Beyond Statements
BY
Data from Beyond`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
18 Feb, 2025
Beyond Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
311.43
-21.8 %
100
245.45
78.8
65.975
-17.7 %
21.2
27.673
8.9
81.855
26.3
109.53
-13.9 %
35.2
-43.553
7.3 %
-14
1.554
0.5
-18.842
-6.05
-60.841
-43.3 %
-19.5
0.189
0.06
-61.03
-43.3 %
-19.6
-1.333
45.771
398.1
4.1 %
100
317.94
79.9
80.168
7.8 %
20.1
23.412
5.9
99.724
25
127.17
-3.6 %
31.9
-47.001
18.3 %
-11.8
-5.445
-1.4
-0.315
-0.08
-42.461
42.3 %
-10.7
0.117
0.03
-42.578
42.4 %
-10.7
-0.931
45.742
382.28
-0.6 %
100
307.92
80.5
74.359
24 %
19.5
26.064
6.8
102.19
26.7
131.88
5.9 %
34.5
-57.525
10.9 %
-15.05
-15.735
-4.1
-0.339
-0.09
-73.599
22.2 %
-19.3
0.329
0.09
-73.928
54.1 %
-19.3
-1.622
45.587
384.46
3 %
100
324.5
84.4
59.961
-14.3 %
15.6
26.178
6.8
94.101
24.5
124.52
12.3 %
32.4
-64.562
-57.7 %
-16.8
-137.25
-35.7
126.72
33
-94.605
-23.7 %
-24.6
66.388
17.3
-160.99
-155.3 %
-41.9
-3.549
45.364
373.31
-11.6 %
100
303.35
81.3
69.96
-25.9 %
18.7
26.3
7
80.722
21.6
110.89
12.4 %
29.7
-40.93
-863.3 %
-11
3.201
0.9
-38.731
-10.4
-76.46
6.6 %
-20.5
-13.411
-3.6
-63.049
14.2 %
-16.9
-1.394
45.225
422.21
10.8 %
100
327.84
77.6
94.372
5.2 %
22.4
24.42
5.8
69.894
16.6
98.621
0.6 %
23.4
-4.249
49.2 %
-1.006
3.059
0.7
-80.673
-19.1
-81.863
-520.5 %
-19.4
-8.37
-2
-73.493
-613 %
-17.4
-1.626
45.2
381.14
-5.9 %
100
291.43
76.5
89.713
0.2 %
23.5
25.842
6.8
66.489
17.4
98.077
6.4 %
25.7
-8.364
-216 %
-2.2
2.559
0.7
-7.389
-1.9
-13.194
18 %
-3.5
-2.887
-0.8
-10.307
38.4 %
-2.7
-0.229
45.067
404.9
-12 %
100
315.34
77.9
89.555
-16.7 %
22.1
24.909
6.2
63.246
15.6
92.202
-9.4 %
22.8
-2.647
-146.8 %
-0.7
1.999
0.5
-15.447
-3.8
-16.095
59.4 %
-4
-0.584
-0.1
-16.738
54.8 %
-4.1
-0.368
45.43
460.28
-56.7 %
100
352.81
76.7
107.47
-56.4 %
23.3
26.631
5.8
71.232
15.5
101.81
-54.2 %
22.1
5.659
-76.4 %
1.2
0.976
0.2
-46.283
-10.06
-39.648
-281.1 %
-8.6
-2.653
-0.6
-36.995
-320.2 %
-8.04
-0.809
45.708
1 064.16
98.5 %
100
817.84
76.9
246.32
96.7 %
23.1
57.385
5.4
156.96
14.7
222.32
97.2 %
20.9
23.996
92.7 %
2.3
-0.01
-0.0009
-2.095
-0.2
21.891
79.2 %
2.1
4.621
0.4
16.8
82.6 %
1.6
0.375
44.831
536.04
-12.5 %
100
410.82
76.6
125.21
-9.8 %
23.4
29.789
5.6
78.85
14.7
112.76
-5.8 %
21
12.454
-34.8 %
2.3
-0.125
-0.02
-0.114
-0.02
12.215
-61.2 %
2.3
2.092
0.4
9.201
-68.9 %
1.7
0.213
43.19
612.7
-11.1 %
100
473.8
77.3
138.8
-11.4 %
22.7
27.8
4.5
87.9
14.3
119.7
-6.3 %
