DICK'S Sporting Statements
DK
DICK'S Sporting Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 473.64
100
2 197.93
63.3
1 275.7
36.7
—
0
805.6
23.2
805.6
23.2
470.1
13.5
-13.521
-0.4
25.756
0.7
482.33
13.9
120.1
3.5
362.23
10.4
4.374
82.814
3 018.38
100
1 923.09
63.7
1 095.29
36.3
—
0
764.49
25.3
764.49
25.3
330.8
11
-13.835
-0.5
25.392
0.8
342.36
11.3
67.061
2.2
275.3
9.1
3.303
83.346
3 876.17
100
2 541.99
65.6
1 334.18
34.4
—
0
959.94
24.8
959.94
24.8
374.24
9.7
-14.214
-0.4
37.521
1
395.34
10.2
98.911
2.6
296.43
7.6
3.573
82.961
3 042.41
100
1 980.94
65.1
1 061.46
34.9
—
0
788.52
25.9
788.52
25.9
272.94
9
-14.382
-0.5
10.084
0.3
268.65
8.8
67.54
2.2
201.11
6.6
2.386
84.291
3 223.64
100
2 114.17
65.6
1 109.48
34.4
—
0
797.72
24.7
797.72
24.7
311.76
9.7
-14.384
-0.4
28.499
0.9
325.87
10.1
81.543
2.5
244.33
7.6
2.815
86.783
2 842.18
100
1 813.56
63.8
1 028.62
36.2
—
0
702.99
24.7
702.99
24.7
325.62
11.5
-15.043
-0.5
17.707
0.6
328.29
11.6
23.638
0.8
304.65
10.7
3.398
89.664
3 596.71
100
2 430.67
67.6
1 166.04
32.4
—
0
855.18
23.8
855.18
23.8
310.86
8.6
-17.953
-0.5
27.508
0.8
320.41
8.9
84.79
2.4
235.62
6.6
2.578
91.396
2 958.86
100
1 946.44
65.8
1 012.42
34.2
—
0
686.96
23.2
686.96
23.2
325.46
11
-26.131
-0.9
4.826
0.2
304.16
10.3
75.703
2.6
228.46
7.7
2.363
96.681
3 112.42
100
1 991.04
64
1 121.38
36
—
0
661.2
21.2
661.2
21.2
460.18
14.8
-25.494
-0.8
-7.363
-0.2
427.32
13.7
108.82
3.5
318.5
10.2
3.173
100.39
2 700.2
100
1 715.49
63.5
984.71
36.5
—
0
618.19
22.9
618.19
22.9
366.52
13.6
-25.642
-0.9
-9.022
-0.3
331.86
12.3
71.298
2.6
260.56
9.6
2.399
108.63
3 352.16
100
2 092.55
62.4
1 259.61
37.6
—
0
784.33
23.4
784.33
23.4
475.27
14.2
-16.868
-0.5
1.881
0.06
460.29
13.7
114.19
3.4
346.09
10.3
3.164
109.37
2 747.65
100
1 691.07
61.5
1 056.58
38.5
—
0
636.71
23.2
636.71
23.2
419.87
15.3
-13.789
-0.5
1.748
0.06
407.83
14.8
91.314
3.3
316.51
11.5
2.785
113.66
3 274.84
100
1 967.77
60.1
1 307.08
39.9
—
0
643.52
19.7
643.52
19.7
663.55
20.3
-13.801
-0.4
6.795
0.2
656.55
20
161.04
4.9
495.51
15.1
4.535
109.27
2 918.7
100
1 830.1
62.7
1 088.6
37.3
—
0
612.8
21
612.8
21
475.8
16.3
-13.4
-0.5
7.4
0.3
469.8
16.1
108
3.7
361.8
12.4
3.41
106
3 125.3
100
2 073
66.3
1 052.3
33.7
—
0
762.1
24.4
762.1
24.4
290.2
9.3
-13.3
-0.4
14.3
0.5
291.2
9.3
71.6
2.3
219.6
7
2.21
99.3
2 412.1
100
1 569.9
65.1
842.2
34.9
—
0
596.1
24.7
596.1
24.7
246.1
10.2
-12.8
-0.5
3.7
0.2
237.1
9.8
59.9
2.5
177.2
7.3
1.84
96.6
2 713.4
100
1 776.5
65.5
936.9
34.5
—
0
545.5
20.1
545.5
20.1
391.4
14.4
-14.7
-0.5
14.5
0.5
391.2
14.4
114.3
4.2
276.8
10.2
3.12
88.8
1 333.2
100
1 113.9
83.6
219.3
16.4
—
0
405.5
30.4
405.5
30.4
-186.2
-14
-8
-0.6
-13.5
-1.01
-207.7
-15.6
-64.3
-4.8
-143.4
-10.8
-1.71
83.7
2 608.7
100
1 875.6
71.9
733
28.1
—
0
576.4
22.1
576.4
22.1
156.6
6
-4.1
-0.2
5
0.2
99.8
3.8
30
1.1
69.8
2.7
0.81
85.9
1 962.2
100
1 381.6
70.4
580.6
29.6
—
0
535
27.3
535
27.3
45.6
2.3
-4.3
-0.2
2
0.1
77.1
3.9
19.6
1
57.6
2.9
0.66
86.6
2 259.2
100
1 582.1
70
677.1
30
—
