Chewy Statements
CH
Chewy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 858.59
100
2 014.75
70.5
843.84
29.5
—
0
784.28
27.4
811.79
28.4
32.051
1.1
12.921
0.5
1.541
0.05
46.513
1.6
-252.6
-8.8
299.12
10.5
0.683
437.88
2 877.72
100
2 023.73
70.3
853.99
29.7
—
0
762.38
26.5
789.38
27.4
64.616
2.2
14.523
0.5
-0.759
-0.03
78.38
2.7
11.483
0.4
66.897
2.3
0.153
436.42
2 846.66
100
2 044.14
71.8
802.53
28.2
—
0
795.63
27.9
822.13
28.9
-19.604
-0.7
31.384
1.1
27.122
1
38.902
1.4
4.639
0.2
34.263
1.2
0.079
433.94
2 738.61
100
1 957.85
71.5
780.76
28.5
—
0
766.32
28
790.92
28.9
-10.157
-0.4
10.173
0.4
-34.122
-1.2
-34.106
-1.2
1.704
0.06
-35.81
-1.3
-0.083
430.76
2 777.8
100
1 991
71.7
786.8
28.3
—
0
777.9
28
804.7
29
-17.9
-0.6
8.9
0.3
29.2
1.1
20.3
0.7
1.3
0.05
18.9
0.7
0.04
431.6
2 784.7
100
1 993.2
71.6
791.5
28.4
—
0
739.5
26.6
767.4
27.6
24.1
0.9
8
0.3
-8.9
-0.3
23.2
0.8
1
0.04
22.2
0.8
0.05
430.5
2 707.5
100
1 947.4
71.9
760.1
28.1
—
0
744.4
27.5
744.4
27.5
15.7
0.6
6.2
0.2
-13.2
-0.5
8.8
0.3
2.6
0.1
6.1
0.2
0.01
429.4
2 532.1
100
1 811.9
71.6
720.2
28.4
—
0
720.6
28.5
720.7
28.5
-0.4
-0.02
2.7
0.1
—
0
2.3
0.09
—
0
2.3
0.09
0.01
428.1
2 431
100
1 748.2
71.9
682.8
28.1
—
0
661.1
27.2
661.2
27.2
21.7
0.9
0.7
0.03
—
0
22.3
0.9
—
0
22.3
0.9
0.05
426.8
2 428.3
100
1 760.5
72.5
667.8
27.5
—
0
649
26.7
649
26.7
18.8
0.8
-0.3
-0.01
—
0
18.5
0.8
—
0
18.5
0.8
0.04
426.7
2 388.4
100
1 782.9
74.6
605.5
25.4
—
0
652.1
27.3
668.7
28
-63.2
-2.6
-0.4
-0.02
—
0
-63.6
-2.7
—
0
-63.6
-2.7
-0.15
419.1
2 212.2
100
1 627.3
73.6
584.8
26.4
—
0
602.8
27.2
616.8
27.9
-31.9
-1.4
-0.3
-0.01
—
0
-32.2
-1.5
—
0
-32.2
-1.5
-0.08
417.8
2 155
100
1 561.6
72.5
593.5
27.5
—
0
596.9
27.7
609.6
28.3
-16.2
-0.8
-0.5
-0.02
—
0
-16.7
-0.8
—
0
-16.7
-0.8
-0.04
416.7
2 135.2
100
1 545.4
72.4
589.8
27.6
—
0
539.3
25.3
550.7
25.8
39.1
1.8
-0.4
-0.02
—
0
38.7
1.8
—
0
38.7
1.8
0.09
427.6
2 043
100
1 488.8
72.9
554.2
27.1
—
0
521.5
25.5
532.6
26.1
21.6
1.1
-0.6
-0.03
—
0
21
1
—
0
21
1
0.05
413.9
1 782
100
1 327.4
74.5
454.6
25.5
—
0
477.6
26.8
486.9
27.3
-32.3
-1.8
-0.5
-0.03
—
0
-32.8
-1.8
—
0
-32.8
-1.8
-0.08
409.3
1 699.9
100
1 266.5
74.5
433.4
25.5
—
0
457.6
26.9
465.6
27.4
-32.3
-1.9
-0.5
-0.03
—
0
-32.8
-1.9
—
0
-32.8
-1.9
-0.08
404.4
1 621.4
100
1 242.7
76.6
378.7
23.4
—
0
418.9
25.8
426.2
26.3
-47.5
-2.9
-0.4
-0.02
—
0
-47.9
-3
—
0
-47.9
-3
-0.12
401.4
1 354.5
100
1 028.4
75.9
326.2
24.1
—
0
386.8
28.6
386.7
28.5
-60.6
-4.5
-0.3
-0.02
—
0
-60.9
-4.5
—
0
-60.9
-4.5
-0.15
401.3
1 229.8
100
938
76.3
291.8
23.7
—
0
370.6
30.1
370.6
30.1
-78.8
-6.4
-0.2
-0.02
—
0
-79
-6.4
—
0
-79
-6.4
-0.2
401.3
1 153.5
100
881.3
76.4
272.2
23.6
—
0
355.3
30.8
355.3
30.8
-83.1
-7.2
0.2
0.02
—
0
-82.9
-7.2
—
0
-82.9
-7.2
-0.21
397.4
1 108.9
100
855
77.1
253.9
22.9
—
0
284.2
25.6
284.1
25.6
-30.3
-2.7
0.7
0.06
—
0
-29.6
-2.7
—
0
-29.6
-2.7
-0.08
393
1 088.2
100
861.3
79.1
226.9
20.9
—
0
293.2
26.9
293.2
26.9
-66.3
-6.09
—
0
—
0
-66.3
-6.09
—
0
-66.3
-6.09
-0.16
415.4
875.6
100
703.6
80.4
172
19.6
—
0
250.5
28.6
250.5
28.6
-78.5
-9
-0.1
-0.01
—
0
-78.6
-9
—
0
-78.6
-9
-0.2
393
805.6
100
639.7
79.4
165.9
20.6
—
0
229
28.4
229
28.4
-63.1
-7.8
—
0
—
0
-63.1
-7.8
—
0
-63.1
-7.8
-0.16
393
763.5
100
613.5
80.4
150
19.6
—
0
209.8
27.5
209.8
27.5
-59.8
-7.8
—
0
—
0
-59.8
-7.8
—
0
-59.8
-7.8
-0.15
393