American Axle Statements
AX
American Axle Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 632.3
100
1 415
86.7
217.3
13.3
44.5
2.7
60.7
3.7
125.8
7.7
91.5
5.6
-42
-2.6
-8.8
-0.5
35.4
2.2
17.2
1.1
17.5
1.1
0.149
117.7
1 606.9
100
1 408.4
87.6
198.5
12.4
36.7
2.3
61.6
3.8
119
7.4
79.5
4.9
-40.6
-2.5
—
0
36.4
2.3
15.9
1
19.9
1.2
0.17
117.3
1 463
100
1 308.1
89.4
154.9
10.6
39.7
2.7
56
3.8
117.1
8
37.8
2.6
-42.8
-2.9
1.7
0.1
-13.3
-0.9
5.8
0.4
-19.1
-1.3
-0.163
116.9
1 551.9
100
1 421.3
91.6
130.6
8.4
35.8
2.3
46
3
103.2
6.6
27.4
1.8
-44.9
-2.9
1.9
0.1
-19.4
-1.3
-2
-0.1
-17.4
-1.1
-0.15
117.1
1 570.7
100
1 392.5
88.7
178.2
11.3
37.1
2.4
54
3.4
112.5
7.2
65.7
4.2
-44
-2.8
-0.5
-0.03
13.3
0.8
5.3
0.3
8
0.5
0.07
117.2
1 493.9
100
1 333.3
89.2
160.6
10.8
42.8
2.9
55.5
3.7
119.7
8
40.9
2.7
-44.9
-3.006
3.7
0.2
-5.1
-0.3
—
0
-5.1
-0.3
-0.04
115.2
1 392.7
100
1 225.5
88
167.2
12
38.7
2.8
49.8
3.6
109.8
7.9
57.4
4.1
-38.4
-2.8
2.6
0.2
18
1.3
4.1
0.3
13.2
0.9
0.11
116.1
1 535.2
100
1 357.8
88.4
177.4
11.6
35.4
2.3
50.3
3.3
107.2
7
70.2
4.6
-41.7
-2.7
-1
-0.07
20.8
1.4
-5.7
-0.4
25.4
1.7
0.22
116.1
1 438.3
100
1 264.8
87.9
173.5
12.1
35.2
2.4
49.6
3.4
106.2
7.4
67.3
4.7
-43.2
-3.004
-2.4
-0.2
23.5
1.6
0.6
0.04
21.9
1.5
0.19
115.3
1 436.2
100
1 249.4
87
186.8
13
34.7
2.4
51.4
3.6
107.6
7.5
79.2
5.5
-59.7
-4.2
-1
-0.07
4
0.3
3
0.2
1
0.07
0.01
114.7
1 235.1
100
1 095.1
88.7
140
11.3
20.3
1.6
57.2
4.6
99
8
41
3.3
-36.8
-3
-44.2
-3.6
-48.6
-3.9
-2.3
-0.2
-44.5
-3.6
-0.39
113.9
1 213.1
100
1 047.5
86.3
165.6
13.7
34.7
2.9
55.8
4.6
111.9
9.2
53.7
4.4
-27.6
-2.3
-3.1
-0.3
-16
-1.3
-13.6
-1.1
-2.4
-0.2
-0.02
114.1
1 283.3
100
1 093.3
85.2
190
14.8
30.1
2.3
56.1
4.4
107.6
8.4
82.4
6.4
-47.3
-3.7
0.6
0.05
18.4
1.4
2.4
0.2
15.4
1.2
0.13
114.4
1 425.1
100
1 198
84.1
227.1
15.9
31.7
2.2
58.3
4.1
111.5
7.8
115.6
8.1
-48.2
-3.4
1.2
0.08
47.4
3.3
8.8
0.6
37
2.6
0.33
113.5
1 437.9
100
1 201.4
83.6
236.5
16.4
31.1
2.2
52.2
3.6
104.9
7.3
131.6
9.2
-49.9
-3.5
-1.9
-0.1
50
3.5
13.9
1
36
2.5
0.32
113.4
1 414.1
100
1 164.3
82.3
249.8
17.7
18
1.3
48.5
3.4
88.1
6.2
161.7
11.4
-50.5
-3.6
-1.6
-0.1
94.7
6.7
-22.5
-1.6
117.2
8.3
1.03
113.3
515.3
100
614.2
119.2
-98.9
-19.2
31.7
6.2
42.1
8.2
95.4
18.5
-194.3
-37.7
-51.6
-10.01
0.1
0.02
-257.1
-49.9
-43.9
-8.5
-213.2
-41.4
-1.89
113.1
1 343.5
100
1 148.2
85.5
195.3
14.5
36.6
2.7
53.7
4
112.1
8.3
83.2
6.2
-48.7
-3.6
-2.3
-0.2
-497.9
-37.06
3.3
0.2
-501.3
-37.3
-4.45
112.7
1 430
100
1 246.6
87.2
183.4
12.8