0
522.1
23.1
522.1
23.1
155
6.9
-5.6
-0.2
1.6
0.07
151
6.7
38.5
1.7
112.5
5
1.26
89.4
1 920.7
100
1 356.9
70.6
563.8
29.4
—
0
487.7
25.4
487.7
25.4
76.1
4
-3.1
-0.2
6.7
0.3
79.7
4.1
22.2
1.2
57.5
3
0.61
94.4
2 492.1
100
1 797.5
72.1
694.6
27.9
—
0
552.6
22.2
552.6
22.2
142
5.7
-1.9
-0.08
-3.8
-0.2
136.3
5.5
33.7
1.4
102.6
4.1
1.07
95.5
1 857.3
100
1 333.7
71.8
523.6
28.2
—
0
470.7
25.3
470.7
25.3
52.9
2.8
-2.6
-0.1
-0.1
-0.005
50.2
2.7
12.4
0.7
37.8
2
0.39
97.9
2 177.5
100
1 518.2
69.7
659.3
30.3
—
0
496.8
22.8
496.8
22.8
162.5
7.5
-3.1
-0.1
2.2
0.1
161.7
7.4
42.3
1.9
119.4
5.5
1.2
99.6
1 909.7
100
1 349.4
70.7
560.4
29.3
—
0
473
24.8
473
24.8
87.3
4.6
-2.7
-0.1
-0.9
-0.05
83.8
4.4
23.7
1.2
60.1
3.1
0.59
102.2
2 664.1
100
1 888.3
70.9
775.9
29.1
—
0
597.5
22.4
597.5
22.4
178.3
6.7
-1.7
-0.06
3.7
0.1
180.3
6.8
63.6
2.4
116
4.4
1.12
104.4
1 944.2
100
1 410.1
72.5
534.1
27.5
—
0
484.1
24.9
484.1
24.9
50
2.6
-2.8
-0.1
10.8
0.6
57.9
3
21
1.1
36.9
1.9
0.35
105.8
2 156.9
100
1 519.7
70.5
637.2
29.5
—
0
470.9
21.8
470.9
21.8
166.3
7.7
-2.2
-0.1
2.5
0.1
171.4
7.9
59.1
2.7
112.4
5.2
1.03
108.7
1 825.3
100
1 283.4
70.3
541.9
29.7
—
0
451.8
24.8
451.8
24.8
90.1
4.9
-1.3
-0.07
2.9
0.2
91.7
5
33.5
1.8
58.2
3.2
0.52
111.4
2 483.4
100
1 763.7
71
719.8
29
—
0
581.5
23.4
581.5
23.4
138.2
5.6
-1.8
-0.07
6.6
0.3
143
5.8
52.8
2.1
90.2
3.6
0.81
111.6
1 810.3
100
1 257.5
69.5
552.8
30.5
—
0
479.1
26.5
479.1
26.5
73.8
4.1
-1.3
-0.07
3.8
0.2
76.3
4.2
27.4
1.5
48.9
2.7
0.44
111.8
1 967.9
100
1 370.5
69.6
597.4
30.4
—
0
450.2
22.9
450.2
22.9
147.2
7.5
-1.6
-0.08
1.9
0.1
147.5
7.5
56.1
2.9
91.4
4.6
0.82
112.1
1 660.3
100
1 164.5
70.1
495.8
29.9
—
0
405.1
24.4
405.1
24.4
90.7
5.5
-1.1
-0.07
2.1
0.1
91.6
5.5
34.8
2.1
56.9
3.4
0.5
113.3
2 240.1
100
1 568.1
70
672
30
—
0
464.2
20.7
464.2
20.7
207.8
9.3
-1.5
-0.07
-1.1
-0.05
205.2
9.2
76.2
3.4
129
5.8
1.13
114
1 642.6
100
1 154.3
70.3
488.4
29.7
—
0
411.3
25
411.2
25
77.1
4.7
-1.1
-0.07
-1.2
-0.07
74.8
4.6
27.6
1.7
47.2
2.9
0.41
116.5
1 823
100
1 269.4
69.6
553.6
30.4
—
0
405.2
22.2
405.2
22.2
148.4
8.1
-0.8
-0.04
-0.2
-0.01
147.4
8.1
56.6
3.1
90.8
5
0.77
117.8
1 565.3
100
1 096.3
70
469
30
—
0
367.1
23.5
367.1
23.5
101.9
6.5
-0.6
-0.04
2.2
0.1
103.4
6.6
40.1
2.6
63.3
4
0.53
118.9
2 160
100
1 468.8
68
691.3
32
—
0
440.8
20.4
440.7
20.4
250.5
11.6
-1
-0.05
0.3
0.01
249.8
11.6
94.3
4.4
155.5
7.2
1.3
119.8
1 526.7
100
1 074.7
70.4
452
29.6
—
0
372
24.4
372
24.4
79.9
5.2
-0.9
-0.06
0.5
0.03
79.6
5.2
30.3
2
49.2
3.2
0.41
120
1 688.9
100
1 186.3
70.2
502.6
29.8
—
0
391
23.2
391
23.2
111.6
6.6
-0.8
-0.05
2
0.1
112.8
6.7
43.3
2.6
69.5
4.1
0.58
119.5
1 438.9
100
998
69.4
440.9
30.6
—
0
328.8
22.9
328.8
22.9
112.1
7.8
-0.6
-0.04
2.4
0.2
113.8
7.9
43.9
3.1
70
4.9
0.57
122.2
1 947.4
100
1 319.4
67.8
628.1
32.3
—
0
405
20.8
405
20.8
223
11.5
-0.8
-0.04
1.5
0.08
223.7
11.5
85.1
4.4
138.6
7.1
1.11
125.2
1 400.6
100
975.7
69.7
424.9
30.3
—
0
345.8
24.7
345.9
24.7
79.1
5.6
-0.7
-0.05
2.7
0.2
81.1
5.8
31.1
2.2
50
3.6
0.4
125.8