BO

Beachbody Company IncNYSE BODI Stock Report

Last reporting period 30 Sep, 2024

Updated 20 Dec, 2024

Last price

Market cap $B

0.047

Micro

Exchange

XNYS - New York Stock Exchange, Inc

View Section: Price ratios

Beachbody Statements

BO

Data from Beachbody`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

12 Nov, 2024

Expected release date:

Beachbody Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

102.19

-7.3 %

100

33.382

32.7

68.811

-9.9 %

67.3

13.516

13.2

57.352

56.1

76.734

-10.6 %

75.1

-7.923

16.4 %

-7.8

-1.646

-1.6

2.768

2.7

-11.888

-10.1 %

-11.6

0.115

0.1

-12.003

-10.5 %

-11.7

-1.755

6.841

2024-06-30
%

110.18

-8.2 %

100

33.807

30.7

76.376

-6 %

69.3

13.976

12.7

68.696

62.3

85.858

-5.1 %

77.9

-9.482

-3.3 %

-8.6

-1.652

-1.5

1.055

1

-10.798

23.7 %

-9.8

0.067

0.06

-10.865

23.6 %

-9.9

-1.595

6.813

2024-03-31
%

120.05

0.9 %

100

38.764

32.3

81.282

9.9 %

67.7

14.397

12

72.744

60.6

90.461

-0.9 %

75.4

-9.179

47 %

-7.6

-1.875

-1.6

-0.247

-0.2

-14.154

78.3 %

-11.8

0.062

0.05

-14.216

78.1 %

-11.8

-2.103

6.761

2023-12-31
%

119.01

-7.2 %

100

45.038

37.8

73.972

-1.4 %

62.2

14.087

11.8

73.522

61.8

91.304

-11.2 %

76.7

-17.332

37.7 %

-14.6

-2.101

-1.8

1.371

1.2

-65.101

-99.7 %

-54.7

-0.062

-0.05

-65.039

-98.9 %

-54.7

-10.31

6.308

2023-09-30
%

128.3

-4.9 %

100

53.2

41.5

75

-9.3 %

58.5

15

11.7

83.9

65.4

102.8

-3.9 %

80.1

-27.8

-14.4 %

-21.7

-2.1

-1.6

1.6

1.2

-32.6

-26.4 %

-25.4

0.1

0.08

-32.7

-27.2 %

-25.5

-0.11

308.9

2023-06-30
%

134.9

-6.9 %

100

52.2

38.7

82.7

-9.4 %

61.3

14.3

10.6

88.4

65.5

107

-5.6 %

79.3

-24.3

-10.5 %

-18.01

-2.4

-1.8

0.8

0.6

-25.8

11.3 %

-19.1

0

-25.7

12 %

-19.05

-0.08

314.3

2023-03-31
%

144.9

-2.2 %

100

53.6

37

91.3

7.9 %

63

14.6

10.1

94.3

65.1

113.3

-0.5 %

78.2

-22

24.7 %

-15.2

-2.3

-1.6

0.6

0.4

-29.1

37.4 %

-20.08

0

-29.2

35 %

-20.2

-0.09

309.1

2022-12-31
%

148.2

-10.7 %

100

63.5

42.8

84.6

-19.2 %

57.1

14.6

9.9

93

62.8

113.9

-17.7 %

76.9

-29.2

13.4 %

-19.7

-2.2

-1.5

3.9

2.6

-46.5

-35.2 %

-31.4

-1.5

-1.01

-44.9

-32.4 %

-30.3

-0.15

308.4

2022-09-30
%

166

-7.3 %

100

61.3

36.9

104.7

19.9 %

63.1

18

10.8

112.7

67.9

138.4

6.2 %

83.4

-33.7

21.8 %

-20.3

-1.2

-0.7

2.9

1.7

-34.4

18.3 %

-20.7

-0.5

-0.3

-33.9

19.1 %

-20.4

-0.11

307.9

2022-06-30
%

179.1

-10 %

100

91.9

51.3

87.3

-6.1 %

48.7

16.6

9.3

106.1

59.2

130.3

-18.7 %

72.8

-43.1

35.9 %

-24.06

0

2.3

1.3

-42.1

43.3 %

-23.5

-0.3

-0.2

-41.9

43 %

-23.4

-0.14

307.2

2022-03-31
%

198.9

-8 %

100

105.9

53.2

93

-4.7 %

46.8

26.2

13.2

126

63.3

160.2

-4 %

80.5

-67.2

2.9 %

-33.8

0

0.2

0.1

-74.2

50.1 %

-37.3

-0.7

-0.4

-73.5

49.7 %

-37

-0.24

306.4

2021-12-31
%

216.3

3.9 %

100

118.7

54.9

97.6

-27.7 %

45.1

29.6

13.7

128

59.2

166.8

-19.3 %

77.1

-69.2

3.6 %

-32

0

15.1

7

-148.8

-259.4 %

-68.8

-2.8

-1.3

-146

-265.9 %

-67.5

-0.48

306.1

2021-09-30
%

208.1

-6.7 %

100

73.1

35.1

135

-12.5 %

64.9

23.6

11.3

176.3

84.7

206.8

12.2 %

99.4

-71.8

-139.3 %

-34.5

-0.1

-0.05

30.5

14.7

-41.4

-77.7 %

-19.9

-1.5

-0.7

-39.9

-221.8 %

-19.2

-0.13

304.6

2021-06-30
%

223.1

-1.4 %

100

68.8

30.8

154.3

-2.4 %

69.2

21.6

9.7

156.4

70.1

184.3

-2.8 %

82.6

-30

5.1 %

-13.4

-0.3

-0.1

7

3.1

-23.3

23.6 %

-10.4

-10.9

-4.9

-12.4

58.8 %

-5.6

-0.04

308.2

2021-03-31
%

226.2

100

68.1

30.1

158.1

69.9

19.8

8.8

161.5

71.4

189.7

83.9

-31.6

-14

-0.1

-0.04

1.3

0.6

-30.5

-13.5

-0.4

-0.2

-30.1

-13.3

-0.1

304.4

View Section: Balance Sheet