Bowlero Statements
BO
Bowlero Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
283.87
100
216.53
76.3
67.338
23.7
—
0
40.438
14.2
41.22
14.5
26.118
9.2
-47.036
-16.6
-10.925
-3.8
-92.216
-32.5
-30.039
-10.6
-64.573
-22.7
-0.441
146.52
337.67
100
225.89
65.6
111.78
34.4
—
0
39.488
11.7
39.753
11.8
72.023
22.6
-46.89
-13.9
8.865
2.6
32.987
9.8
9.141
2.7
20.063
5.9
0.127
157.87
533.08
100
398.01
73.1
135.06
26.9
—
0
75.277
14.1
79.684
14.9
55.381
12
-83.685
-15.7
-23.472
-4.4
-52.324
-9.8
-7.074
-1.3
-47.745
-9
-0.317
150.52
227.4
100
178.8
78.6
48.6
21.4
—
0
37.8
16.6
38.6
17
10
4.4
-37.4
-16.4
40.6
17.9
8.5
3.7
-9.7
-4.3
15.2
6.7
0.09
168.9
239.4
100
182.2
76.1
57.2
23.9
—
0
35.1
14.7
36.7
15.3
20.5
8.6
-30.8
-12.9
72
30.1
60.7
25.4
-85.5
-35.7
127.5
53.3
0.6
212.3
315.7
100
189.3
60
126.4
40
—
0
35.9
11.4
36.5
11.6
89.9
28.5
-29.1
-9.2
-93.2
-29.5
-32.7
-10.4
-0.7
-0.2
-36.5
-11.6
-0.22
165.7
273.4
100
179.7
65.7
93.7
34.3
—
0
34.5
12.6
35
12.8
58.6
21.4
-27.4
-10.02
-30.1
-11.01
3
1.1
1.5
0.5
-1.4
-0.5
-0.01
162.5
230.3
100
165.2
71.7
65.1
28.3
—
0
32.5
14.1
33.9
14.7
31.2
13.5
-23.6
-10.2
-40.8
-17.7
-33.1
-14.4
0.4
0.2
-36.3
-15.8
-0.22
162.9
267.7
100
185.2
69.2
82.5
30.8
—
0
35.7
13.3
36.7
13.7
45.8
17.1
-25.7
-9.6
-8.6
-3.2
12.3
4.6
5.4
2
4
1.5
0.02
162.8
257.8
100
156.5
60.7
101.3
39.3
—
0
30.3
11.8
32.3
12.5
69
26.8
-22.2
-8.6
-66.6
-25.8
-18.2
-7.06
-0.2
-0.08
-20.8
-8.07
-0.12
167.1
205.2
100
141.4
68.9
63.8
31.1
—
0
93.3
45.5
96.7
47.1
-32.9
-16.03
-23.8
-11.6
22.5
11
-34.1
-16.6
0.4
0.2
-36.7
-17.9
-0.22
165.4
181
100
126.9
70.1
54.1
29.9
—
0
21.4
11.8
21.9
12.1
32.1
17.7
-22.8
-12.6
—
0
9.3
5.1
-6.2
-3.4
13.3
7.3
0.08
165.4
159.1
100
120.6
75.8
38.5
24.2
—
0
29.1
18.3
29.9
18.8
8.6
5.4
-23
-14.5
—
0
-14.8
-9.3
-1.4
-0.9
-15.5
-9.7
-0.09
165.4
112.2
100
94.1
83.9
18.1
16.1
—
0
17.7
15.8
18.8
16.8
-0.7
-0.6
-22.2
-19.8
—
0
-23
-20.5
0.1
0.09
-25.1
-22.4
-0.15
165.4