Burlington Statements
BU
Burlington Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 465.52
100
1 408.12
57.1
1 057.4
42.9
—
0
863.98
35
950.64
38.6
106.76
4.3
-16.582
-0.7
9.492
0.4
99.667
4
25.907
1.1
73.76
3
1.147
64.328
2 361.55
100
1 330.73
56.3
1 030.83
43.7
—
0
825.23
34.9
907.19
38.4
123.64
5.2
-16.649
-0.7
10.862
0.5
109.64
4.6
31.125
1.3
78.514
3.3
1.222
64.267
3 126.36
100
1 788.4
57.2
1 337.96
42.8
—
0
930.58
29.8
1 017.89
32.6
320.06
10.2
-19.829
-0.6
13.333
0.4
313.57
10
86.111
2.8
227.46
7.3
3.521
64.596
2 289.35
100
1 297.81
56.7
991.54
43.3
—
0
826.82
36.1
902.91
39.4
88.632
3.9
-19.68
-0.9
12.384
0.5
66.892
2.9
18.341
0.8
48.551
2.1
0.749
64.802
2 174.8
100
1 266.2
58.2
908.6
41.8
—
0
775.3
35.6
848.4
39
60.2
2.8
-19.5
-0.9
6.2
0.3
42
1.9
11.1
0.5
30.9
1.4
0.47
65
2 137
100
1 231.6
57.6
905.3
42.4
—
0
755.6
35.4
826.2
38.7
79.2
3.7
-19.3
-0.9
7
0.3
43.3
2
10.6
0.5
32.7
1.5
0.5
65.3
2 744.3
100
1 625.4
59.2
1 118.9
40.8
—
0
784.6
28.6
853.1
31.1
265.8
9.7
-19
-0.7
8.1
0.3
251
9.1
65.8
2.4
185.2
6.7
2.83
65.4
2 040.7
100
1 198.1
58.7
842.6
41.3
—
0
726.9
35.6
794.6
38.9
48
2.4
-17.4
-0.9
2.8
0.1
22.8
1.1
6
0.3
16.8
0.8
0.26
65.5
1 987.9
100
1 211.3
60.9
776.7
39.1
—
0
685.5
34.5
753.5
37.9
23.2
1.2
-15.4
-0.8
12.6
0.6
16
0.8
4
0.2
12
0.6
0.18
66
1 929.7
100
1 136.9
58.9
792.7
41.1
—
0
680.3
35.3
746.7
38.7
46.1
2.4
-14.6
-0.8
3.4
0.2
17.7
0.9
1.5
0.08
16.2
0.8
0.24
66.6
2 609
100
1 566.7
60
1 042.3
40
—
0
741.6
28.4
807.8
31
234.6
9
-14.8
-0.6
1.4
0.05
178.3
6.8
56.7
2.2
121.6
4.7
1.79
67.8
2 304
100
1 347.6
58.5
956.5
41.5
—
0
759.8
33
824.4
35.8
132
5.7
-15.6
-0.7
3.1
0.1
31.5
1.4
17.9
0.8
13.6
0.6
0.2
68.2
2 215.9
100
1 279.7
57.8
936.2
42.2
—
0
702.3
31.7
765.1
34.5
171.1
7.7
-17.5
-0.8
5.8
0.3
123.8
5.6
21.2
1
102.6
4.6
1.5
68.4
2 193.3
100
1 242.2
56.6
951.1
43.4
—
0
664.8
30.3
720.4
32.8
230.7
10.5
-19.6
-0.9
1.4
0.06
211.7
9.7
40.6
1.9
171
7.8
2.51
68
2 282.9
100
1 309.4
57.4
973.5
42.6
—
0
705
30.9
761.8
33.4
211.7
9.3
-27.3
-1.2
4.1
0.2
188.2
8.2
32.2
1.4
156
6.8
2.35
66.2
1 667.2
100
915.8
54.9
751.4
45.1
—
0
645.3
38.7
700.3
42
51.2
3.1
-27.5
-1.6
1.3
0.08
23.1
1.4
15.1
0.9
8
0.5
0.12
66.7
1 012.3
100
547.6
54.1
464.8
45.9
—
0
491.6
48.6
545.9
53.9
-81.2
-8.02
-28.4
-2.8
0.8
0.08
-109.8
-10.8
-63.1
-6.2
-46.8
-4.6
-0.71
65.9
801.5
100
782.2
97.6
19.3
2.4
—
0
485.1
60.5
539.3
67.3
-520
-64.9
-14.7
-1.8
2.1
0.3
-539.1
-67.3
-205.4
-25.6
-333.7
-41.6
-5.09
65.6
2 208.6
100
1 274.1
57.7
934.5
42.3
—
0
595.3
27
650.4
29.4
284.1
12.9
-11.9
-0.5
3.5
0.2
271.4
12.3
65.1
2.9
206.3
9.3
3.08
67
1 781.6
100
1 022.9
57.4
758.7
42.6
—
0
583.6
32.8
636.4
35.7
122.3
6.9
-12.1
-0.7
9.3
0.5
119.4
6.7
23
1.3
96.5
5.4
1.44
67.2
1 662
100
970.4
58.4
691.6
41.6
—
0
531.8
32
584.1
35.1
107.5
6.5
-13.4
-0.8
1.7
0.1
95.7
5.8
11.2
0.7
84.6
5.1
1.26
67.3
1 634.2
100
961.3