19.5
19.1
-33.7 %
3.1
-0.1
-0.02
12.5
2
31.5
10.1 %
5.1
-1.4
-0.2
29.6
8.4 %
4.8
0.68
43.4
689.4
-13.2 %
100
532.7
77.3
156.7
-10.4 %
22.7
28
4.1
95.7
13.9
127.8
-7.6 %
18.5
28.8
-21.1 %
4.2
-0.1
-0.01
-0.1
-0.01
28.6
-22.1 %
4.1
-1.8
-0.3
27.3
-90.3 %
4
0.63
43.3
794.5
20.4 %
100
619.7
78
174.8
13.9 %
22
26.8
3.4
106.9
13.5
138.3
8.9 %
17.4
36.5
37.2 %
4.6
-0.1
-0.01
0.3
0.04
36.7
40.1 %
4.6
-45.7
-5.8
280.1
1858.7 %
35.3
6.39
43.8
659.9
-1.5 %
100
506.3
76.7
153.5
2 %
23.3
26.6
4
95.3
14.4
127
-0.9 %
19.2
26.6
18.8 %
4
-0.2
-0.03
-0.2
-0.03
26.2
14.9 %
4
0.2
0.03
14.3
30 %
2.2
0.33
43.3
669.7
-6.7 %
100
519.1
77.5
150.5
-10.8 %
22.5
25.2
3.8
97.6
14.6
128.2
-1.2 %
19.1
22.4
-42.4 %
3.3
-0.2
-0.03
0.6
0.09
22.8
-41.1 %
3.4
-0.4
-0.06
11
-47.4 %
1.6
0.25
43.3
717.7
-6.4 %
100
549
76.5
168.7
-5.2 %
23.5
26.3
3.7
98.4
13.7
129.8
0.5 %
18.1
38.9
-20.3 %
5.4
-0.3
-0.04
0.1
0.01
38.7
-20.5 %
5.4
0.8
0.1
20.9
-39.6 %
2.9
0.49
42.2
767
125.9 %
100
589
76.8
177.9
139.8 %
23.2
25.5
3.3
98.4
12.8
129.2
47.7 %
16.8
48.8
466.9 %
6.4
-0.4
-0.05
0.2
0.03
48.7
458.1 %
6.3
0.8
0.1
34.6
330.7 %
4.5
0.79
43.4
339.6
-2 %
100
265.4
78.2
74.2
3.9 %
21.8
23.5
6.9
58.6
17.3
87.5
150.7 %
25.8
-13.3
-136.4 %
-3.9
—
0
-0.3
-0.09
-13.6
-131.7 %
-4.005
0.2
0.06
-15
43.8 %
-4.4
-0.37
40.3
346.4
-0.2 %
100
275.1
79.4
71.4
2.7 %
20.6
10.2
2.9
29.8
8.6
34.9
-65 %
10.1
36.5
221.3 %
10.5
—
0
6.4
1.8
42.9
224.3 %
12.4
0.8
0.2
-26.7
14.7 %
-7.7
-0.75
35.2
347.1
-7.1 %
100
277.6
80
69.5
-6 %
20
26.8
7.7
65.5
18.9
99.6
—
28.7
-30.1
-17.1 %
-8.7
0.4
0.1
-2
-0.6
-34.5
-22.3 %
-9.9
—
0
-31.3
-28.3 %
-9.02
-0.89
35.2
373.7
1.6 %
100
299.8
80.2
73.9
1.1 %
19.8
27.3
7.3
65.2
17.4
99.6
-8.5 %
26.7
-25.7
28 %
-6.9
0.5
0.1
-1.7
-0.5
-28.2
32.9 %
-7.5
-0.6
-0.2
-24.4
36.3 %
-6.5
-0.69
35.2
367.7
-18.7 %
100
294.6
80.1
73.1
-10.4 %
19.9
29.4
8
72.2
19.6
108.8
-16.3 %
29.6
-35.7
26.2 %
-9.7
0.3
0.08
-3.3
-0.9
-42
15.8 %
-11.4
0.9
0.2
-38.3
14.5 %
-10.4
-1.11
34.5
452.5
2.7 %
100
371
82
81.6
-5.9 %
18
27.9
6.2
93.6
20.7
130
-3.3 %
28.7
-48.4
-1.3 %
-10.7
0.6
0.1
-2
-0.4
-49.9
-1 %
-11.03
-1.9
-0.4
-44.8
4.5 %
-9.9
-1.39
32.1
440.6
-8.8 %
100
353.9
80.3
86.7
-5.5 %
19.7
27.7
6.3
99
22.5
134.5
-15 %
30.5
-47.8
28.1 %
-10.8
0.3
0.07
-1.8
-0.4
-49.4
25 %
-11.2
-0.1
-0.02
-46.9
26.1 %
-10.6
-1.55
30.3
483.1
8.5 %
100
391.4
81
91.7
-2.3 %
19
26.2
5.4
124.6
25.8
158.3
6.8 %
32.8
-66.5
-22.2 %
-13.8
0.2
0.04
0.4
0.08
-65.9
-20.5 %
-13.6
—
0
-63.5
