1
160.7
7
37.1
1.6
123.7
5.4
1.75
70.7
2 332.2
100
1 322.8
56.7
1 009.4
43.3
—
0
819.4
35.1
819.4
35.1
190.1
8.2
-8.7
-0.4
4.1
0.2
166.2
7.1
41.4
1.8
124.8
5.4
1.73
72
2 952
100
1 647.1
55.8
1 304.9
44.2
—
0
1 082.8
36.7
1 082.8
36.7
222.1
7.5
-14.9
-0.5
-2.2
-0.07
190.8
6.5
48.3
1.6
142.5
4.8
1.98
72.1
2 105.1
100
1 175.5
55.8
929.5
44.2
—
0
830.6
39.5
830.6
39.5
99
4.7
-13
-0.6
-1.4
-0.07
69.9
3.3
-45.9
-2.2
53.4
2.5
0.72
73.3
2 275
100
1 267.6
55.7
1 007.4
44.3
—
0
832
36.6
831.9
36.6
175.4
7.7
-13.1
-0.6
5.8
0.3
146.9
6.5
51.7
2.3
115.8
5.1
1.56
74.2
2 326.7
100
1 309.8
56.3
1 016.9
43.7
—
0
836.9
36
836.9
36
179.9
7.7
-12.9
-0.6
2.8
0.1
157.5
6.8
61.6
2.6
117.8
5.1
1.58
74.2
2 873.8
100
1 601.6
55.7
1 272.3
44.3
—
0
1 070.8
37.3
1 070.8
37.3
201.4
7
-17.7
-0.6
0.5
0.02
181
6.3
69.6
2.4
136.7
4.8
1.84
74.2
2 037
1 163.4
873.6
—
786.4
786.4
87.2
-13.1
0.1
74.1
33.4
184.5
2.48
74.1
2 182.2
1 234.5
947.7
—
791.1
791.2
156.6
-13.3
0.7
144
48
96
1.3
74.1
2 263.7
1 270.6
993.1
—
846.4
846.4
146.7
-13.9
3.2
136
48.9
87
1.17
74.1
2 890.8
1 620.2
1 270.7
—
1 090.9
1 090.9
179.8
-18.4
4.8
166.2
58.2
108
1.46
74.1
2 082.9
1 175.3
907.6
—
801.4
801.4
106.1
-13.4
4.1
96.9
34.5
62.1
0.84
73.9
2 248.9
1 260.7
988.2
—
794.4
794.4
193.8
-13.6
-2.3
177.8
64
113.3
1.53
73.9
2 256.2
1 245.9
1 010.3
—
793.6
793.6
216.7
-14
6.2
208.9
84.3
124.6
1.69
73.8
2 979.8
1 629.9
1 349.9
—
1 078.9
1 078.9
271
-18.9
3.1
255.2
96.4
158.8
2.15
73.8
2 033.5
1 124.4
909.2
—
808.5
808.5
100.7
-13.8
-3
83.8
29
54.7
0.74
73.8
2 295.2
1 262.8
1 032.4
—
826.9
826.9
205.5
-14.4
1.3
192.4
71.9
120
1.63
73.8
2 370
1 282.7
1 087.3
—
830.2
830.3
257
-15.4
-3.8
237.8
87.8
149.5
2.03
73.7
3 038.2
1 644.3
1 393.9
—
1 131.4
1 131.4
262.5
-21.8
-1.9
238.8
90.7
147.6
2
73.7
2 237.2
1 233.3
1 003.9
—
857.9
857.8
146.1
-17
1.9
131
46.5
84.2
1.15
73.5
2 289.5
1 255
1 034.4
—
825.3
825.3
209.2
-15.9
0.4
193.7
71.5
121.8
1.66
73.4
2 347.7
1 285.6
1 062.1
—
821.4
821.4
240.7
-16.9
0.2
224
84.5
139
1.89
73.4
2 969.5
1 616.4
1 353.1
—
1 097.3
1 097.3
255.8
-23.6
0.6
232.8
85
147.7
2.01
73.4
1 408.8
707
701.8
—
610.9
611
90.8
-10
1
81.9
32.6
49.2
0.67
73.3
1 520.1
757.2
762.9
—
592.2
592.2
170.7
-7.9
0.4
163.1
59.3
103.6
1.42
73.1
1 549.6
770.3
779.2
—
584.5
584.6
194.7
-8
0.4
187
70.2
116.6
1.6
72.6
2 015.3
1 007.1
1 008.2
—
804.1
804.1
204.1
-10.7
1
194.4
72.6
121.5
1.65
73.8
1 329.2
666
663.2
—
550
550
113.2
-8
-0.2
105
40
64.9
0.877
74