Dana Statements
DA
Dana Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 738
100
2 483
90.7
255
9.3
—
0
132
4.8
131
4.8
124
4.5
-42
-1.5
—
0
67
2.4
54
2
16
0.6
0.11
145.1
2 735
100
2 491
91.1
244
8.9
—
0
139
5.1
139
5.1
105
3.8
-34
-1.2
—
0
35
1.3
37
1.4
3
0.1
0.021
144.8
2 494
100
2 330
93.4
164
6.6
—
0
139
5.6
135
5.4
29
1.2
-50
-2.005
—
0
-26
-1.04
3
0.1
-39
-1.6
-0.269
145
2 669
100
2 433
91.2
236
8.8
—
0
126
4.7
125
4.7
111
4.2
-37
-1.4
—
0
55
2.1
33
1.2
19
0.7
0.131
144.7
2 748
100
2 477
90.1
271
9.9
—
0
144
5.2
140
5.1
131
4.8
-37
-1.3
-1
-0.04
89
3.2
55
2
30
1.1
0.208
144.4
2 644
100
2 415
91.3
229
8.7
—
0
140
5.3
141
5.3
88
3.3
-26
-1
—
0
60
2.3
30
1.1
28
1.1
0.194
144.3
2 555
100
2 375
93
180
7
—
0
121
4.7
116
4.5
64
2.5
-28
-1.1
—
0
34
1.3
217
8.5
-179
-7.006
-1.25
143.2
2 535
100
2 332
92
203
8
—
0
114
4.5
113
4.5
90
3.6
-30
-1.2
—
0
-131
-5.2
31
1.2
-88
-3.5
-0.614
143.4
2 586
100
2 403
92.9
183
7.1
—
0
130
5
123
4.8
60
2.3
-29
-1.1
—
0
29
1.1
18
0.7
8
0.3
0.056
143.7
2 480
100
2 283
92.1
197
7.9
—
0
130
5.2
131
5.3
66
2.7
-26
-1.05
—
0
37
1.5
18
0.7
17
0.7
0.117
145.3
2 273
100
2 145
94.4
128
5.6
—
0
112
4.9
114
5
14
0.6
-29
-1.3
—
0
46
2
16
0.7
25
1.1
0.172
145.6
2 204
100
1 998
90.7
206
9.3
—
0
103
4.7
103
4.7
103
4.7
-34
-1.5
—
0
65
2.9
20
0.9
48
2.2
0.328
146.2
2 205
100
1 953
88.6
252
11.4
—
0
126
5.7
128
5.8
124
5.6
-38
-1.7
—
0
57
2.6
14
0.6
53
2.4
0.361
146.7
2 263
100
2 012
88.9
251
11.1
—
0
119
5.3
116
5.1
135
6
-48
-2.1
—
0
76
3.4
22
1
71
3.1
0.48
146.4
2 108
100
1 897
90
211
10
—
0
122
5.8
96
4.6
115
5.5
-34
-1.6
—
0
60
2.8
24
1.1
40
1.9
0.28
144.5
1 994
100
1 780
89.3
214
10.7
—
0
111
5.6
117
5.9
97
4.9
-37
-1.9
—
0
54
2.7
16
0.8
45
2.3
0.31
145.2
1 078
100
1 093
101.4
-15
-1.4
—
0
82
7.6
83
7.7
-98
-9.09
-23
-2.1
—
0
-147
-13.6
34
3.2
-174
-16.1
-1.2
144.5
1 926
100
1 715
89
211
11
—
0
106
5.5
104
5.4
107
5.6
-27
-1.4
—
0
20
1
-16
-0.8
58
3
0.4
144.5
1 987
100
1 764
88.8
223
11.2
—
0
104
5.2
92
4.6
131
6.6
-41
-2.06
—
0
73
3.7
-5
-0.3
85
4.3
0.58
146
2 164
100
1 882
87
282
13
—
0
128
5.9
129
6
153
7.1
-29
-1.3
—
0
109
5
5
0.2
111
5.1
0.77
144.8
2 306
100
1 982
85.9
324
14.1
—
0
140
6.1
144
6.2
180
7.8
-28
-1.2
—
0
-126
-5.5
-52
-2.3
-68
-2.9
-0.47
144
2 163
100
1 865
86.2
298
13.8
—
0
136
6.3
133
6.1
165
7.6
-34
-1.6
—
0
115
5.3
20
0.9
98
4.5
0.68
144.8
1 973
100
1 716
87
257
13
—
0
116
5.9
118
6
139
7
-28
-1.4
—
0
98
5
3
0.2
100
5.1
0.68
146.2
1 978
100
1 691
85.5
287
14.5
—
0
119
6
121
6.1
166
8.4
-25
-1.3
—
0
126
6.4
31
1.6
95
4.8
0.65
145.9
2 054
100
1 744
84.9
310
15.1
—
0
134
6.5
136
6.6
174
8.5
-25
-1.2
—
0
117
5.7
-4
-0.2
124
6
0.85
146.5
2 138
100
1 831
85.6
307
14.4
—
0
130
6.1
131
6.1
176
8.2
-23
-1.08
—
0
153
7.2
48
2.2
108
5.1
0.73
147.5
1 837
1 583
254
—
132
130
124
-20
—
72
3
-107
-0.73
146
1 831
1 562
269
—
125
125
144
-22
—
104
33
68
0.46
146.9
1 840
1 564
276
—
133
132
144
-26
—
99
31
69
0.47
146.2
1 701
1 438
263
—
121
119
144
-26
—
105
30
75
0.51
145.9
1 447
1 243
204
—
103
98
106
-15
—
-9
-490
485
3.32
145.9
1 384
1 176
208
—
99
95
113
-24
—
72
13
57
0.39
144.6
1 546
1 313
233
—
106
103
130
-28
—
80
29
53
0.36
147
1 449
1 250
199
—
98
98
101
-26
—
72
24
45
0.3
149.9
1 375
1 203
172
—
92
89
83
-35
—
46
92
-82
-0.54
151.2
1 468
1 255
213
—
98
99
114
-31
—
45
-77
119
0.75
158.9
1 609
1 373
236
—
101
98
138
-29
—
97
36
59
0.36
163.2
1 608
1 380
228
—
100
101
127
-24
—
104
31
63
0.38
166
1 582
1 359
223
—
101
104
119
-22
—
-51
-166
109
0.64
169.3
1 637
1 397
240
—
97
96
144
-19
—
121
29
88
0.51
172.9
1 710
1 462
248
—
108
114
134
-12
—
119
33
84
0.49
175.1
1 688
1 454
234
—
105
116
118
-39
—
71
34
31
0.18
177
1 624
1 412
212
—
105
117
95
-18
-2
65
23
38
0.27
145.8
1 669
1 434
235
—
97
106
129
-18
—
103
34
-170
-1.16
145.8
1 800
1 541
259
—
105
115
144
-12
-2
129
35
85
0.4
211.9
1 676
1 462
214
—
103
117
97
-22
—
71
27
34
0.15
214.4
1 609
1 412
197
—
102
114
83
-17
—
49
-46
80
0.372
214.8