Barnes & Statements
BN
Barnes & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
263.43
100
216.22
82.1
47.206
17.9
—
0
67.023
25.4
80.08
30.4
-32.874
-12.5
-7.618
-2.9
—
0
-99.343
-37.7
0.136
0.05
-99.479
-37.8
-7.363
13.511
235.92
100
166.06
70.4
69.864
29.6
—
0
68.381
29
78.365
33.2
-8.501
-3.6
-10.827
-4.6
—
0
-27.785
-11.8
-0.349
-0.1
-27.364
-11.6
-50.47
0.542
456.67
100
356.64
78.1
100.04
21.9
—
0
79.756
17.5
89.904
19.7
10.132
2.2
-10.62
-2.3
—
0
-9.699
-2.1
0.229
0.05
-9.639
-2.1
-18.13
0.532
610.38
100
474.14
77.7
136.24
22.3
—
0
85.961
14.1
96.136
15.8
40.106
6.6
-10.664
-1.7
—
0
25.168
4.1
0.314
0.05
24.18
4
45.73
0.529
264.2
100
213.5
80.8
50.6
19.2
—
0
77.5
29.3
87.8
33.2
-37.1
-14.04
-8.3
-3.1
—
0
-50
-18.9
—
0
-50.4
-19.08
-0.95
52.6
215.2
100
178.3
82.9
36.9
17.1
—
0
52.6
24.4
60.8
28.3
-23.9
-11.1
-7
-3.3
—
0
-34.4
-16
0.1
0.05
-46.3
-21.5
-0.22
209.8
447.1
100
342.9
76.7
104.2
23.3
—
0
99.5
22.3
110
24.6
-5.9
-1.3
-6.9
-1.5
—
0
-24.8
-5.5
0.3
0.07
-25
-5.6
-0.48
52.6
617.1
100
472.3
76.5
144.8
23.5
—
0
107.1
17.4
117.8
19.1
27
4.4
-4.9
-0.8
—
0
21.8
3.5
-0.3
-0.05
22.1
3.6
0.42
53.2
254.7
100
198.7
78
56
22
—
0
90.3
35.5
101.2
39.7
-45.2
-17.7
-3.9
-1.5
—
0
-49.5
-19.4
0.8
0.3
-52.7
-20.7
-1
52.2
225.2
100
174.9
77.7
50.3
22.3
—
0
58.4
25.9
63.7
28.3
-13.4
-6
-2.3
-1.02
—
0
-12.9
-5.7
-10
-4.4
-10.2
-4.5
-0.19
52
402.8
100
315.8
78.4
87
21.6
—
0
101.5
25.2
113.6
28.2
-26.6
-6.6
-3.1
-0.8
—
0
-36.2
-9
0.6
0.1
-36.8
-9.1
-0.71
52
627
100
481.4
76.8
145.6
23.2
—
0
107.9
17.2
119.9
19.1
25.7
4.1
-2.3
-0.4
—
0
22.3
3.6
-0.2
-0.03
22.5
3.6
0.44
51.7
240.8
100
180.8
75.1
60
24.9
—
0
86.2
35.8
98.8
41
-38.8
-16.1
-2.5
-1.04
—
0
-43.2
-17.9
0.4
0.2
-43.6
-18.1
-0.85
51.5
195.4
100
181.8
93
13.6
7
—
0
61.4
31.4
66.1
33.8
-52.5
-26.9
-2.2
-1.1
—
0
-54.1
-27.7
-7.9
-4.04
-52.4
-26.8
-1.01
51.4
411.6
100
341
82.8
70.6
17.2
—
0
92.7
22.5
106
25.8
-35.4
-8.6
-2.3
-0.6
—
0
-67
-16.3
-18.7
-4.5
-48.3
-11.7
-0.96
50.1
595.5
100
480.2
80.6
115.3
19.4
—
0
92
15.4
105.2
17.7
10.1
1.7
-0.9
-0.2
—
0
5.8
1
-1.7
-0.3
7.5
1.3
0.15
49.4
204
100
173.2
84.9
30.9
15.1
—
0
70
34.3
84
41.2
-53.2
-26.08
-2.7
-1.3
—
0
-61.6
-30.2
-14.9
-7.3
-46.7
-22.9
-0.96
48.4
256.9
100
191.5
74.5
65.4
25.5
—
0
87.2
33.9
102.5
39.9
-37.1
-14.4
-1.6
-0.6
—
0
-54
-21.02
-13.7
-5.3
-40.3
-15.7
-0.88
45.8
502.3
100
383.8
76.4
118.5
23.6
—
0
106.2
21.1
121.3
24.1
-2.8
-0.6
-1.9
-0.4
—
0
-4.9
-1
-3.2
-0.6
-1.7
-0.3
-0.04
48.3
772.2
100
585.3
75.8
187
24.2
—
0
113.4
14.7
128.9
16.7
58
7.5
