Build-A-Bear Statements
BB
Data from Build-A-Bear`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
05 Dec, 2024
Expected release date:
—
Build-A-Bear Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
119.43
6.8 %
100
54.79
45.9
64.64
6.7 %
54.1
—
0
51.668
43.3
51.668
5 %
43.3
12.972
14.2 %
10.9
0.109
0.09
—
0
13.081
13.3 %
11
3.211
2.7
9.87
12.4 %
8.3
0.733
13.462
111.8
-2.6 %
100
51.229
45.8
60.569
-2.6 %
54.2
—
0
49.212
44
49.212
3.5 %
44
11.357
-22.2 %
10.2
0.188
0.2
—
0
11.545
-23.2 %
10.3
2.767
2.5
8.778
-23.4 %
7.9
0.641
13.686
114.73
-23.1 %
100
52.565
45.8
62.165
-26.2 %
54.2
—
0
47.562
41.5
47.562
-18.7 %
41.5
14.603
-43.3 %
12.7
0.426
0.4
—
0
15.029
-42.5 %
13.1
3.57
3.1
11.459
-48.6 %
10
0.818
14.006
149.28
38.8 %
100
65.057
43.6
84.22
48.7 %
56.4
—
0
58.476
39.2
58.476
25.6 %
39.2
25.744
155.7 %
17.2
0.405
0.3
—
0
26.149
152.7 %
17.5
3.876
2.6
22.273
193.6 %
14.9
1.569
14.196
107.56
-1.5 %
100
50.929
47.3
56.633
-3.4 %
52.7
—
0
46.566
43.3
46.566
-3.6 %
43.3
10.067
-2.3 %
9.4
0.281
0.3
—
0
10.348
-1.4 %
9.6
2.762
2.6
7.586
-8.6 %
7.1
0.525
14.439
109.2
-9.1 %
100
50.6
46.3
58.6
-9.7 %
53.7
—
0
48.3
44.2
48.3
5.7 %
44.2
10.3
-46.6 %
9.4
0.2
0.2
—
0
10.5
-45.9 %
9.6
2.1
1.9
8.3
-43.2 %
7.6
0.58
14.5
120.1
-17.2 %
100
55.1
45.9
64.9
-18.7 %
54
—
0
45.6
38
45.7
-14.7 %
38.1
19.3
-26.3 %
16.1
0.1
0.08
—
0
19.4
-26 %
16.2
4.7
3.9
14.6
-28.8 %
12.2
0.98
15
145.1
38.9 %
100
65.3
45
79.8
47 %
55
—
0
53.6
36.9
53.6
20.7 %
36.9
26.2
164.6 %
18.1
—
0
—
0
26.2
164.6 %
18.1
5.7
3.9
20.5
173.3 %
14.1
1.39
14.8
104.5
3.8 %
100
50.2
48
54.3
8.8 %
52
—
0
44.4
42.5
44.4
5.2 %
42.5
9.9
30.3 %
9.5
—
0
—
0
9.9
30.3 %
9.5
2.4
2.3
7.5
29.3 %
7.2
0.51
14.8
100.7
-14.4 %
100
50.8
50.4
49.9
-19.3 %
49.6
—
0
42.3
42
42.2
-3.4 %
41.9
7.6
-58.2 %
7.5
—
0
—
0
7.6
-58.2 %
7.5
1.8
1.8
5.8
-59.2 %
5.8
0.38
15.5
117.7
-9.5 %
100
55.8
47.4
61.8
-11.1 %
52.5
—
0
43.6
37
43.7
-11.5 %
37.1
18.2
-9.5 %
15.5
—
0
—
0
18.2
-9.5 %
15.5
4
3.4
14.2
-41.1 %
12.1
0.89
16
130
36.7 %
100
60.4
46.5
69.5
40.1 %
53.5
—
0
49.4
38
49.4
18.5 %
38
20.1
154.4 %
15.5
—
0
—
0
20.1
154.4 %
15.5
-4
-3.08
24.1
308.5 %
18.5
1.47
16.4
95.1
0.4 %
100
45.5
47.8
49.6
-1.6 %
52.2
—
0
41.7
43.8
41.7
1.7 %
43.8
7.9
-16.8 %
8.3
—
0
—
0
7.9
-16.8 %
8.3
2
2.1
5.9
-13.2 %
6.2
0.36
16.2
94.7
3.3 %
100
44.3
46.8
50.4