-27.5 %
-13.1
-2.02
31.3
445.3
-2.4 %
100
351.5
78.9
93.9
9.4 %
21.1
25.1
5.6
115.8
26
148.2
36.6 %
33.3
-54.4
-139.6 %
-12.2
-0.3
-0.07
—
0
-54.7
-119.7 %
-12.3
-0.3
-0.07
-49.8
46.6 %
-11.2
-1.74
28.6
456.3
7.6 %
100
370.5
81.2
85.8
2.5 %
18.8
23.2
5.1
77.3
16.9
108.5
13.5 %
23.8
-22.7
-90.8 %
-5
-0.6
-0.1
-1.6
-0.4
-24.9
-283.1 %
-5.5
46.6
10.2
-93.3
-11562.5 %
-20.4
-3.71
25.1
424
-1.9 %
100
340.3
80.3
83.7
-0.6 %
19.7
21.9
5.2
65.8
15.5
95.6
1.8 %
22.5
-11.9
-22.7 %
-2.8
-0.5
-0.1
5.9
1.4
-6.5
33 %
-1.5
-5.4
-1.3
-0.8
89 %
-0.2
-0.03
25
432
-0.1 %
100
347.9
80.5
84.2
-3.1 %
19.5
21.2
4.9
64.7
15
93.9
5.3 %
21.7
-9.7
-321.7 %
-2.2
-0.6
-0.1
0.6
0.1
-9.7
-47 %
-2.2
-2
-0.5
-7.3
-25.9 %
-1.7
-0.29
25
432.4
-17.8 %
100
345.5
79.9
86.9
-11.3 %
20.1
21.4
4.9
59.3
13.7
89.2
-9.3 %
20.6
-2.3
-666.7 %
-0.5
-0.6
-0.1
-3.7
-0.9
-6.6
-269.2 %
-1.5
-0.3
-0.07
-5.8
-287.1 %
-1.3
-0.23
25.3
526.2
19.2 %
100
428.2
81.4
98
23 %
18.6
20.8
4
69.8
13.3
98.3
15.9 %
18.7
-0.3
94 %
-0.06
-0.6
-0.1
4.8
0.9
3.9
200 %
0.7
1.1
0.2
3.1
200 %
0.6
0.12
25.5
441.6
5.5 %
100
361.8
81.9
79.7
4.5 %
18
19.1
4.3
57.4
13
84.8
3.7 %
19.2
-5
9.1 %
-1.1
-0.1
-0.02
1.3
0.3
-3.9
-160 %
-0.9
-0.5
-0.1
-3.1
-244.4 %
-0.7
-0.12
25.4
418.5
1.2 %
100
342.2
81.8
76.3
-1.3 %
18.2
19.2
4.6
55.9
13.4
81.8
3.5 %
19.5
-5.5
-223.5 %
-1.3
0.1
0.02
4
1
-1.5
-106.8 %
-0.4
-0.2
-0.05
-0.9
-106.7 %
-0.2
-0.04
25.3
413.7
-13.9 %
100
336.4
81.3
77.3
-7 %
18.7
19.8
4.8
53.1
12.8
79
-8.4 %
19.1
-1.7
45.2 %
-0.4
0.1
0.02
4.2
1
22.1
1205 %
5.3
9
2.2
13.4
13300 %
3.2
0.53
25.3
480.3
22.8 %
100
397.2
82.7
83.1
14.6 %
17.3
20.5
4.3
59.9
12.5
86.2
13.7 %
17.9
-3.1
8.8 %
-0.6
—
0
1.1
0.2
-2
23.1 %
-0.4
-1.9
-0.4
0.1
104.8 %
0.02
—
25.3
391.2
0.8 %
100
318.8
81.5
72.5
-1.6 %
18.5
19.2
4.9
50.1
12.8
75.8
6 %
19.4
-3.4
-261.9 %
-0.9
—
0
0.8
0.2
-2.6
-178.8 %
-0.7
—
0
-2.1
-223.5 %
-0.5
-0.08
24.7
388
-2.6 %
100
314.4
81
73.7
-2.3 %
19
18.6
4.8
47.2
12.2
71.5
-0.1 %
18.4
2.1
-44.7 %
0.5
—
0
1.2
0.3
3.3
-26.7 %
0.9
1.8
0.5
1.7
-37 %
0.4
0.07
24.4
398.3
-15.3 %
100
322.9
81.1
75.4
-11.7 %
18.9
18.1
4.5
48.2
12.1
71.6
-14.5 %
18
3.8
123.5 %
1
—
0
0.6
0.2
4.5
95.7 %
1.1
1.9
0.5
2.7
92.9 %
0.7
0.11
24.4
470.4
33.3 %
100
385
81.8
85.4
27.3 %
18.2
18.1
3.8
60.3
12.8
83.7
29.4 %
17.8
1.7
-29.2 %
0.4
—
0
0.5
0.1
2.3
15 %
0.5
1
0.2
1.4
-12.5 %
0.3
0.06
24.4
353
—
100
285.9
81
67.1
—
19
17.8
5
42.2
12
64.7
—
18.3
2.4
—
0.7
—
0
-0.4
-0.1
2
—
0.6
0.4
0.1
1.6
—
0.5
0.07
24.3