39.8
2.8
50.2
3.5
111.8
7.8
71.6
5
-51
-3.6
-13.3
-0.9
-465.9
-32.6
-11.5
-0.8
-454.4
-31.8
-4.05
112.3
1 677.4
100
1 428.7
85.2
248.7
14.8
37.4
2.2
55.3
3.3
116.4
6.9
132.3
7.9
-52.1
-3.1
-2.9
-0.2
-164.5
-9.8
-40.4
-2.4
-124.2
-7.4
-1.1
112.5
1 704.3
100
1 456
85.4
248.3
14.6
33.2
1.9
58.1
3.4
116.2
6.8
132.1
7.8
-55.7
-3.3
-3.1
-0.2
58.7
3.4
6
0.4
53.7
3.2
0.48
113.6
1 719.2
100
1 497
87.1
222.2
12.9
34.3
2
56.4
3.3
115.7
6.7
106.5
6.2
-52.7
-3.07
-3
-0.2
38.7
2.3
-3
-0.2
40.4
2.3
0.36
112.4
1 694.1
100
1 468.8
86.7
225.3
13.3
35.9
2.1
61.2
3.6
122
7.2
103.3
6.1
-53.4
-3.2
2.4
0.1
-450.1
-26.6
-88.5
-5.2
-352.9
-20.8
-3.16
111.6
1 817
100
1 549.6
85.3
267.4
14.7
37.7
2.1
58.6
3.2
121.1
6.7
146.3
8.1
-54.3
-3
-4.8
-0.3
75.5
4.2
11.5
0.6
61.8
3.4
0.55
112.7
1 900.9
100
1 569.5
82.6
331.4
17.4
34.1
1.8
60.9
3.2
119.8
6.3
211.6
11.1
-53.9
-2.8
5.6
0.3
153.3
8.1
2
0.1
146.2
7.7
1.3
112.3
1 858.4
100
1 542.1
83
316.3
17
38.5
2.1
58.8
3.2
122.2
6.6
194.1
10.4
-52.7
-2.8
-5.4
-0.3
107.4
5.8
17.9
1
87.2
4.7
0.78
111.9
1 733.9
1 439.6
294.3
38.5
62.5
125.5
168.8
-55
0.6
93.4
6.9
103.9
0.92
112.4
1 724.4
1 426.7
297.7
41
61.3
126.7
171
-56.7
0.5
92
5.7
84.3
0.75
111.7
1 757.8
1 441.4
316.4
41
64.6
130.4
186
-56.1
-6.8
68.7
2.4
64.8
0.59
109.7
1 049.9
839.2
210.7
41
41.8
82.8
127.9
-24.9
-1.1
85.9
7.5
76.5
0.99
77
946.5
767
179.5
37.5
46.3
83.8
95.7
-22.9
4.8
51.4
4.5
45.8
0.59
77.2
1 006.9
825.7
181.2
36.2
43.7
79.9
101.3
-22.7
0.9
79.5
17.8
60.3
0.78
77
1 025.4
834
191.4
35.1
44.8
79.9
111.5
-21.9
2.1
91.7
20.7
69.3
0.9
76.9
969.2
795.2
174
30.9
44.7
75.6
98.4
-23
1
76.4
15.3
59.7
0.78
76.5
958.4
798.6
159.8
31.3
41.4
72.7
87.1
-23.9
1.1
63.5
0.6
61.6
0.81
76.3
971.6
813.3
158.3
26.4
39.1
65.5
92.8
-24.2
6.7
75.3
14.4
59.5
0.78
76.4
1 004
839.5
164.5
24.4
46.2
70.6
93.9
-24.2
1.8
71.5
12.9
57.2
0.75
76.3
969.1
816.3
152.8
27.3
41.2
68.5
84.3
-24.3
2.4
62.4
9.2
52
0.68
76.1
939.5
828.3
111.2
27.3
45.3
72.6
38.6
-23.9
6.4
21.1
7.9
10.3
0.14
71.4
950.8
810.1
140.7
26.4
37.6
64
76.7
-24.4
-0.8
51.5
7.5
44
0.57
77.6
946.9
797.9
149
24.4
37.1
61.5
87.5
-24.8
0.8
63.5
11.3
52.2
0.67
77.5
858.8
736.9
121.9
25.8
31.3
57.1
64.8
-24.7
0.5
40.6
7
33.6
0.44
77.1
831.3
704.4
126.9
24
36.5
60.5
66.4
-27.8
-0.5
12.5
-17.3
27.9
0.39
71.1
820.8
695.5
125.3
23.6
34.2
57.8
67.5
-29.9
0.1
37.7
6.1
31.6
0.41
77
799.6
677.4
122.2
27.3
33.2
60.5
61.7
-28.6
-2
31.2
5.4
25.8
0.34
76.9
755.6
651.3
104.3
28.5
31.1
59.6
44.7
-29
0.5
4.9
-2.4
7.3
0.1
76.2