Camping World Statements
CW
Camping World Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 806.51
100
1 258.85
69.7
547.66
30.3
—
0
419.68
23.2
439.71
24.3
107.95
6
-63.952
-3.5
-0.081
-0.004
31.349
1.7
7.935
0.4
9.771
0.5
0.216
45.244
1 364.02
100
961.62
70.5
402.4
29.5
—
0
371.47
27.2
390.76
28.6
11.634
0.9
-63.976
-4.7
-0.094
-0.007
-59.848
-4.4
-9.042
-0.7
-22.307
-1.6
-0.495
45.047
1 109.33
100
765.89
69
343.44
31
—
0
337.09
30.4
356.27
32.1
-12.827
-1.2
-57.174
-5.2
0.652
0.06
-68.65
-6.2
-18.732
-1.7
-16.789
-1.5
-0.374
44.89
1 729.6
100
1 206.5
69.8
523.1
30.2
—
0
415.3
24
432.9
25
90.2
5.2
-55.1
-3.2
1.7
0.1
34.6
2
3.7
0.2
16
0.9
0.19
85.2
1 900.7
100
1 329.6
70
571.1
30
—
0
420.9
22.1
438.1
23
133
7
-54.2
-2.9
-0.2
-0.01
78.3
4.1
13.6
0.7
28.7
1.5
0.64
44.8
1 486.9
100
1 045.9
70.3
441
29.7
—
0
365.7
24.6
380.3
25.6
60.7
4.1
-51.9
-3.5
-1.5
-0.1
5.2
0.3
0.3
0.02
3.2
0.2
0.04
84.7
1 280.3
100
888.7
69.4
391.6
30.6
—
0
361.4
28.2
380.3
29.7
11.3
0.9
-43.5
-3.4
-0.2
-0.02
-33.9
-2.6
23.3
1.8
-33.2
-2.6
-0.79
42.3
1 855.7
100
1 262
68
593.7
32
—
0
419.1
22.6
437.4
23.6
156.3
8.4
-30
-1.6
-0.2
-0.01
125.3
6.8
22.4
1.2
41.1
2.2
0.97
42.5
2 168.6
100
1 451.8
66.9
716.8
33.1
—
0
441.1
20.3
458.8
21.2
258
11.9
-23.7
-1.09
-0.1
-0.005
230.4
10.6
32.4
1.5
84.3
3.9
2.01
42.1
1 662.4
100
1 102.2
66.3
560.2
33.7
—
0
385.3
23.2
410.9
24.7
149.3
9
-20.6
-1.2
-0.2
-0.01
128.3
7.7
21
1.3
44.7
2.7
1.02
44.2
1 377.6
100
893
64.8
484.6
35.2
—
0
379.9
27.6
397.1
28.8
87.5
6.4
-15.9
-1.2
0.7
0.05
68.1
4.9
8.9
0.6
27.2
2
0.3
88.6
1 916.6
100
1 225.2
63.9
691.4
36.1
—
0
424.4
22.1
447.9
23.4
243.5
12.7
-14.4
-0.8
-0.1
-0.005
228.2
11.9
38.9
2
79.7
4.2
1.69
47
2 061.8
100
1 302
63.1
759.8
36.9
—
0
432.2
21
445.2
21.6
314.6
15.3
-15.2
-0.7
—
0
288.4
14
42.3
2.1
109.2
5.3
2.29
47.6
1 557.8
100
1 037.3
66.6
520.5
33.4
—
0
337
21.6
349.7
22.4
170.8
11
-15.6
-1.001
-3.5
-0.2
149.5
9.6
2
0.1
62.3
4
0.69
90.2
1 133.8
100
755.8
66.7
378
33.3
—
0
293.8
25.9
306.8
27.1
71.2
6.3
-15.6
-1.4
0.1
0.009
51.1
4.5
10.7
0.9
14.4
1.3
0.34
42.5
1 678.8
100
1 145.6
68.2
533.1
31.8
—
0
323
19.2
335.3
20
197.9