4.1 %
53.2
—
0
40.9
43.2
41
16.5 %
43.3
9.5
-28 %
10
—
0
—
0
9.5
-28 %
10
2.6
2.7
6.8
-34.6 %
7.2
0.42
16.1
91.7
-2.1 %
100
43.3
47.2
48.4
2.1 %
52.8
—
0
35.2
38.4
35.2
-3 %
38.4
13.2
18.9 %
14.4
—
0
—
0
13.2
22.2 %
14.4
2.8
3.1
10.4
-1 %
11.3
0.66
15.8
93.7
25.4 %
100
46.3
49.4
47.4
35.8 %
50.6
—
0
36.3
38.7
36.3
9.7 %
38.7
11.1
484.2 %
11.8
—
0
—
0
10.8
535.3 %
11.5
0.3
0.3
10.5
517.6 %
11.2
0.7
14.9
74.7
84.9 %
100
39.7
53.1
34.9
263.5 %
46.7
—
0
33.1
44.3
33.1
54.7 %
44.3
1.9
116 %
2.5
—
0
—
0
1.7
112.1 %
2.3
—
0
1.7
112.2 %
2.3
0.11
15.2
40.4
-13.3 %
100
30.8
76.2
9.6
-25.6 %
23.8
—
0
21.5
53.2
21.4
-20.1 %
53
-11.9
14.4 %
-29.5
—
0
—
0
-14
25.1 %
-34.7
-0.1
-0.2
-13.9
34.4 %
-34.4
-0.93
15
46.6
-55.4 %
100
33.7
72.3
12.9
-75.5 %
27.7
—
0
26.7
57.3
26.8
-40.6 %
57.5
-13.9
-282.9 %
-29.8
—
0
—
0
-18.7
-346.1 %
-40.1
2.5
5.4
-21.2
-441.9 %
-45.5
-1.42
14.9
104.6
48.6 %
100
51.9
49.6
52.7
90.3 %
50.4
—
0
45.1
43.1
45.1
27.4 %
43.1
7.6
198.7 %
7.3
—
0
—
0
7.6
198.7 %
7.3
1.4
1.3
6.2
205.1 %
5.9
0.41
14.9
70.4
-11.1 %
100
42.7
60.7
27.7
-20.9 %
39.3
—
0
35.4
50.3
35.4
-1.1 %
50.3
-7.7
-1000 %
-10.9
—
0
—
0
-7.7
-1000 %
-10.9
-1.8
-2.6
-5.9
-391.7 %
-8.4
-0.4
14.8
79.2
-6.2 %
100
44.2
55.8
35
-8.4 %
44.2
—
0
35.7
45.1
35.8
-0.3 %
45.2
-0.7
-129.2 %
-0.9
—
0
—
0
-0.7
-129.2 %
-0.9
0.5
0.6
-1.2
-200 %
-1.5
-0.08
14.7
84.4
-16.8 %
100
46.1
54.6
38.2
-17.8 %
45.3
—
0
35.8
42.4
35.9
-24.9 %
42.5
2.4
284.6 %
2.8
—
0
—
0
2.4
136.4 %
2.8
1.2
1.4
1.2
111.5 %
1.4
0.08
14.7
101.5
47.7 %
100
55
54.2
46.5
85.3 %
45.8
—
0
47.8
47.1
47.8
36.2 %
47.1
-1.3
87 %
-1.3
-0.1
-0.1
—
0
-6.6
34 %
-6.5
4
3.9
-10.4
-70.5 %
-10.2
-0.73
14.6
68.7
-17.4 %
100
43.6
63.5
25.1
-29.1 %
36.5
—
0
35.1
51.1
35.1
-7.4 %
51.1
-10
-300 %
-14.6
—
0
—
0
-10
-300 %
-14.6
-3.9
-5.7
-6.1
-238.9 %
-8.9
-0.42
14.6
83.2
—
100
47.8
57.5
35.4
-4.3 %
42.5
—
0
37.9
45.6
37.9
4.4 %
45.6
-2.5
-516.7 %
-3.005
—
0
—
0
-2.5
-516.7 %
-3.005
-0.7
-0.8
-1.8
-550 %
-2.2
-0.12
14.6
83.2
1 %
100
46.2
55.5
37
0.3 %
44.5
—
0
36.3
43.6
36.3
4.3 %
43.6
0.6
-72.7 %
0.7
—
0
—
0
0.6
-72.7 %
0.7
0.3
0.4
0.4
-71.4 %
0.5
0.02
14.7
82.4
6.7 %
100
45.5
55.2
36.9
8.2 %
44.8
—
0
34.3
41.6
34.8
-5.2 %
42.2
2.2
184.6 %
2.7
—
0
—
0
2.2
184.6 %
2.7
0.7
0.8
1.4
193.3 %
1.7
0.09
15.8
77.2
-14.8 %
100
43.1
55.8
34.1
-20.5 %
44.2
—
0
35.8
46.4
