Buckle Statements
BK
Buckle Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
262.48
100
141.78
54
120.7
46
—
0
78.301
29.8
78.301
29.8
42.396
16.2
—
0
3.754
1.4
46.15
17.6
11.307
4.3
34.843
13.3
0.694
50.172
382.38
100
182.2
47.6
200.18
52.4
—
0
103.68
27.1
103.68
27.1
96.503
25.2
—
0
6.834
1.8
103.34
27
23.756
6.2
79.581
20.8
1.587
50.147
303.46
100
156.24
51.5
147.22
48.5
—
0
83.15
27.4
83.15
27.4
64.065
21.1
—
0
4.49
1.5
68.555
22.6
16.793
5.5
51.762
17.1
1.037
49.937
292.4
100
154
52.7
138.4
47.3
—
0
81.7
27.9
81.7
27.9
56.8
19.4
—
0
3.7
1.3
60.5
20.7
14.8
5.1
45.6
15.6
0.92
49.9
282.8
100
149.6
52.9
133.3
47.1
—
0
79.5
28.1
79.5
28.1
53.7
19
—
0
3.1
1.1
56.9
20.1
13.9
4.9
42.9
15.2
0.86
49.9
401.8
100
188.7
47
213.1
53
—
0
103.1
25.7
103.2
25.7
109.9
27.4
—
0
4.2
1
114.2
28.4
26.3
6.5
87.8
21.9
1.76
49.9
332.3
100
166.9
50.2
165.4
49.8
—
0
86
25.9
86
25.9
79.4
23.9
—
0
1.9
0.6
81.3
24.5
19.9
6
61.4
18.5
1.24
49.6
302
100
156.6
51.9
145.4
48.1
—
0
79.7
26.4
79.7
26.4
65.7
21.8
—
0
0.7
0.2
66.4
22
16.3
5.4
50.1
16.6
1.01
49.5
309.1
100
156.9
50.8
152.2
49.2
—
0
79.1
25.6
79.1
25.6
73.1
23.6
—
0
0.1
0.03
73.2
23.7
17.9
5.8
55.3
17.9
1.12
49.5
380.9
100
178.6
46.9
202.4
53.1
—
0
92.8
24.4
92.7
24.3
109.6
28.8
—
0
1.8
0.5
111.4
29.2
27.5
7.2
83.9
22
1.69
49.5
319.4
100
158.4
49.6
161.1
50.4
—
0
78.9
24.7
78.8
24.7
82.2
25.7
—
0
0.2
0.06
82.4
25.8
20.2
6.3
62.2
19.5
1.26
49.4
295.1
100
153.1
51.9
142
48.1
—
0
74.1
25.1
74.1
25.1
67.9
23
—
0
0.2
0.07
68.1
23.1
16.7
5.7
51.4
17.4
1.04
49.3
299.1
100
151.6
50.7
147.6
49.3
—
0
71.8
24
71.7
24
75.8
25.3
—
0
0.1
0.03
75.9
25.4
18.6
6.2
57.3
19.2
1.16
49.3
318.8
100
155.3
48.7
163.5
51.3
—
0
79
24.8
79
24.8
84.5
26.5
—
0
0.9
0.3
85.5
26.8
19.9
6.2
65.6
20.6
1.33
49.2
251
100
134.1
53.4
117
46.6
—
0
62.8
25
62.8
25
54.1
21.6
—
0
1
0.4
55.1
22
13.5
5.4
41.6
16.6
0.85
49
216
100
122.6
56.8
93.4
43.2
—
0
47.9
22.2
47.9
22.2
45.5
21.1
—
0
0.4
0.2
45.9
21.3
11.3
5.2
34.7
16.1
0.71
48.9
115.4
100
88.6
76.8
26.8
23.2
—
0
43
37.3
43
37.3
-16.2
-14.04
—
0
0.6
0.5
-15.6
-13.5
-3.8
-3.3
-11.8
-10.2
-0.24
48.7
271
100
142.4
52.5
128.6
47.5
—
0
68.7
25.4
68.8
25.4
59.9
22.1
—
0
1.8
0.7
61.6
22.7
14.6
5.4
47
17.3
0.96
48.9
224.1
100
130.6
58.3
93.5
41.7
—
0
60.2
26.9
60.2
26.9
33.3
14.9
—
0
1.1
0.5
34.4
15.4
8.4
3.7
26
11.6
0.53
48.8
203.8
100
125.1
61.4
78.7
38.6
—
0
59.1
29
59.1
29
19.6
9.6
—
0
2.1
1
21.7
10.6
5.3
2.6
16.4
8
0.34
48.8
201.3
100
124.7
61.9
76.7
38.1
—
0
57.9
28.8
57.9
28.8
18.7
9.3
—
0
1.3
0.6
20
9.9
4.9
2.4
15.1
7.5
0.31
48.7
264.4
100
143.1
54.1
121.3
45.9
—
0
70.1
26.5
70.1
26.5
51.2
19.4
—
0
1.9
0.7
53.1
20.1
