Designer Statements
DB
Data from Designer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
03 Dec, 2024
Designer Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
777.19
0.7 %
100
529.75
68.2
247.44
-2.2 %
31.8
—
0
—
0
209.26
-7 %
26.9
38.188
36.8 %
4.9
-7.981
-1.03
-0.26
-0.03
10.991
-37 %
1.4
-2.223
-0.3
13.012
-5.9 %
1.7
0.243
53.486
771.9
3.4 %
100
518.99
67.2
252.91
3.2 %
32.8
—
0
—
0
225
-4.7 %
29.1
27.918
213.1 %
3.6
-8.464
-1.1
-0.109
-0.01
17.445
851.3 %
2.3
3.363
0.4
13.824
1665.5 %
1.8
0.236
58.576
746.6
-1 %
100
501.53
67.2
245.07
18.2 %
32.8
—
0
—
0
236.15
-1.9 %
31.6
8.918
126.7 %
1.2
-8.697
-1.2
-0.143
-0.02
-2.322
95 %
-0.3
-3.207
-0.4
0.783
102.6 %
0.1
0.013
59.47
754.35
-4.1 %
100
546.99
72.5
207.35
-19.1 %
27.5
—
0
—
0
240.8
5.2 %
31.9
-33.45
-221.6 %
-4.4
-7.457
-1
-0.116
-0.02
-46.008
-339.7 %
-6.1
-16.391
-2.2
-29.698
-392.9 %
-3.9
-0.525
56.604
786.33
-0.7 %
100
529.92
67.4
256.41
-6.2 %
32.6
—
0
—
0
228.89
6.8 %
29.1
27.518
-53.5 %
3.5
-6.264
-0.8
-0.162
-0.02
19.192
-64.7 %
2.4
8.987
1.1
10.141
-72.7 %
1.3
0.165
61.405
792.22
6.8 %
100
518.83
65.5
273.39
15 %
34.5
—
0
—
0
214.23
-1.7 %
27
59.157
200 %
7.5
-4.794
-0.6
0.579
0.07
54.334
328.5 %
6.9
17.079
2.2
37.204
225.9 %
4.7
0.555
66.997
742.08
-2.4 %
100
504.34
68
237.74
7.1 %
32
—
0
—
0
218.02
-1.1 %
29.4
19.72
1166.5 %
2.7
-4.266
-0.6
-0.334
-0.05
12.679
652.7 %
1.7
1.306
0.2
11.415
-74.7 %
1.5
0.17
67.042
760.55
-12.1 %
100
538.55
70.8
221.99
-22.3 %
29.2
—
0
—
0
220.43
-0.7 %
29
1.557
-97.6 %
0.2
-2.15
-0.3
-0.021
-0.003
-2.294
-103.9 %
-0.3
-47.394
-6.2
45.11
-0.1 %
5.9
0.658
68.543
865.02
0.7 %
100
579.2
67
285.82
-3.3 %
33
—
0
—
0
222.03
-2.8 %
25.7
63.787
-5.2 %
7.4
-2.536
-0.3
-0.152
-0.02
59.55
-8.2 %
6.9
14.379
1.7
45.171
-2.3 %
5.2
0.653
69.14
859.32
3.5 %
100
563.65
65.6
295.67
7.2 %
34.4
—
0
—
0
228.39
2.5 %
26.6
67.28
26.9 %
7.8
-0.317
-0.04
0.037
0.004
64.884
73.6 %
7.6
18.671
2.2
46.213
76.5 %
5.4
0.625
73.942
830.54
1 %
100
554.8
66.8
275.75
8.5 %
33.2
—
0
—
0
222.73
-4.4 %
26.8
53.019
148.3 %
6.4
-1.007
-0.1
0.006
0.0007
37.384
164 %
4.5
11.202
1.3
26.182
81.7 %
3.2
0.34
76.924
822.63
-3.6 %
100
568.4
69.1
254.23
-18.9 %
30.9
—
0
—
0
232.87
9.7 %
28.3
21.354
-78.9 %
2.6
-5.149
-0.6
-0.801
-0.1
14.158
-85.4 %
1.7
-0.253
-0.03
14.411
-82 %
1.8
0.186
77.424
853.47
4.4 %
100
539.85
63.3
313.62
10.2 %
36.7
—
0
—
0
212.21
-5.3 %
24.9
101.41
67.6 %
11.9
-5.106
-0.6
0.172
0.02
96.774
82.3 %
11.3
16.59
1.9
80.184
87.1 %