58.8
672.9
41.2
—
0
517.4
31.7
568.1
34.8
104.8
6.4
-13.4
-0.8
2.1
0.1
94
5.8
16.2
1
77.8
4.8
1.15
67.7
1 998.1
100
1 156
57.9
842.1
42.1
—
0
533.2
26.7
589.9
29.5
252.2
12.6
-12.4
-0.6
3.3
0.2
236.3
11.8
51.9
2.6
184.4
9.2
2.7
68.3
1 641
100
942
57.4
698.9
42.6
—
0
538.1
32.8
591.9
36.1
107.1
6.5
-14.5
-0.9
2.3
0.1
92.1
5.6
15.2
0.9
76.8
4.7
1.12
68.6
1 504.7
100
877.5
58.3
627.3
41.7
—
0
479.1
31.8
536
35.6
91.2
6.1
-14.6
-1
4
0.3
79.3
5.3
8.3
0.6
71
4.7
1.03
68.8
1 524.7
100
892.7
58.5
632
41.5
—
0
468.3
30.7
518.8
34
113.2
7.4
-14.5
-1
1.4
0.09
100
6.6
17.4
1.1
82.6
5.4
1.2
69
1 944.3
100
1 122.9
57.8
821.4
42.2
—
0
525.3
27
578.8
29.8
242.6
12.5
-15.4
-0.8
1.9
0.1
222.8
11.5
75.1
3.9
240.7
12.4
3.47
69.3
1 444.6
100
831.7
57.6
612.8
42.4
—
0
480.2
33.2
531.1
36.8
81.8
5.7
-15.4
-1.07
1.4
0.1
67.8
4.7
22.9
1.6
44.9
3.1
0.65
69.5
1 369
100
808.1
59
560.9
41
—
0
437.2
31.9
486
35.5
74.9
5.5
-14.5
-1.06
3.7
0.3
63.1
4.6
16.2
1.2
46.9
3.4
0.66
70.8
1 352.2
100
796.4
58.9
555.8
41.1
—
0
420.9
31.1
468.9
34.7
86.9
6.4
-13.5
-1
1.9
0.1
75.3
5.6
22.9
1.7
52.4
3.9
0.73
71.5
1 692.3
100
981.2
58
711.1
42
—
0
461.7
27.3
508.7
30.1
202.4
12
-13
-0.8
3.4
0.2
190.5
11.3
65
3.8
125.6
7.4
1.77
70.9
1 349
100
789.9
58.6
559.2
41.5
—
0
451.1
33.4
497.5
36.9
61.6
4.6
-13.2
-1
1.4
0.1
49.9
3.7
17.4
1.3
32.4
2.4
0.45
71.6
1 260.7
100
757.6
60.1
503.1
39.9
—
0
407.1
32.3
451.7
35.8
51.4
4.1
-15.1
-1.2
1.5
0.1
32.7
2.6
12.3
1
20.4
1.6
0.28
72
1 288.9
100
768.7
59.6
520.2
40.4
—
0
403.4
31.3
448.9
34.8
71.3
5.5
-15
-1.2
3.9
0.3
60.1
4.7
22.6
1.8
37.5
2.9
0.52
72.4
1 548.7
100
909.2
58.7
639.5
41.3
—
0
422.2
27.3
467.3
30.2
172.2
11.1
-14.8
-1
1.5
0.1
154.7
10
55.9
3.6
98.8
6.4
1.35
73.4
1 238.7
100
741.6
59.9
497.1
40.1
—
0
416.2
33.6
459.4
37.1
37.7
3
-14.8
-1.2
1.4
0.1
24.3
2
9.1
0.7
15.1
1.2
0.2
75.4
1 151.6
100
695.9
60.4
455.7
39.6
—
0
381.6
33.1
423.3
36.8
32.3
2.8
-14.6
-1.3
1.1
0.1
18.6
1.6
7.7
0.7
10.9
0.9
0.15
75
1 190.9
100
712.9
59.9
478
40.1
—
0
377.7
31.7
419.9
35.3
58.1
4.9
-14.8
-1.2
0.6
0.05
41.3
3.5
15.6
1.3
25.7
2.2
0.34
76.5
1 496.5
100
858.7
57.4
637.8
42.6
—
0
427.2
28.5
470.4
31.4
167.4
11.2
-15
-1.002
4.7
0.3
154.5
10.3
59.6
4
94.9
6.3
1.16
81.6
1 166.1
100
698.6
59.9
467.5
40.1
—
0
396.7
34
439.3
37.7
28.2
2.4
-16.6
-1.4
1.1
0.09
-58.2
-5
-24
-2.06
-34.2
-2.9
-0.46
74.2
1 051.1
100
645
61.4
406.1
38.6
—
0
350
33.3
390.6
37.2
15.5
1.5
-25.5
-2.4
1
0.1
-10.8
-1.03
-4.3
-0.4
-6.5
-0.6
-0.09
74
1 135.9
100
698.5
61.5
437.4
38.5
—
0
347
30.5
388.2
34.2
49.1
4.3
-26.6
-2.3
1.1
0.1
19.6
1.7
7.8
0.7
11.8
1
0.16
75.5
1 344.7
100
778.3
57.9
566.3
42.1
—
0
374.2
27.8
416.1
30.9
150.2
11.2
-27.4
-2.04
1.2
0.09
104.8
7.8
41.2
3.1
63.6
4.7
0.05
1 259.6
1 072.9
100
649.6
60.5
423.2
39.4
—
0
363.1
33.8
404.3
37.7
18.9
1.8
-32.7
-3.05
-0.1
-0.009
-24.5
-2.3
-7.7
-0.7
-45.2
-4.2
-0.61
73.6