Coupang Statements
CP
Coupang Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 323
100
5 181
70.7
2 142
29.3
—
0
2 148
29.3
2 148
29.3
-6
-0.08
16
0.2
12
0.2
3
0.04
108
1.5
-77
-1.05
-0.043
1 789
7 114
100
5 185
72.9
1 929
27.1
—
0
1 831
25.7
1 831
25.7
98
1.4
28
0.4
-9
-0.1
59
0.8
83
1.2
5
0.07
0.003
1 815
6 561.03
100
4 880.53
74.4
1 680.5
25.6
—
0
1 549.4
23.6
1 549.4
23.6
131.1
2
40.658
0.6
0.556
0.008
172.31
2.6
-860.34
-13.1
1 032.65
15.7
0.571
1 808.98
6 183.6
100
4 617.8
74.7
1 565.8
25.3
—
0
1 478.3
23.9
1 478.3
23.9
87.5
1.4
36.9
0.6
-7.8
-0.1
116.7
1.9
25.4
0.4
91.3
1.5
0.05
1 808.3
5 837.9
100
4 314.1
73.9
1 523.8
26.1
—
0
1 376.1
23.6
1 376.1
23.6
147.6
2.5
28.8
0.5
-5.2
-0.09
171.2
2.9
26
0.4
145.2
2.5
0.08
1 779.5
5 800.5
100
4 380.6
75.5
1 419.9
24.5
—
0
1 313.2
22.6
1 313.2
22.6
106.8
1.8
23.6
0.4
-6.5
-0.1
123.8
2.1
33
0.6
90.9
1.6
0.05
1 794.5
5 326.8
100
4 048
76
1 278.8
24
—
0
1 195.4
22.4
1 195.4
22.4
83.4
1.6
19.3
0.4
-9.2
-0.2
93.5
1.8
-8.5
-0.2
102.1
1.9
0.06
1 771
5 101.3
100
3 867.4
75.8
1 233.9
24.2
—
0
1 156.5
22.7
1 156.5
22.7
77.4
1.5
8.9
0.2
11.2
0.2
97.6
1.9
6.9
0.1
90.7
1.8
0.05
1 790.9
5 037.8
100
3 884
77.1
1 153.8
22.9
—
0
1 220.9
24.2
1 221
24.2
-67.1
-1.3
1.2
0.02
-9.2
-0.2
-75.2
-1.5
0.3
0.006
-75.5
-1.5
-0.04
1 763.3
5 116.7
100
4 073.3
79.6
1 043.4
20.4
—
0
1 249.1
24.4
1 249.1
24.4
-205.7
-4.02
-3.8
-0.07
0.5
0.01
-209
-4.08
0.2
0.004
-209.3
-4.09
-0.12
1 756.7
5 076.7
100
4 271.1
84.1
805.6
15.9
—
0
1 202.2
23.7
1 202.2
23.7
-396.6
-7.8
-4.1
-0.08
-3.4
-0.07
-404.1
-8
0.8
0.02
-405
-8
-0.23
1 755.8
4 644.7
100
3 890.2
83.8
754.5
16.2
—
0
1 069.6
23
1 069.6
23
-315.1
-6.8
-4.8
-0.1
-4
-0.09
-323.9
-7
0.1
0.002
-324
-7
-0.19
1 747.3
4 478.1
100
3 661.6
81.8
816.5
18.2
—
0
1 046.4
23.4
1 046.5
23.4
-229.9
-5.1
-3.9
-0.09
0.4
0.009
-518.5
-11.6
0.1
0.002
-518.6
-11.6
-0.3
1 743.1
4 206.9
100
3 474.4
82.6
732.5
17.4
—
0
999.8
23.8
999.8
23.8
-267.3
-6.4
-23.9
-0.6
-3.8
-0.09
-295
-7.01
—
0
-295
-7.01
-0.17
1 732.6
3 803.5
100
3 154.2
82.9
649.3
17.1
—
0
780.2
20.5
780.2
20.5
-130.9
-3.4
-27.9
-0.7
76.1
2
-82.7
-2.2
0.1
0.003
-82.8
-2.2
-0.05
1 715.1
2 614.1
100
2 174.3
83.2
439.7
16.8
—
0
535
20.5
535
20.5
-95.2
-3.6
-23.1
-0.9
16.4
0.6
-102
-3.9
0.1
0.004
-159.9
-6.1
-0.09
1 715.1
2 413.3
100
1 983
82.2
430.3
17.8
—
0
503.9
20.9
503.9
20.9
-73.6
-3.05
-21.4
-0.9
-10.2
-0.4
-105.2
-4.4
0.1
0.004
-140.2
-5.8
-0.08
1 715.1