Choice Statements
CH
Choice Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
435.16
100
205.11
47.1
230.04
52.9
—
0
84.799
19.5
95.626
22
134.42
30.9
-13.497
-3.1
-2.544
-0.6
116.58
26.8
29.445
6.8
86.699
19.9
1.805
48.038
331.95
100
177.07
53.3
154.88
46.7
—
0
52.148
15.7
63.083
19
91.793
27.7
-18.605
-5.6
-1.336
-0.4
40.208
12.1
9.199
2.8
30.851
9.3
0.621
49.64
358.4
100
199.31
55.6
159.08
44.4
—
0
41.331
11.5
51.522
14.4
107.56
30
-14.374
-4.01
7.897
2.2
35.685
10
6.732
1.9
28.809
8
0.58
49.638
425.56
100
207.34
48.7
218.22
51.3
—
0
62.641
14.7
72.274
17
145.94
34.3
-12.47
-2.9
-1.343
-0.3
121.23
28.5
29.205
6.9
91.545
21.5
1.814
50.471
760.21
100
375.75
49.4
384.46
50.6
—
0
142.68
18.8
162.52
21.4
221.94
29.2
-26.293
-3.5
4.095
0.5
180.04
23.7
42.512
5.6
136.77
18
2.694
50.763
332.79
100
168.49
50.6
164.3
49.4
—
0
66.129
19.9
76.152
22.9
88.151
26.5
-12.264
-3.7
1.908
0.6
67.495
20.3
14.675
4.4
52.507
15.8
1.026
51.171
361.98
100
195.02
53.9
166.96
46.1
—
0
40.123
11.1
50.112
13.8
116.85
32.3
-9.228
-2.5
2.56
0.7
70.169
19.4
14.656
4
55.158
15.2
1.036
53.225
391.62
100
190.54
48.7
201.08
51.3
—
0
83.335
21.3
92.061
23.5
109.02
27.8
-5.939
-1.5
-2.303
-0.6
136.78
34.9
33.696
8.6
102.47
26.2
1.855
55.242
625.7
100
267.5
42.8
358.2
57.2
—
0
93.054
14.9
104.76
16.7
253.44
40.5
-19.61
-3.1
-7.275
-1.2
229.86
36.7
56.302
9
172.65
27.6
3.111
55.498
257.73
100
113.65
44.1
144.08
55.9
—
0
38.478
14.9
44.709
17.3
99.368
38.6
-9.946
-3.9
-1.716
-0.7
87.735
34
20.344
7.9
67.094
26
1.198
55.991
284.64
100
117.27
41.2
167.37
58.8
—
0
53.996
19
60.292
21.2
107.07
37.6
-24.694
-8.7
2.228
0.8
84.339
29.6
20.256
7.1
63.868
22.4
1.137
56.165
323.37
100
116.22
35.9
207.15
64.1
—
0
42.164
13
48.047
14.9
159.11
49.2
-7.11
-2.2
-0.407
-0.1
151.59
46.9
34.934
10.8
116.23
35.9
2.079
55.905
461.29
100
211.46
45.8
249.83
54.2
—
0
74.217
16.1
86.811
18.8
163.02
35.3
-25.771
-5.6
3.313
0.7
140.56
30.5
32.345
7
107.73
23.4
1.929
55.847
182.9
100
98.2
53.7
84.8
46.4
—
0
34.4
18.8
40.7
22.3
44
24.1
-16.5
-9.02
1.2
0.7
28.7
15.7
6.4
3.5
22.2
12.1
0.4
55.7
193.4
100
113.3
58.6
80.1
41.4
—
0
47.6
24.6
54.1
28
26
13.4
-18.6
-9.6
3.2
1.7
1.4
0.7
-6.5
-3.4
7.8
4
0.14
55.8
210.8
100
113.8
54
97
46
—
0
35.2
16.7
41.7
19.8
55.3
26.2
-12.7
-6.02
1.7
0.8
24.1
11.4
9.6
4.6
14.4
6.8
0.26
55.4
151.7
100
89.3
58.9
62.4
41.1
—
0
46.9
30.9
53.4
35.2
9.1
6
-14.3
-9.4
3.6
2.4
-2.9
-1.9
-0.4
-0.3
-2.4
-1.6
-0.04
55.1
218.2
100
130.4
59.8
87.7
40.2