-1.4
-0.2
—
0
55
7.1
19.1
2.5
35.9
4.6
0.74
48.8
319.7
100
248
77.6
71.7
22.4
—
0
97.7
30.6
113.6
35.5
-41.9
-13.1
-2.5
-0.8
—
0
-46.3
-14.5
-14.2
-4.4
-32.1
-10.04
-0.67
47.8
332.1
100
214.7
64.6
117.4
35.4
—
0
98.5
29.7
114.9
34.6
2.4
0.7
-1.9
-0.6
—
0
-62
-18.7
-15.7
-4.7
-46.2
-13.9
-0.97
47.6
548
100
415.1
75.7
133
24.3
—
0
110.9
20.2
127.3
23.2
5.6
1
-2.5
-0.5
—
0
0.5
0.09
-0.3
-0.05
0.8
0.1
0.02
47.9
814.8
100
604
74.1
210.8
25.9
—
0
115.3
14.2
131.8
16.2
79
9.7
-1.8
-0.2
—
0
76.6
9.4
16.9
2.1
59.7
7.3
1.25
47.8
337.5
100
270.9
80.3
66.6
19.7
—
0
99.1
29.4
115.7
34.3
-49.1
-14.5
-3.5
-1.04
—
0
-52.6
-15.6
-14
-4.1
-38.6
-11.4
-0.82
47.1
357.7
100
228.2
63.8
129.4
36.2
—
0
107.2
30
124
34.7
5.4
1.5
-2.5
-0.7
—
0
2.7
0.8
-15
-4.2
17.1
4.8
0.38
46.9
603.4
100
456.9
75.7
146.5
24.3
—
0
112
18.6
128.9
21.4
17.6
2.9
-3
-0.5
—
0
-298.6
-49.5
5.8
1
-283.2
-46.9
-6.03
46.9
886.9
100
670.3
75.6
216.6
24.4
—
0
115.1
13
131.8
14.9
84.8
9.6
-1.8
-0.2
—
0
81.4
9.2
33
3.7
48.4
5.5
1.04
47
355.7
100
291
81.8
64.7
18.2
—
0
99.4
27.9
114.5
32.2
-49.7
-14
-3
-0.8
—
0
-58.6
-16.5
-23.8
-6.7
-34.8
-9.8
-0.75
46.7
342.8
100
218.6
63.8
124.2
36.2
—
0
98.6
28.8
112.9
32.9
11.4
3.3
-1.5
-0.4
—
0
2.9
0.8
2.6
0.8
0.2
0.06
—
46.9
521.6
100
405.7
77.8
115.9
22.2
—
0
97.1
18.6
110.2
21.1
5.7
1.1
-0.7
-0.1
—
0
4.5
0.9
0.8
0.2
3.8
0.7
0.08
46.8
770.7
100
599.2
77.7
171.5
22.3
—
0
101.1
13.1
114.1
14.8
57.4
7.4
-0.6
-0.08
—
0
56.1
7.3
26.8
3.5
29.3
3.8
0.63
46.6
239.2
100
191.8
80.2
47.4
19.8
—
0
83.9
35.1
96.9
40.5
-49.5
-20.7
-0.7
-0.3
—
0
-53.4
-22.3
-25.5
-10.7
-27.9
-11.7
-0.6
46.2
294.8
100
187.4
63.6
107.4
36.4
—
0
87
29.5
100.4
34.1
7
2.4
-0.6
-0.2
—
0
-4.8
-1.6
-2
-0.7
-2.8
-0.9
-0.06
47.2
518.4
100
397.8
76.7
120.6
23.3
—
0
98
18.9
111.1
21.4
9.6
1.9
-0.7
-0.1
—
0
-3.1
-0.6
0.5
0.1
-3.6
-0.7
-0.07
48.1
755.9
100
580.7
76.8
175.1
23.2
—
0
102.4
13.5
115.7
15.3
59.5
7.9
-0.6
-0.08
—
0
59
7.8
25.6
3.4
33.4
4.4
0.72
47.7
239
100
187.4
78.4
51.5
21.5
—
0
86.7
36.3
99.8
41.8
-48.2
-20.2
—
0
—
0
-48.2
-20.2
-21.3
-8.9
-26.9
-11.3
-0.58
46.5
274
100
172.9
63.1
101.1
36.9
—
0
88
32.1
100.8
36.8
0.3
0.1
-0.2
-0.07
—
0
0.1
0.04
0.4
0.1
-0.3
-0.1
-0.01
48.2
521.6
100
400
76.7
121.6
23.3
—
0
94.7
18.2
107.3
20.6
14.4
2.8
—
0
—
0
14.3
2.7
5.7
1.1
8.7
1.7
0.18
48.2
751.7
100
578.2
76.9
173.5
23.1
—
0
95.6
12.7
108.1
14.4
65.4
8.7
—
0
—
0
65.4
8.7
28.5
3.8
35.6
4.7
0.95
37.5
301.3
100
198.4
65.8
102.9
34.2
—
0
89.5
29.7
102.2
33.9
0.7
0.2
-0.3
-0.1
—
0
0.4
0.1
-0.2
-0.07
0.6
0.2
0.01
48.2