Beachbody Statements
BO
Data from Beachbody`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
12 Nov, 2024
Expected release date:
—
Beachbody Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
102.19
-7.3 %
100
33.382
32.7
68.811
-9.9 %
67.3
13.516
13.2
57.352
56.1
76.734
-10.6 %
75.1
-7.923
16.4 %
-7.8
-1.646
-1.6
2.768
2.7
-11.888
-10.1 %
-11.6
0.115
0.1
-12.003
-10.5 %
-11.7
-1.755
6.841
110.18
-8.2 %
100
33.807
30.7
76.376
-6 %
69.3
13.976
12.7
68.696
62.3
85.858
-5.1 %
77.9
-9.482
-3.3 %
-8.6
-1.652
-1.5
1.055
1
-10.798
23.7 %
-9.8
0.067
0.06
-10.865
23.6 %
-9.9
-1.595
6.813
120.05
0.9 %
100
38.764
32.3
81.282
9.9 %
67.7
14.397
12
72.744
60.6
90.461
-0.9 %
75.4
-9.179
47 %
-7.6
-1.875
-1.6
-0.247
-0.2
-14.154
78.3 %
-11.8
0.062
0.05
-14.216
78.1 %
-11.8
-2.103
6.761
119.01
-7.2 %
100
45.038
37.8
73.972
-1.4 %
62.2
14.087
11.8
73.522
61.8
91.304
-11.2 %
76.7
-17.332
37.7 %
-14.6
-2.101
-1.8
1.371
1.2
-65.101
-99.7 %
-54.7
-0.062
-0.05
-65.039
-98.9 %
-54.7
-10.31
6.308
128.3
-4.9 %
100
53.2
41.5
75
-9.3 %
58.5
15
11.7
83.9
65.4
102.8
-3.9 %
80.1
-27.8
-14.4 %
-21.7
-2.1
-1.6
1.6
1.2
-32.6
-26.4 %
-25.4
0.1
0.08
-32.7
-27.2 %
-25.5
-0.11
308.9
134.9
-6.9 %
100
52.2
38.7
82.7
-9.4 %
61.3
14.3
10.6
88.4
65.5
107
-5.6 %
79.3
-24.3
-10.5 %
-18.01
-2.4
-1.8
0.8
0.6
-25.8
11.3 %
-19.1
—
0
-25.7
12 %
-19.05
-0.08
314.3
144.9
-2.2 %
100
53.6
37
91.3
7.9 %
63
14.6
10.1
94.3
65.1
113.3
-0.5 %
78.2
-22
24.7 %
-15.2
-2.3
-1.6
0.6
0.4
-29.1
37.4 %
-20.08
—
0
-29.2
35 %
-20.2
-0.09
309.1
148.2
-10.7 %
100
63.5
42.8
84.6
-19.2 %
57.1
14.6
9.9
93
62.8
113.9
-17.7 %
76.9
-29.2
13.4 %
-19.7
-2.2
-1.5
3.9
2.6
-46.5
-35.2 %
-31.4
-1.5
-1.01
-44.9
-32.4 %
-30.3
-0.15
308.4
166
-7.3 %
100
61.3
36.9
104.7
19.9 %
63.1
18
10.8
112.7
67.9
138.4
6.2 %
83.4
-33.7
21.8 %
-20.3
-1.2
-0.7
2.9
1.7
-34.4
18.3 %
-20.7
-0.5
-0.3
-33.9
19.1 %
-20.4
-0.11
307.9
179.1
-10 %
100
91.9
51.3
87.3
-6.1 %
48.7
16.6
9.3
106.1
59.2
130.3
-18.7 %
72.8
-43.1
35.9 %
-24.06
—
0
2.3
1.3
-42.1
43.3 %
-23.5
-0.3
-0.2
-41.9
43 %
-23.4
-0.14
307.2
198.9
-8 %
100
105.9
53.2
93
-4.7 %
46.8
26.2
13.2
126
63.3
160.2
-4 %
80.5
-67.2
2.9 %
-33.8
—
0
0.2
0.1
-74.2
50.1 %
-37.3
-0.7
-0.4
-73.5
49.7 %
-37
-0.24
306.4
216.3
3.9 %
100
118.7
54.9
97.6
-27.7 %
45.1
29.6
13.7
128
59.2
166.8
-19.3 %
77.1
-69.2
3.6 %
-32
—
0
15.1
7
-148.8
-259.4 %
-68.8
-2.8
-1.3
-146
-265.9 %
-67.5
-0.48
306.1
208.1
-6.7 %
100
73.1
35.1
135
-12.5 %
64.9
23.6
11.3
176.3
84.7
206.8
12.2 %
99.4
-71.8
-139.3 %
-34.5
-0.1
-0.05
30.5
14.7
-41.4
-77.7 %
-19.9
-1.5
-0.7
-39.9
-221.8 %
-19.2
-0.13
304.6
223.1
-1.4 %
100
68.8
30.8
154.3
-2.4 %
69.2
21.6
9.7
156.4
70.1
184.3
-2.8 %
82.6
-30
5.1 %
-13.4
-0.3
-0.1
7
3.1
-23.3
23.6 %
-10.4
-10.9
-4.9
-12.4
58.8 %
-5.6
-0.04
308.2
226.2
—
100
68.1
30.1
158.1
—
69.9
19.8
8.8
161.5
71.4
189.7
—
83.9
-31.6
—
-14
-0.1
-0.04
1.3
0.6
-30.5
—
-13.5
-0.4
-0.2
-30.1
—
-13.3
-0.1
304.4