Bath & Statements
BB
Bath & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 526
100
900
59
626
41
—
0
443
29
443
29
183
12
-77
-5.05
47
3.1
153
10
1
0.07
152
10
0.682
223
1 384
100
778
56.2
606
43.8
—
0
419
30.3
419
30.3
187
13.5
-82
-5.9
13
0.9
118
8.5
31
2.2
87
6.3
0.385
226
2 912
100
1 575
54.1
1 337
45.9
—
0
641
22
641
22
696
23.9
-86
-3
15
0.5
623
21.4
44
1.5
579
19.9
2.528
229
1 562
100
880
56.3
682
43.7
—
0
461
29.5
461
29.5
221
14.1
-84
-5.4
22
1.4
159
10.2
40
2.6
119
7.6
0.52
228
1 559
100
937
60.1
622
39.9
—
0
434
27.8
434
27.8
188
12.1
-86
-5.5
25
1.6
127
8.1
28
1.8
99
6.4
0.43
229
1 396
100
800
57.3
596
42.7
—
0
415
29.7
415
29.7
181
13
-89
-6.4
20
1.4
112
8
31
2.2
81
5.8
0.35
230
2 888
100
1 639
56.8
1 249
43.2
—
0
597
20.7
597
20.7
652
22.6
-86
-3
10
0.3
576
19.9
148
5.1
434
15
1.89
229
1 604
100
926
57.7
678
42.3
—
0
476
29.7
476
29.7
202
12.6
-86
-5.4
3
0.2
119
7.4
28
1.7
91
5.7
0.4
229
1 618
100
958
59.2
660
40.8
—
0
418
25.8
418
25.8
242
15
-86
-5.3
2
0.1
158
9.8
38
2.3
120
7.4
0.52
231
1 450
100
781
53.9
669
46.1
—
0
389
26.8
389
26.8
280
19.3
-89
-6.1
1
0.07
192
13.2
37
2.6
155
10.7
0.64
243
3 028
100
1 582
52.2
1 446
47.8
—
0
567
18.7
567
18.7
879
29
-87
-2.9
-2
-0.07
790
26.1
198
6.5
594
19.6
2.27
261
1 681
100
842
50.1
839
49.9
—
0
430
25.6
430
25.6
409
24.3
-91
-5.4
-2
-0.1
227
13.5
50
3
88
5.2
0.32
267
1 703
100
875
51.4
828
48.6
—
0
444
26.1
444
26.1
384
22.5
-96
-5.6
—
0
287
16.9
72
4.2
374
22
1.43
260
1 470
100
728
49.5
742
50.5
—
0
405
27.6
405
27.6
337
22.9
-114
-7.8
1
0.07
119
8.1
28
1.9
277
18.8
0.97
284
2 718
100
1 311
48.2
1 407
51.8
—
0
538
19.8
538
19.8
869
32
-115
-4.2
-3
-0.1
751
27.6
194
7.1
860
31.6
2.96
290
1 702
100
839
49.3
863
50.7
—
0
427
25.1
427
25.1
436
25.6
-119
-7
1
0.06
265
15.6
69
4.1
331
19.4
1.16
283
360
100
-81
-22.5
441
122.5
—
0
-109
-30.3
-109
-30.3
550
152.8
-101
-28.06
2
0.6
518
143.9
109
30.3
-50
-13.9
-0.17
280
1 654
100
1 269
76.7
385
23.3
—
0
606
36.6
606
36.6
-221
-13.4
-97
-5.9
3
0.2
-412
-24.9
-115
-7
-297
-18
-1.07
277
-2 803
100
-2 314
82.6
-489
17.4
—
0
-1 104
39.4
-1 352
48.2
863
-30.8
-84
3
4
-0.1
783
-27.9
149
-5.3
-192
6.8
-0.7
272
2 677
100
1 718
64.2
959
35.8
—
0
862
32.2
862
32.2
97
3.6
-92
-3.4
3
0.1
-277
-10.3
-25
-0.9
-252
-9.4
-0.91
276
2 902
100
1 919
66.1
983
33.9
—
0
808
27.8
808
27.8
175
6
-95
-3.3
2
0.07
42
1.4
4
0.1
38
1.3
0.14
278
2 629
100
1 695
64.5
934
35.5
—
0
781
29.7
781
29.7
153
5.8
-99
-3.8
6
0.2
60
2.3
20
0.8
40
1.5
0.14
278
4 852
100
2 864
59
1 988
41
—
0
1 069
22
1 069
22
919
18.9
-93
-1.9
4
0.08
711
14.7
171
3.5
540
11.1
1.94
279
2 775
100
1 766
63.6
1 009
36.4
—
0
874
31.5
874
31.5
135
4.9
-96
-3.5
1
0.04
-41
-1.5
2
0.07
-43
-1.5
-0.16
275
2 984
100
1 925
64.5
1 059
35.5
—
0
831
27.8
831
27.8
228
7.6
-98
-3.3
-1
-0.03
129
4.3
30
1
99
3.3
0.35
279
2 626
100
1 682
64.1
944
35.9
—
0
789
30
789
30
155
5.9
-98
-3.7
2
0.08
59
2.2
11
0.4
48
1.8
0.17
282
4 823
100
2 783
57.7
2 040
42.3
—
0
1 054
21.9
1 054
21.9
986
20.4
-106
-2.2
-38
-0.8
842
17.5
269
5.6
664
13.8
2.33
284
2 618
1 629
989
—
757
757
232
-99
2
135
49
86
0.3
285
2 755
1 727
1 028
—
727
727
301
-101
17
217
78
139
0.48
289
2 437
1 534
903
—
694
694
209
-101
10
118
24
94
0.33
289
4 489
2 545
1 944
—
956
956
988
-99
4
893
261
632
2.17
291
2 581
1 556
1 025
—
741
741
284
-97
3
190
68
122
0.42
290
2 890
1 777
1 113
—
705
705
408
-101
73
380
128
252
0.87
291
2 614
1 571
1 043
—
720
720
323
-97
7
233
81
152
0.52
293
4 395
2 392
2 003
—
925
925
1 078
-97
1
982
346
636
2.14
297
2 482
1 451
1 031
—
692
692
339
-79
—
260
96
164
0.55
296
2 765
1 651
1 114
—
711
711
403
-78
-2
323
121
202
0.68
297
2 512
1 456
1 056
—
684
684
372
-80
77
369
119
250
0.84
299
4 069
2 234
1 835
—
878
878
957
-78
1
880
315
565
1.9
298
2 319
1 372
947
—
663
663
284
-80
1
205
73
132
0.44
298
2 675
1 631
1 044
—
668
668
376
-82
2
296
108
188
0.63
297
2 391
1 409
982
—
646
646
336
-84
3
255
98
157
0.53
297
3 818
2 176
1 642
—
779
779
863
-82
6
787
297
490
1.66
296
2 171
1 314
857
—
646
646
211
-76
7
142
50
92
0.31
297