9.4
1.04
77.135
817.34
16.2 %
100
532.65
65.2
284.68
31.7 %
34.8
—
0
—
0
224.19
12.4 %
27.4
60.496
262.3 %
7.4
-5.782
-0.7
-0.244
-0.03
53.096
490 %
6.5
10.236
1.3
42.86
152.1 %
5.2
0.552
77.619
703.2
15.4 %
100
487
69.3
216.1
60.1 %
30.7
—
0
—
0
199.5
1 %
28.4
16.7
126.8 %
2.4
-7.1
-1.01
0.8
0.1
9
111.9 %
1.3
-8
-1.1
17
112.7 %
2.4
0.22
77
609.4
-6.7 %
100
474.3
77.8
135
-18.5 %
22.2
—
0
—
0
197.5
1.1 %
32.4
-62.4
-110.8 %
-10.2
-5.7
-0.9
0.7
0.1
-75.9
-12.3 %
-12.5
58.1
9.5
-134
-230 %
-22
-1.85
72.4
652.9
33.3 %
100
487.2
74.6
165.7
347.8 %
25.4
—
0
—
0
195.3
15.6 %
29.9
-29.6
77.6 %
-4.5
-7.1
-1.09
—
0
-67.6
51.4 %
-10.4
-26.9
-4.1
-40.6
58.7 %
-6.2
-0.56
72.3
489.7
1.4 %
100
452.7
92.4
37
239.6 %
7.6
—
0
—
0
169
-8.9 %
34.5
-132
37.7 %
-27
-1.6
-0.3
0.7
0.1
-139
57.4 %
-28.4
-40.8
-8.3
-98.2
54.5 %
-20.05
-1.36
72.1
482.8
-41 %
100
509.2
105.5
-26.5
-113.7 %
-5.5
—
0
—
0
185.5
-10.8 %
38.4
-212
-1414.3 %
-43.9
0.1
0.02
-0.1
-0.02
-326.2
-2004.5 %
-67.6
-110.3
-22.8
-215.9
-2740.8 %
-44.7
-3
71.9
817.7
-12.4 %
100
623.8
76.3
193.9
-29.1 %
23.7
—
0
—
0
207.9
3.2 %
25.4
-14
-119.5 %
-1.7
1.4
0.2
—
0
-15.5
-128.8 %
-1.9
-7.9
-1
-7.6
-117.5 %
-0.9
-0.11
71.8
933.8
9.1 %
100
660.5
70.7
273.3
4.6 %
29.3
—
0
—
0
201.5
-5.3 %
21.6
71.8
48.3 %
7.7
0.5
0.05
—
0
53.9
36.5 %
5.8
10.5
1.1
43.5
58.8 %
4.7
0.6
72.9
856
-2 %
100
594.8
69.5
261.2
0.7 %
30.5
—
0
—
0
212.8
-1 %
24.9
48.4
9.3 %
5.7
0.5
0.06
0.2
0.02
39.5
-5.5 %
4.6
12.1
1.4
27.4
-12.2 %
3.2
0.37
74.3
873.3
4.3 %
100
614
70.3
259.3
27.1 %
29.7
—
0
—
0
215
4 %
24.6
44.3
1740.7 %
5.1
0.4
0.05
-0.3
-0.03
41.8
171.9 %
4.8
10.6
1.2
31.2
168.3 %
3.6
0.4
78.3
837.5
0.5 %
100
633.5
75.6
204
-25.1 %
24.4
—
0
—
0
206.8
-4.7 %
24.7
-2.7
-104.9 %
-0.3
0.2
0.02
—
0
-58.1
-207.8 %
-6.9
-14.5
-1.7
-45.7
-216.3 %
-5.5
-0.57
79.4
833
4.7 %
100
560.7
67.3
272.3
6.5 %
32.7
—
0
—
0
217.1
15.8 %
26.1
55.2
-19.2 %
6.6
0.9
0.1
-0.1
-0.01
53.9
343.9 %
6.5
14.5
1.7
39.3
202.3 %
4.7
0.48
82.3
795.3
11.7 %
100
539.5
67.8
255.7
23.8 %
32.2
—
0
—
0
187.5
11.5 %
23.6
68.3
77.4 %
8.6
0.8
0.1
-47.3
-5.9
-22.1
-159.7 %
-2.8
16.3
2
-38.4
-258 %
-4.8
-0.48
80.3
712.1
-1.7 %
100
505.5
71
206.6
5.8 %
29
—
0
—
0
168.1
6.2 %
23.6
38.5
3.8 %
5.4
0.7
0.1
-2.1
-0.3
37
3.9 %
5.2
11.4
1.6
24.3
102.5 %
3.4
0.3
80.8
724.7
1.9 %
100
529.3
73
195.3
-7 %
26.9
—
0
—
0
158.3
2 %
21.8
37.1
-32.4 %
5.1
1
0.1
0.4
0.06
35.6
812.8 %
4.9
14
1.9
12
200 %
1.7
0.14
80.7
711
4.1 %
100
500.9
70.5
210.1
4.7 %
29.5
—
0
—
0