12
4.5
41.1
15.5
0.84
48.7
215.1
100
129
60
86.2
40.1
—
0
59.9
27.8
59.8
27.8
26.3
12.2
—
0
1.3
0.6
27.6
12.8
7.2
3.3
20.5
9.5
0.42
48.6
201.1
100
122.1
60.7
78.9
39.2
—
0
58.8
29.2
58.8
29.2
20.2
10
—
0
1
0.5
21.1
10.5
5.5
2.7
15.7
7.8
0.32
48.6
204.9
100
125.2
61.1
79.7
38.9
—
0
56.4
27.5
56.4
27.5
23.3
11.4
—
0
1.5
0.7
24.7
12.1
6.4
3.1
18.3
8.9
0.38
48.6
281.2
100
147.9
52.6
133.2
47.4
—
0
72.6
25.8
72.6
25.8
60.7
21.6
—
0
2.8
1
63.5
22.6
20.5
7.3
42
14.9
0.86
48.5
224.3
100
133.4
59.5
90.9
40.5
—
0
60
26.7
60
26.7
30.9
13.8
—
0
0.8
0.4
31.7
14.1
11.8
5.3
19.9
8.9
0.41
48.3
195.7
100
121.5
62.1
74.1
37.9
—
0
56.7
29
56.7
29
17.4
8.9
—
0
0.9
0.5
18.3
9.4
6.8
3.5
11.5
5.9
0.24
48.3
212.3
100
130.5
61.5
81.7
38.5
—
0
56.7
26.7
56.7
26.7
25
11.8
—
0
0.9
0.4
26
12.2
9.7
4.6
16.3
7.7
0.34
48.3
280
100
154.3
55.1
125.7
44.9
—
0
70.3
25.1
70.2
25.1
55.4
19.8
—
0
2
0.7
57.4
20.5
21.4
7.6
36
12.9
0.74
48.3
239.2
100
142.3
59.5
96.9
40.5
—
0
60.1
25.1
60.1
25.1
36.8
15.4
—
0
0.5
0.2
37.3
15.6
13.9
5.8
23.4
9.8
0.48
48.3
212.2
100
132.3
62.3
79.9
37.7
—
0
55.8
26.3
55.8
26.3
24.1
11.4
—
0
0.6
0.3
24.7
11.6
9.2
4.3
15.5
7.3
0.32
48.2
243.5
100
148.8
61.1
94.7
38.9
—
0
58.3
23.9
58.3
23.9
36.4
14.9
—
0
0.4
0.2
36.8
15.1
13.7
5.6
23.1
9.5
0.48
48.2
332
100
176.1
53
155.9
47
—
0
72.6
21.9
72.6
21.9
83.3
25.1
—
0
3.3
1
86.6
26.1
32.2
9.7
54.3
16.4
1.13
48.2
280.2
100
162.9
58.1
117.3
41.9
—
0
61
21.8
61
21.8
56.3
20.1
—
0
1
0.4
57.2
20.4
21.4
7.6
35.9
12.8
0.74
48.2
236.1
100
141.5
59.9
94.6
40.1
—
0
57.4
24.3
57.4
24.3
37.2
15.8
—
0
0.3
0.1
37.4
15.8
14
5.9
23.5
10
0.49
48.2
271.3
100
157.7
58.1
113.6
41.9
—
0
60.8
22.4
60.8
22.4
52.8
19.5
—
0
0.7
0.3
53.5
19.7
20
7.4
33.6
12.4
0.7
48.2
353.5
100
186.1
52.6
167.4
47.4
—
0
73
20.7
73
20.7
94.4
26.7
—
0
1.9
0.5
96.3
27.2
36.2
10.2
60.1
17
1.25
48.2
292.2
100
164.4
56.3
127.8
43.7
—
0
63.2
21.6
63.2
21.6
64.6
22.1
—
0
0.2
0.07
64.8
22.2
24.2
8.3
40.6
13.9
0.84
48.1
235.7
100
140.8
59.7
94.9
40.3
—
0
56.2
23.8
56.2
23.8
38.8
16.5
—
0
0.3
0.1
39
16.5
14.6
6.2
24.5
10.4
0.51
48.1
271.7
100
154.5
56.9
117.2
43.1
—
0
58
21.3
58
21.3
59.2
21.8
—
0
0.3
0.1
59.6
21.9
22.2
8.2
37.3
13.7
0.78
48
339
100
177.6
52.4
161.4
47.6
—
0
67.2
19.8
67.1
19.8
94.3
27.8
—
0
2.2
0.6
96.5
28.5
37.2
11
59.3
17.5
1.23
48
286.8
100
160.5
56
126.2
44
—
0
62.2
21.7
62.2
21.7
64.1
22.4
—
0
0.4
0.1
64.4
22.5
23.8
8.3
40.6
14.2
0.85
48
232.5
100
138
59.4
94.5
40.6
—
0
55.1
23.7
55.1
23.7
39.4
16.9
—
0
0.5
0.2
39.9
17.2
14.8
6.4
25.1
10.8
0.52
48
269.7
100
152.7
56.6
117
43.4
—
0
57.8
21.4
57.8
21.4
59.3
22
—
0
0.4
0.1
59.6
22.1
22.1
8.2
37.6
13.9
0.78
47.9