11.8
-15.9
-0.9
—
0
177.2
10.6
22.4
1.3
58.1
3.5
1.44
40.9
1 606.7
100
1 118.1
69.6
488.6
30.4
—
0
271.6
16.9
284.2
17.7
204.4
12.7
-19.6
-1.2
—
0
183.7
11.4
20.5
1.3
58.1
3.6
0.64
89.7
1 027.3
100
724.6
70.5
302.7
29.5
—
0
267.7
26.1
281.7
27.4
21
2
-23.3
-2.3
—
0
-10
-1
4.1
0.4
-8.2
-0.8
-0.22
37.5
964.9
100
724.3
75.1
240.6
24.9
—
0
270.6
28
289
30
-48.3
-5.006
-24.2
-2.5
1.5
0.2
-88.8
-9.2
-7.9
-0.8
-28.5
-3
-0.76
37.4
1 388
100
1 049.5
75.6
338.5
24.4
—
0
299.6
21.6
313.7
22.6
24.8
1.8
-26.6
-1.9
—
0
-58.9
-4.2
6.4
0.5
-30.7
-2.2
-0.82
37.4
1 474.3
100
1 064.4
72.2
410
27.8
—
0
303.4
20.6
317.2
21.5
92.7
6.3
-29.5
-2.0009
—
0
60.8
4.1
8.2
0.6
18
1.2
0.2
88.9
1 064.8
100
766.4
72
298.3
28
—
0
268.1
25.2
281.7
26.5
16.7
1.6
-29.3
-2.8
8.5
0.8
-3.9
-0.4
22.9
2.2
-19.4
-1.8
-0.52
37.2
972.5
100
706.8
72.7
265.7
27.3
—
0
261.6
26.9
276.7
28.5
-11
-1.1
-27.1
-2.8
-1.3
-0.1
-81.3
-8.4
0.1
0.01
-34.8
-3.6
-0.94
37.1
1 309.5
100
936.5
71.5
373
28.5
—
0
278.3
21.3
291.5
22.3
81.5
6.2
-24.6
-1.9
—
0
56.1
4.3
9.9
0.8
14.1
1.1
0.38
37.1
1 441.5
100
1 029
71.4
412.4
28.6
—
0
283.1
19.6
294.8
20.5
117.7
8.2
-26.3
-1.8
—
0
91.4
6.3
14.3
1
24.8
1.7
0.67
37
1 058.7
100
756.8
71.5
301.9
28.5
—
0
246.3
23.3
255.7
24.2
46.2
4.4
-23.6
-2.2
—
0
20.4
1.9
6.9
0.7
1.8
0.2
0.05
37.3
883.6
622.4
261.2
—
213.1
221.8
39.4
-20.4
100.8
118.9
48.4
-16.6
-0.47
34.9
1 235.6
880.4
355.2
—
236.2
244.5
110.7
-18.4
-0.1
92.1
8.4
19.6
0.66
29.5
1 279
906.4
372.6
—
228.4
236.1
136.5
-17.1
—
119.4
14.3
19.3
0.84
23
881.6
629.7
251.9
—
175.5
182.3
69.6
-14.7
—
55.2
5.6
7.5
0.08
83.8
668.9
474.4
194.5
—
154.9
161.5
33
-14.3
—
12.8
1.3
1.6
0.01
93.1
988.8
708.7
280.1
—
186.3
192.5
87.6
-17
—
70.5
2.3
68.2
0.85
80.4
1 065.3
765.1
300.2
—
190.3
196.3
103.9
-18
—
86.1
2
84.1
1.05
80.4
796
574.3
221.7
—
160.4
166.3
55.4
-17.9
—
37.5
0.4
37.2
0.46
80.4
602
432.4
169.6
—
142.5
148.8
20.8
-14.5
—
6.1
-2
8.1
0.1
80.4
962
702.8
259.2
—
176.5
182.9
76.3
-17.4
—
58.7
1.1
57.5
0.71
80.4
1 007.1
732.2
274.8
—
175.7
181.8
93.1
-16.9
—
76.3
1.8
74.5
0.93
80.4
707.8
512.4
195.4
—
140.2
145.6
49.8
-15.9
—
34.6
0.4
34.2
0.42
80.4