155.2
1.8 %
21.8
54.9
14.1 %
7.7
0.6
0.08
-0.1
-0.01
3.9
-91.7 %
0.5
1.5
0.2
4
-86.1 %
0.6
0.05
80.6
683
-1.3 %
100
482.4
70.6
200.6
1.2 %
29.4
—
0
—
0
152.5
-2.6 %
22.3
48.1
15.1 %
7
0.7
0.1
-0.7
-0.1
46.8
17.9 %
6.9
18.4
2.7
28.7
25.9 %
4.2
0.36
80.7
692
1.5 %
100
493.7
71.3
198.3
9.1 %
28.7
—
0
—
0
156.6
-1.1 %
22.6
41.8
77.1 %
6
0.6
0.09
-1.5
-0.2
39.7
-19.5 %
5.7
15.6
2.3
22.8
-25 %
3.3
0.28
80.7
681.5
-2.2 %
100
499.6
73.3
181.8
-14.2 %
26.7
—
0
—
0
158.3
7.4 %
23.2
23.6
-63.4 %
3.5
0.5
0.07
—
0
49.3
-22.4 %
7.2
18.4
2.7
30.4
-22.1 %
4.5
0.38
80.6
696.6
5.7 %
100
484.8
69.6
211.8
13.3 %
30.4
—
0
—
0
147.4
1.7 %
21.2
64.4
54.1 %
9.2
0.5
0.07
0.1
0.01
63.5
57.6 %
9.1
25.6
3.7
39
56 %
5.6
0.47
82.5
658.9
-3.3 %
100
472.1
71.6
186.9
-8.6 %
28.4
—
0
—
0
145
-6 %
22
41.8
-16.6 %
6.3
0.6
0.09
0.1
0.02
40.3
-18.4 %
6.1
15.7
2.4
25
-16.7 %
3.8
0.3
82.7
681.3
1.4 %
100
476.9
70
204.4
23.9 %
30
—
0
—
0
154.3
4.3 %
22.6
50.1
193 %
7.4
0.5
0.07
0.2
0.03
49.4
176 %
7.3
19.1
2.8
30
154.2 %
4.4
0.36
82.7
672
1 %
100
507
75.4
165
-17.1 %
24.6
—
0
—
0
148
9.1 %
22
17.1
-73 %
2.5
0.8
0.1
—
0
17.9
-72.1 %
2.7
6.6
1
11.8
-70 %
1.8
0.14
86.3
665.5
6.1 %
100
466.6
70.1
199
4 %
29.9
—
0
—
0
135.6
3 %
20.4
63.3
6.2 %
9.5
1
0.2
-0.1
-0.02
64.2
6.5 %
9.6
25.6
3.8
39.3
4.5 %
5.9
0.44
88.4
627.2
-4.3 %
100
435.9
69.5
191.3
-10.2 %
30.5
—
0
—
0
131.7
-5.6 %
21
59.6
-19 %
9.5
0.8
0.1
—
0
60.3
-22.5 %
9.6
22.5
3.6
37.6
-20.7 %
6
0.42
89.7
655.5
2.4 %
100
442.4
67.5
213.1
20.7 %
32.5
—
0
—
0
139.5
8.6 %
21.3
73.6
53 %
11.2
0.9
0.1
3.3
0.5
77.8
59.4 %
11.9
29.1
4.4
47.4
53.9 %
7.2
0.53
89.6
640.2
-4.4 %
100
463.6
72.4
176.6
-19.2 %
27.6
—
0
—
0
128.5
-7.4 %
20.1
48.1
-39.7 %
7.5
0.7
0.1
—
0
48.8
-39.5 %
7.6
19.9
3.1
30.8
-37.9 %
4.8
0.35
89.4
669.9
14.1 %
100
451.3
67.4
218.6
27.2 %
32.6
—
0
—
0
138.7
16.9 %
20.7
79.8
49.7 %
11.9
0.7
0.1
—
0
80.6
49.3 %
12
32.1
4.8
49.6
44.6 %
7.4
0.55
89.8
587.1
-2 %
100
415.2
70.7
171.9
-8.6 %
29.3
—
0
—
0
118.6
-6.5 %
20.2
53.3
-13.1 %
9.1
0.7
0.1
—
0
54
-13.2 %
9.2
20.9
3.6
34.3
-11.1 %
5.8
0.37
91.1
598.9
4.6 %
100
410.9
68.6
188
17.5 %
31.4
—
0
—
0
126.8
10.2 %
21.2
61.3
36.5 %
10.2
1
0.2
—
0
62.2
36.4 %
10.4
23.6
3.9
38.6
37.4 %
6.4
0.42
92.1
572.3
-9.6 %
100
412.3
72
160
-24.8 %
28
—
0
—
0
115.1
-7.6 %
20.1
44.9
-49.2 %
7.8
0.8
0.1
—
0
45.6
-48.9 %
8
17.5
3.1
28.1
-48.9 %
4.9
0.3
92.2
633
—
100
420.1
66.4
212.9
—
33.6
—
0
—
0
124.6
—
19.7
88.3
—
13.9
1
0.2
—
0
89.3
—
14.1
34.3
5.4
55
—
8.7
0.6
92.1