Boyd Statements
BY
Data from Boyd`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
06 Feb, 2025
Boyd Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
961.25
-0.6 %
100
461.89
48.1
499.36
-1.5 %
51.9
—
0
209.93
21.8
279.37
-0.2 %
29.1
219.99
-3.1 %
22.9
-45.816
-4.8
-0.189
-0.02
173.98
-5.7 %
18.1
42.852
4.5
131.13
-6.2 %
13.6
1.427
91.893
967.51
0.7 %
100
460.51
47.6
507
2.3 %
52.4
—
0
208.77
21.6
279.89
5.3 %
28.9
227.11
-1.2 %
23.5
-42.546
-4.4
-0.05
-0.005
184.51
4 %
19.1
44.665
4.6
139.84
2.5 %
14.5
1.471
95.08
960.52
0.6 %
100
464.74
48.4
495.78
-1.8 %
51.6
—
0
202.57
21.1
265.89
7.8 %
27.7
229.88
-11 %
23.9
-41.863
-4.4
-0.05
-0.005
177.47
56.8 %
18.5
40.999
4.3
136.47
47.4 %
14.2
1.4
97.479
954.41
5.7 %
100
449.49
47.1
504.92
4.7 %
52.9
—
0
183.53
19.2
246.57
-6.7 %
25.8
258.35
18.6 %
27.1
-40.873
-4.3
-0.967
-0.1
113.21
-36.1 %
11.9
20.606
2.2
92.605
-31.5 %
9.7
0.936
98.931
903.2
-1.5 %
100
421
46.6
482.1
-5 %
53.4
—
0
199.2
22.1
264.3
0.4 %
29.3
217.9
-10.7 %
24.1
-40.8
-4.5
—
0
177.1
-13 %
19.6
41.9
4.6
135.2
-29.8 %
15
1.34
100.9
917
-4.9 %
100
409.6
44.7
507.4
-3.2 %
55.3
—
0
200.7
21.9
263.3
12.1 %
28.7
244
-15.7 %
26.6
-40
-4.4
-0.5
-0.05
203.5
-21.5 %
22.2
11.1
1.2
192.5
-3.6 %
21
1.89
102.1
964
4.5 %
100
439.8
45.6
524.2
2.8 %
54.4
—
0
173
17.9
234.8
3.5 %
24.4
289.4
2.3 %
30
-25.7
-2.7
-0.1
-0.01
259.1
14.7 %
26.9
59.3
6.2
199.7
15.6 %
20.7
1.93
103.7
922.9
5.2 %
100
413.2
44.8
509.7
3.6 %
55.2
—
0
182.2
19.7
226.9
-13.2 %
24.6
282.8
22.7 %
30.6
-22.6
-2.4
0.8
0.09
225.8
11 %
24.5
53.2
5.8
172.7
10 %
18.7
1.64
105.6
877.3
-1.9 %
100
385.3
43.9
492
-2.5 %
56.1
—
0
196.6
22.4
261.5
0.7 %
29.8
230.5
-6 %
26.3
-33.9
-3.9
-0.2
-0.02
203.4
7.7 %
23.2
46.4
5.3
157
6.9 %
17.9
1.46
107.8
894.5
3.9 %
100
389.8
43.6
504.6
4.3 %
56.4
—
0
191.7
21.4
259.6
11.5 %
29
245.1
-2.4 %
27.4
-36
-4.02
-3.8
-0.4
188.8
-10.4 %
21.1
42.1
4.7
146.8
-9.9 %
16.4
1.33
110.3
860.7
-2.2 %
100
376.9
43.8
483.9
-2.1 %
56.2
—
0
180.2
20.9
232.8
-12.6 %
27
251.1
10.2 %
29.2
-37.2
-4.3
0.3
0.03
210.8
45.1 %
24.5
47.8
5.6
162.9
48.4 %
18.9
1.45
112.4
879.8
4.4 %
100
385.5
43.8
494.4
1.7 %
56.2
—
0
201.4
22.9
266.5
1.4 %
30.3
227.8
2.1 %
25.9
-40.8
-4.6
-1.1
-0.1
145.3
-18.5 %
16.5
35.5
4
109.8
-20.5 %
12.5
0.96
114.1
843.1
-5.7 %
100
357.1
42.4
486
-8.1 %
57.6
—
0
192.2
22.8
262.9
4.5 %
31.2
223.1
-19.5 %
26.5
-44.7
-5.3
-0.1
-0.01
178.3