36.7
-3.9 %
47.5
-2.6
-156.5 %
-3.4
—
0
—
0
-2.6
-156.5 %
-3.4
-1.1
-1.4
-1.5
-155.6 %
-1.9
-0.1
15.9
90.6
-17.9 %
100
47.8
52.8
42.9
-16.2 %
47.4
—
0
37.6
41.5
38.2
-19.7 %
42.2
4.6
31.4 %
5.1
—
0
—
0
4.6
31.4 %
5.1
1.8
2
2.7
800 %
3
0.17
15.7
110.3
31.8 %
100
59.2
53.7
51.2
39.1 %
46.4
—
0
47
42.6
47.6
40 %
43.2
3.5
25 %
3.2
-0.1
-0.09
—
0
3.5
25 %
3.2
3.2
2.9
0.3
-83.3 %
0.3
0.02
15.5
83.7
11.5 %
100
47
56.2
36.8
15.4 %
44
—
0
33.4
39.9
34
-11 %
40.6
2.8
144.4 %
3.3
—
0
—
0
2.8
145.2 %
3.3
1
1.2
1.8
141.9 %
2.2
0.11
15.7
75.1
-20.9 %
100
43.2
57.5
31.9
-31 %
42.5
—
0
37.1
49.4
38.2
-6.6 %
50.9
-6.3
-221.2 %
-8.4
—
0
—
0
-6.2
-217 %
-8.3
-1.9
-2.5
-4.3
-222.9 %
-5.7
-0.28
15.5
95
-19.3 %
100
48.8
51.4
46.2
-23.8 %
48.6
—
0
39.7
41.8
40.9
-19.2 %
43.1
5.2
-47.5 %
5.5
—
0
—
0
5.3
-46.5 %
5.6
1.8
1.9
3.5
-82.2 %
3.7
0.23
15.5
117.7
37.5 %
100
57.1
48.5
60.6
55.4 %
51.5
—
0
50.6
43
50.6
34.6 %
43
9.9
661.5 %
8.4
—
0
—
0
9.9
607.1 %
8.4
-10.2
-8.7
19.7
1870 %
16.7
1.21
16.3
85.6
5.7 %
100
46.7
54.6
39
9.9 %
45.6
—
0
37.6
43.9
37.6
4.7 %
43.9
1.3
360 %
1.5
0.1
0.1
—
0
1.4
450 %
1.6
0.3
0.4
1
266.7 %
1.2
0.06
16.9
81
-13.3 %
100
45.6
56.3
35.5
-19.7 %
43.8
—
0
35.9
44.3
35.9
-3.5 %
44.3
-0.5
-107.1 %
-0.6
—
0
—
0
-0.4
-105.6 %
-0.5
0.2
0.2
-0.6
-109 %
-0.7
-0.04
17.3
93.4
-29 %
100
49.2
52.7
44.2
-36 %
47.3
—
0
37.2
39.8
37.2
-34 %
39.8
7
-44.9 %
7.5
0.1
0.1
—
0
7.1
-43.7 %
7.6
0.2
0.2
6.7
-41.7 %
7.2
0.4
16.7
131.5
51.7 %
100
62.4
47.5
69.1
80.9 %
52.5
—
0
56.4
42.9
56.4
59.3 %
42.9
12.7
353.6 %
9.7
-0.1
-0.08
—
0
12.6
500 %
9.6
0.8
0.6
11.5
538.9 %
8.7
0.67
17.2
86.7
13.8 %
100
48.4
55.8
38.2
26.9 %
44.1
—
0
35.4
40.8
35.4
4.1 %
40.8
2.8
171.8 %
3.2
—
0
—
0
2.1
152.5 %
2.4
0.2
0.2
1.8
141.9 %
2.1
0.1
17.1
76.2
-22.2 %
100
46.1
60.5
30.1
-30 %
39.5
—
0
34
44.6
34
-10.1 %
44.6
-3.9
-175 %
-5.1
-0.1
-0.1
—
0
-4
-175.5 %
-5.2
0.3
0.4
-4.3
-186 %
-5.6
-0.25
17
97.9
-9.4 %
100
54.9
56.1
43
-12.6 %
43.9
—
0
37.8
38.6
37.8
-14.7 %
38.6
5.2
6.1 %
5.3
0.1
0.1
—
0
5.3
6 %
5.4
0.3
0.3
5
-7.4 %
5.1
0.29
17.1
108.1
27.5 %
100
58.9
54.5
49.2
42.2 %
45.5
—
0
44.3
41
44.3
23.7 %
41
4.9
508.3 %
4.5
0.1
0.09
—
0
5
554.5 %
4.6
-0.4
-0.4
5.4
485.7 %
5
0.33
16.6
84.8
—
100
50.2
59.2
34.6
—
40.8
—
0
35.8
42.2
35.8
—
42.2
-1.2
—
-1.4
0.1
0.1
—
0
-1.1
—
-1.3
0.2
0.2
-1.4
—
-1.7
-0.08
16.5