—
0
34.9
16
41.5
19
46.3
21.2
-11
-5.04
-4.3
-2
30.4
13.9
-25.1
-11.5
55.1
25.3
0.99
55.7
268.1
100
140.7
52.5
127.3
47.5
—
0
52.5
19.6
58.7
21.9
68.6
25.6
-9.7
-3.6
1.6
0.6
53.4
19.9
11.2
4.2
41.9
15.6
0.75
55.8
310.7
100
158.4
51
152.3
49
—
0
44.3
14.3
49.9
16.1
102.4
33
-16.6
-5.3
0.1
0.03
85.9
27.6
9.7
3.1
75.8
24.4
1.36
55.6
317.7
100
160.1
50.4
157.6
49.6
—
0
47
14.8
50.4
15.9
107.1
33.7
-9.3
-2.9
0.9
0.3
94.2
29.7
19.8
6.2
73.9
23.3
1.33
55.6
218.3
100
119.8
54.9
98.5
45.1
—
0
39.5
18.1
43.2
19.8
55.4
25.4
-10.8
-4.9
2.2
1
36.5
16.7
6.4
2.9
29.9
13.7
0.54
55.6
245
100
140.2
57.2
104.8
42.8
—
0
44.7
18.2
48.4
19.8
56.3
23
-8.9
-3.6
-2.8
-1.1
40.3
16.4
8.9
3.6
31.3
12.8
0.56
56
291.5
100
138.3
47.4
153.2
52.6
—
0
38.2
13.1
42
14.4
111.2
38.1
-9.7
-3.3
1
0.3
102.4
35.1
22.5
7.7
79.5
27.3
1.41
56.4
295.4
100
136.6
46.2
158.9
53.8
—
0
46.3
15.7
49.9
16.9
108.9
36.9
-9.5
-3.2
0.5
0.2
100
33.9
20.2
6.8
79.4
26.9
1.4
56.9
209.4
100
119.2
56.9
90.2
43.1
—
0
40.9
19.5
43.9
21
46.2
22.1
-15.7
-7.5
-0.1
-0.05
30.5
14.6
5.4
2.6
24.9
11.9
0.44
56.9
221.5
114
107.5
—
41.5
43.1
64.3
-10.8
1
54.8
24.6
-9.7
-0.17
56.3
269.9
128.7
141.3
—
46.6
48.2
93.1
-10.1
0.8
83.7
26.6
56.8
1.01
56.5
261
128.8
132.2
—
44
45.7
86.5
-10.7
0.6
76.4
25.7
50.3
0.89
56.4
188.9
108
80.9
—
33.7
35.5
45.4
-12
0.9
34.3
10
24.1
0.43
56.3
91.5
47.6
43.9
—
45.2
43.4
0.4
-9.2
0.5
-8
-7.2
-0.8
-0.01
55.8
267.6
152
115.6
—
34.4
37.4
78.2
-9.2
0.7
70.2
22.6
47.2
0.84
55.9
241.8
133.8
107.9
—
40
43
64.9
-9.7
0.3
55.6
16.8
38.6
0.69
56.4
207.1
126.4
80.8
—
35.1
37.8
42.9
-12.4
-0.1
30.4
9.2
21
0.37
56.3
211
122.5
88.5
—
38.5
41.3
47.2
-10
0.6
37.8
8.6
29
0.52
56.6
241.5
134.5
107.1
—
30.2
33.2
73.8
-10.1
-1.4
62.3
20.8
41.1
0.72
57.2
232.2
133.1
99
—
33.1
36.1
62.9
-11.2
1.2
52.9
17.1
35.6
0.63
57.7
175.2
98.7
76.5
—
32.4
35.1
41.4
-10.8
0.5
31
9.4
21.4
0.37
57.7
185.4
103.6
81.8
—
33.1
35.5
46.3
-9.6
-0.6
36
10.7
25.1
0.43
57.9
215.2
115.7
99.5
—
30.2
32.5
67
-10.7
-0.4
56
16.5
39
0.67
58.5
197.7
103.8
93.9
—
31.4
33.7
60.2
-10.4
0.5
50.2
15
34.9
0.6
58.4
159.7
89.6
70.1
—
26.7
29
41.2
-9.7
0.1
31.5
10.1
23.1
0.39
58.3
168.8
96.4
72.4
—
28.9
31.3
41.1
-9.3
0.5
32.3
8.9
23.2
0.4
58.5
216.7
124.8
91.9
—
26.4
28.7
63.2
-9.7
0.7
54.3
15.7
38.3
0.65
58.4
190.9
104.1
86.9
—
29.7
32.1
54.7
-10.1
-0.1
44.5
12.9
31.5
0.54
59
148.2
82.3
65.8
—
26.7
28.7
37.1
-10.3
0.7
27.6
7.8
19.5
0.34
58.3
165
95.3
69.7
—
29.6
31.7
38
-9.8
-0.1
28.1
7.5
20.5
0.355
57.8