22.1 %
21.1
40.1
4.8
138.2
21.5 %
16.4
1.21
114.3
893.6
18.6 %
100
364.9
40.8
528.7
23.5 %
59.2
—
0
184
20.6
251.6
7.3 %
28.2
277.1
43.1 %
31
-54.7
-6.1
-0.2
-0.02
146
8.6 %
16.3
32.2
3.6
113.7
11.3 %
12.7
1
114
753.3
18.5 %
100
325.1
43.2
428.2
24.2 %
56.8
—
0
168.9
22.4
234.5
1.9 %
31.1
193.7
68.6 %
25.7
-57.4
-7.6
-1.9
-0.3
134.4
43.3 %
17.8
32.3
4.3
102.2
22.7 %
13.6
0.9
114
635.9
-2.5 %
100
290.9
45.7
344.9
-9.2 %
54.2
—
0
149.5
23.5
230.1
-9 %
36.2
114.9
-9.6 %
18.1
-56.6
-8.9
39.9
6.3
93.8
34.6 %
14.8
10.5
1.7
83.3
118.6 %
13.1
0.73
113.6
652.2
210.7 %
100
272.4
41.8
379.8
248.1 %
58.2
—
0
168.5
25.8
252.8
29.4 %
38.8
127.1
247.1 %
19.5
-61.9
-9.5
5
0.8
69.7
147.9 %
10.7
31.6
4.8
38.1
135.1 %
5.8
0.33
113.9
209.9
-69.2 %
100
100.8
48
109.1
-64.5 %
52
—
0
125.1
59.6
195.4
-28.7 %
93.1
-86.4
-358.7 %
-41.2
-58.6
-27.9
-0.1
-0.05
-145.5
23 %
-69.3
-37
-17.6
-108.5
26.5 %
-51.7
-0.96
113.3
680.5
-18.3 %
100
373
54.8
307.6
-22.2 %
45.2
—
0
199.7
29.3
274.2
-2.2 %
40.3
33.4
-70.9 %
4.9
-51.4
-7.6
0.3
0.04
-189
-832.6 %
-27.8
-41.4
-6.08
-147.6
-707.4 %
-21.7
-1.3
113.7
833.1
1.6 %
100
437.9
52.6
395.3
1.5 %
47.4
—
0
203.9
24.5
280.4
1.6 %
33.7
114.9
1.4 %
13.8
-54.7
-6.6
-0.1
-0.01
25.8
-52 %
3.1
1.5
0.2
24.3
-38.3 %
2.9
0.21
114.2
819.6
-3.1 %
100
430.2
52.5
389.4
-4.4 %
47.5
—
0
209.6
25.6
276
-1.7 %
33.7
113.3
-10.6 %
13.8
-59.2
-7.2
-0.1
-0.01
53.8
-18.7 %
6.6
14.4
1.8
39.4
-18.8 %
4.8
0.35
114
846.1
2.3 %
100
438.6
51.8
407.5
2.4 %
48.2
—
0
212.7
25.1
280.8
0.2 %
33.2
126.7
7.7 %
15
-60.4
-7.1
0.5
0.06
66.2
17.6 %
7.8
17.7
2.1
48.5
6.6 %
5.7
0.43
113.8
827.3
4.5 %
100
429.5
51.9
397.8
5.9 %
48.1
—
0
212.7
25.7
280.2
-0.2 %
33.9
117.6
24.2 %
14.2
-61.2
-7.4
-0.1
-0.01
56.3
61.8 %
6.8
10.8
1.3
45.5
98.7 %
5.5
0.4
113.9
791.6
29.3 %
100
416
52.6
375.7
30 %
47.5
—
0
210.9
26.6
280.9
28 %
35.5
94.7
36.1 %
12
-59.7
-7.5
-0.1
-0.01
34.8
103.5 %
4.4
12
1.5
22.9
94.1 %
2.9
0.2
114.8
612.2
-0.7 %
100
323.1
52.8
289.1
-3 %
47.2
—
0
164.6
26.9
219.5
9.4 %
35.9
69.6
-28.5 %
11.4
-52.5
-8.6
—
0
17.1
-67 %
2.8
5.2
0.8
11.8
-69.7 %
1.9
0.1
115.1
616.8
1.8 %
100
318.9
51.7
297.9
1.8 %
48.3
—
0
146.6
23.8
200.6
1.4 %
32.5
97.3
2.6 %
15.8
-44.4
-7.2
—
0
51.8
1 %
8.4
13.2
2.1
38.9
-6 %
6.3
0.34
115.2
606.1
1.8 %
100
313.5
51.7
292.7
4.7 %
48.3
—
0
144.8
23.9
197.8
-0.9 %
32.6
94.8
18.5 %
15.6
-43.8
-7.2
0.4
0.07
51.3
36.8 %
8.5
9.9
1.6
41.4
-49.6 %
