Bluegreen Vacations Statements
BV
Bluegreen Vacations Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
235
100
58.5
24.9
176.5
75.1
—
0
156.6
66.6
156.6
66.6
19.8
8.4
13.5
5.7
—
0
33.3
14.2
7.8
3.3
20.7
8.8
1.25
16.5
229.7
100
60.4
26.3
169.3
73.7
—
0
148.1
64.5
148
64.4
21.3
9.3
13.2
5.7
—
0
34.5
15
8
3.5
21.9
9.5
1.34
16.3
190.2
100
51.3
27
139
73.1
—
0
131.4
69.1
131.4
69.1
7.5
3.9
12.4
6.5
—
0
19.9
10.5
4.5
2.4
11.5
6
0.71
16.2
209.7
100
53
25.3
156.8
74.8
—
0
151.6
72.3
151.5
72.2
5.2
2.5
14.2
6.8
—
0
17.8
8.5
5.2
2.5
7.6
3.6
0.4
19
225
100
50.9
22.6
174.1
77.4
—
0
152.9
68
152.9
68
21.3
9.5
15
6.7
—
0
36.2
16.1
8.6
3.8
23
10.2
1.19
19.2
212.1
100
48
22.6
164.1
77.4
—
0
149.2
70.3
149.2
70.3
14.9
7
13.2
6.2
—
0
28
13.2
6.2
2.9
17.8
8.4
0.87
20.4
172.9
100
42.7
24.7
130.3
75.4
—
0
119.3
69
119.3
69
11
6.4
14.4
8.3
—
0
25.4
14.7
6.2
3.6
16
9.3
0.76
21
181.1
100
42.3
23.4
138.8
76.6
—
0
127.6
70.5
127.6
70.5
11.2
6.2
13.8
7.6
—
0
25
13.8
9.8
5.4
13.1
7.2
0.62
21.1
193.6
100
37.9
19.6
155.6
80.4
—
0
130.1
67.2
130.3
67.3
25.4
13.1
12.3
6.4
—
0
35.3
18.2
8
4.1
23.1
11.9
1.06
21.7
173.9
100
38.2
22
135.6
78
—
0
114.8
66
114.8
66
20.9
12
10.7
6.2
—
0
31.6
18.2
7.7
4.4
19.5
11.2
0.93
20.9
127.2
100
38.9
30.6
88.3
69.4
—
0
91
71.5
91.1
71.6
-2.8
-2.2
9.5
7.5
—
0
6.7
5.3
1.2
0.9
3
2.4
0.15
19.3
131.8
100
40.8
31
91
69
—
0
89.7
68.1
91.1
69.1
-0.1
-0.08
10.3
7.8
—
0
10.2
7.7
-2.8
-2.1
8.9
6.8
0.47
19.3
124.9
100
40.1
32.1
84.8
67.9
—
0
120.9
96.8
121.3
97.1
-36.5
-29.2
11.1
8.9
—
0
-25.4
-20.3
-0.5
-0.4
-25.3
-20.3
-1.35
18.7
48.3
100
31.4
65
16.9
35
—
0
49.8
103.1
49.3
102.1
-32.4
-67.08
9.6
19.9
—
0
-22.8
-47.2
1.7
3.5
-35.8
-74.1
-1.87
19.1
135.1
100
44.9
33.2
90.2
66.8
—
0
110.5
81.8
110.5
81.8
-20.3
-15.03
11.3
8.4
—
0
-9
-6.7
-1.5
-1.1
-28.3
-20.9
-1.54
18.3
161.9
100
38.8
24
123.2
76.1
—
0
120.2
74.2
125.1
77.3
-2
-1.2
10.4
6.4
—
0
8.4
5.2
2.9
1.8
5.5
3.4
0.3
18.3
178.5
100
43.9
24.6
134.6
75.4
—
0
130
72.8
127.8
71.6
6.7
3.8
9.8
5.5
—
0
16.6
9.3
8.2
4.6
22.4
12.5
1.19
18.8
117.3
100
7.8
6.6
109.5
93.4
—
0
142.3
121.3
141
120.2
-31.4
-26.8
9.6
8.2
—
0
-23.1
-19.7
-5.2
-4.4
-11.6
-9.9
-0.63
18.4
194.6
100
78.7
40.4
115.9
59.6
—
0
122
62.7
121.4
62.4
-5.5
-2.8
10.3
5.3
—
0
6.4
3.3
1.7
0.9
1.5
0.8
0.08
18.9
208.7
100
78.8
37.8
129.9
62.2
—
0
127.3
61
125.6
60.2
4.3
2.1
23.4
11.2
—
0
25.3
12.1
9.6
4.6
11.3
5.4
0.6
18.9
233.3
100
81.7
35
151.6
65
—
0
143.6
61.6
143.6
61.6
8
3.4
10.5
4.5
—
0
18.7
8
6.7
2.9
6.2
2.7
0.32
19.3
221.9
100
71.5
32.2
150.3
67.7
—
0
141.6
63.8
141.6
63.8
8.7
3.9
9.7
4.4
—
0
21.1
9.5
8.7
3.9
6.5
2.9
0.36
18.8
192.1
100
67.1
34.9
124.9
65
—
0
125.4
65.3
125.4
65.3
-0.4
-0.2
14.1
7.3
—
0
22.3
11.6
6.6
3.4
11.1
5.8
0.54
20.5
204.3
67.8
136.6
—
136.6
135.8
0.8
17.3
—
14.8
-39.7
45.6
2.29
20
219.9
69.5
150.3
—
146.8
146.9
3.5
13.6
—
19.7
8.1
8.1
0.38
21.2
194.9
51.3
143.6
—
135.4
135.4
8.2
14.3
—
25.3
9.1
12.7
0.6
21.2
164.5
53.5
110.9
—
113.3
113.3
-2.3
15.8
—
32.8
12.8
17.4
0.82
21.2
177.2
47.4
129.8
—
128.9
129.7
0.1
21.3
—
20.8
12.5
4.9
0.27
18
182
39.6
142.5
—
133.6
133
9.4
17.1
—
42.5
19.1
17.8
1.03
17.3
171.6
45.2
126.4
—
142.2
142.1
-15.8
13.3
—
2.3
-0.4
0.2
0.01
17.2
144.7
34
110.7
—
112.1
111.9
-1.2
11.9
—
12.5
5.1
5.5
0.32
17.4
144.3
36.7
107.7
—
122.3
121.7
-14
12
—
25.8
0.9
19.9
1.14
17.4
176.6
38
138.6
—
132.3
131.2
7.4
13.3
—
24.9
4.2
16.4
0.94
17.4
169.1
38.3
130.8
—
114.2
113.1
17.7
11.7
—
0.3
-90.4
84.3
4.83
17.5
130.3
33.5
96.8
—
97.8
96.6
0.3
8.6
—
13.8
8.6
1.9
0.11
17.5
140.8
37.6
103.2
—
115.4
113
-9.8
9
—
4.5
5.5
-2.4
-0.15
17.4
162.9
37.6
125.3
—
113
112.7
12.6
10.8
—
17.8
11.1
3.8
0.23
17
147.9
34.5
113.4
—
103.3
102.4
11
9.2
—
26.2
11.4
9.3
0.54
16.9
128.2
32.7
95.5
—
90.3
89.6
5.9
9.5
—
15.3
8.8
3.1
0.19
16.9
119.8
29.6
90.2
—
104.3
104.8
-14.6
24.3
—
51.9
1.7
23.7
1.41
16.9
129.9
23.7
106.2
—
94.4
93.8
12.4
10.9
—
28.7
11.6
9.6
0.58
16.9
82.8
46.3
62.5
—
243.8
217.6
-181.2
—
24.9
-163.8
5.5
-171.9
-9.55
18
121.4
-6.6
128
—
-76.7
-76.3
204.3
-25
—
180.7
7.6
167.6
10.81
15.5
279.1
-40.8
319.9
—
-91.3
-294.1
614
-106.1
—
509.8
1.6
498.3
30.759
16.2