6.8
0.36
115.2
595.1
0.6 %
315.5
279.6
0.3 %
—
143.5
199.5
-0.2 %
80
1.4 %
-42.9
0.7
37.5
4.5 %
15.5
82.1
253.9 %
0.71
115.2
591.5
-2.1 %
312.8
278.7
-3.1 %
—
143.8
199.8
1 %
78.9
-11.9 %
-42.9
0.1
35.9
-22.5 %
12.7
23.2
-52.4 %
0.2
115.5
604.1
-1 %
316.6
287.5
-1.2 %
—
144.9
197.9
0.9 %
89.6
-5.6 %
-42.3
-0.6
46.3
-9.7 %
18.7
48.7
37.2 %
0.42
115.9
610.1
10 %
319
291.1
13.7 %
—
141.8
196.2
3.7 %
94.9
41.9 %
-43.2
-0.1
51.3
510.4 %
16.3
35.5
191 %
0.3
115.9
554.8
4.3 %
298.8
256
4.9 %
—
137.1
189.2
7.4 %
66.9
-1.5 %
-42.1
-0.4
-12.5
55 %
-23.3
12.2
-96.4 %
0.09
115.6
531.9
-2.4 %
287.8
244.1
-4.2 %
—
128.3
176.2
1 %
67.9
-15.7 %
-54.2
—
-27.8
-245.5 %
-189.6
342.6
1042 %
2.97
115.2
544.9
-1.4 %
290
254.9
-0.9 %
—
126
174.4
0.5 %
80.5
-3.8 %
-60.9
-0.1
19.1
-34.6 %
7.8
30
-9.6 %
0.26
115.1
552.4
1.8 %
295.2
257.2
3.8 %
—
125.4
173.5
-5.4 %
83.7
30.2 %
-52.6
-0.1
29.2
293.4 %
7.6
33.2
581.2 %
0.29
114.1
542.7
-0.7 %
295
247.7
0.5 %
—
131
183.4
3.6 %
64.3
-7.5 %
-53.5
—
-15.1
-241.1 %
-0.7
-6.9
-127.2 %
-0.06
114.9
546.3
-2.4 %
299.9
246.4
-5.9 %
—
125.5
177
-1 %
69.5
-16.4 %
-56.1
-1.8
10.7
284.5 %
3.7
25.4
496.9 %
0.22
113.4
559.9
1.7 %
298
261.8
3.6 %
—
126.7
178.7
-0.5 %
83.1
13.8 %
-56.7
-1.3
-5.8
-140.6 %
6.6
-6.4
-118.2 %
-0.05
112.2
550.6
3.6 %
298
252.6
5.8 %
—
127.6
179.6
4.8 %
73
8.3 %
-56.5
-0.6
14.3
132.7 %
-16.2
35.1
208.3 %
0.31
112.5
531.6
-28 %
292.9
238.7
-28.7 %
—
129.4
171.3
-28.6 %
67.4
-29.2 %
-56.7
-13.4
-43.7
-3021.4 %
-11.3
-32.4
-114.6 %
-0.29
110.4
738.8
2.3 %
403.9
335
2 %
—
174.8
239.8
0.3 %
95.2
6.8 %
-75
-3.2
-1.4
-113.2 %
2
-15.1
-2257.1 %
-0.14
109.9
722.5
2 %
394.3
328.3
1 %
—
173.8
239.1
-6.1 %
89.1
26.7 %
-74.8
-2.5
10.6
265.6 %
5.2
0.7
111.3 %
0.01
110.8
708.3
3.9 %
383.4
324.9
9 %
—
188.6
254.6
1.2 %
70.3
50.9 %
-75
0.1
-6.4
89.5 %
4.8
-6.2
86.9 %
-0.06
109.8
681.5
-7.7 %
383.4
298.1
-10.5 %
—
181.6
251.5
-1.3 %
46.6
-40.4 %
-77
-1.6
-60.8
-93 %
6.8
-47.3
-26.8 %
-0.43
109.6
738.6
0 %
405.6
332.9
-2 %
—
182.3
254.8
0.1 %
78.2
-8 %
-82.6
1.2
-31.5
-197.2 %
3
-37.3
-421.6 %
-0.37
101.6
738.7
0.4 %
399.2
339.6
0.8 %
—
184
254.5
0.8 %
85
0.7 %
-87.6
-0.7
-10.6
19.1 %
-4.1
11.6
258.9 %
0.13
89.2
735.6
17.8 %
398.6
337
26.4 %
—
181
252.6
6 %
84.4
198.2 %
-95
-2.5
-13.1
98.8 %
-2.4
-7.3
99.2 %
-0.07
88.9
624.7
—
358.1
266.6
—
—
177.5
238.3
—
28.3
—
-86.8
-11.7
-1 123.7
—
-214.4
-899.9
—
-10.249
87.8