Domino's Statements
DP
Domino's Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 097.74
100
660.71
60.2
437.03
39.8
—
0
240.9
21.9
240.9
21.9
196.13
17.9
-29.102
-2.7
-0.002
-0.0002
167
15.2
25.021
2.3
141.98
12.9
4.031
35.224
1 084.65
100
662.78
61.1
421.87
38.9
—
0
211.32
19.5
211.32
19.5
210.55
19.4
-60.807
-5.6
0.001
0.00009
149.61
13.8
23.783
2.2
125.82
11.6
3.62
34.758
1 402.97
100
863.93
61.6
539.04
38.4
—
0
281.84
20.1
281.84
20.1
257.2
18.3
-51.752
-3.7
0.046
0.003
205.5
14.6
48.203
3.4
157.29
11.2
4.49
35.056
1 027.36
100
629.19
61.2
398.17
38.8
—
0
208.74
20.3
208.74
20.3
189.43
18.4
-13.889
-1.4
0.031
0.003
175.57
17.1
27.898
2.7
147.68
14.4
4.18
35.357
1 024.63
100
619.97
60.5
404.66
39.5
—
0
209.25
20.4
209.25
20.4
195.4
19.1
-57.395
-5.6
0.036
0.004
138.04
13.5
28.664
2.8
109.38
10.7
3.08
35.492
1 024.4
100
638.85
62.4
385.55
37.6
—
0
207.91
20.3
207.91
20.3
177.63
17.3
-44.156
-4.3
—
0
133.33
13
28.557
2.8
104.77
10.2
2.93
35.709
1 392.23
100
880.36
63.2
511.87
36.8
—
0
284.22
20.4
263.05
18.9
248.82
17.9
-59.033
-4.2
—
0
189.78
13.6
31.483
2.3
158.3
11.4
4.45
35.577
1 068.6
100
686.75
64.3
381.85
35.7
—
0
205.4
19.2
205.4
19.2
176.45
16.5
-44.604
-4.2
—
0
131.85
12.3
31.344
2.9
100.5
9.4
2.79
36.062
1 065.18
100
678.92
63.7
386.26
36.3
—
0
208.15
19.5
208.15
19.5
178.11
16.7
-44.632
-4.2
—
0
133.48
12.5
30.989
2.9
102.49
9.6
2.82
36.296
1 011.15
100
642.52
63.5
368.62
36.5
—
0
204.08
20.2
204.08
20.2
164.54
16.3
-46.823
-4.6
—
0
117.72
11.6
26.754
2.6
90.964
9
2.5
36.435
1 343.21
100
837.01
62.3
506.2
37.7
—
0
283.51
21.1
283.51
21.1
222.69
16.6
-60.777
-4.5
34.258
2.6
196.17
14.6
40.484
3
155.69
11.6
4.29
36.332
997.99
100
612.79
61.4
385.2
38.6
—
0
204.92
20.5
204.92
20.5
180.28
18.1
-45.475
-4.6
—
0
134.81
13.5
14.403
1.4
120.4
12.1
3.24
37.13
1 032.47
100
624.78
60.5
407.69
39.5
—
0
216.79
21
216.79
21
190.9
18.5
-45.809
-4.4
—
0
145.09
14.1
28.474
2.8
116.62
11.3
3.06
38.123
983.7
100
594.55
60.4
389.15
39.6
—
0
202.61
20.6
202.61
20.6
186.54
19
-39.4
-4.005
2.5
0.3
149.64
15.2
31.877
3.2
117.76
12
3
39.208
1 356.57
100
821.3
60.5
535.26
39.5
—
0
291.22
21.5
291.22
21.5
244.04
18
-54.479
-4.02
—
0
189.56
14
37.668
2.8
151.9
11.2
3.86
39.39
967.72
100
605.74
62.6
361.98
37.4
—
0
199.8
20.6
199.8
20.6
162.18
16.8
-38.408
-4
—
0
123.77
12.8
24.644
2.5
99.129
10.2
2.49
39.792
920.02
100
562.93
61.2
357.09
38.8
—
0
193.51
21
193.51
21
163.58
17.8
-39.087
-4.2
—
0
124.5
13.5
5.828
0.6
118.67
12.9
2.99
39.746
873.1
100
532.95
61
340.16
39
—
0
184.32
21.1
184.32
21.1
155.83
17.8
-38.538
-4.4
—
0
117.3
13.4
-4.306
-0.5
121.6
13.9
3.07
39.633
1 150.35
100
703.06
61.1
447.29
38.9
—
0
243.34
21.2
243.34
21.2
203.95
17.7
-46.681
-4.06
—
0
157.27
13.7
27.943
2.4
129.33
11.2
3.14
41.217
820.81
100
504.56
61.5
316.25
38.5
—
0
173.22
21.1
173.22
21.1
143.03
17.4
-32.784
-4
—
0
110.25
13.4
23.872
2.9
86.373
10.5
2.05
42.04
811.65
100
494.98
61
316.67
39
—
0
177.75
21.9
177.75
21.9
138.92
17.1
-32.944
-4.06
—
0
105.98
13.1
13.62
1.7
92.359
11.4
2.19
42.237
835.96
100
513.67
61.4
322.29
38.6
—
0
178.78
21.4
178.78
21.4
143.5
17.2
-34.361
-4.1
—
0
109.14
13.1
16.493
2
92.65
11.1
2.2
42.202
1 082.13
100
668.18
61.7
413.95
38.3
—
0
234.32
21.7
234.32
21.7
179.64
16.6
-45.073
-4.2
—
0
134.56
12.4
22.921
2.1
111.64
10.3
2.64
42.298
785.97
100
490.69
62.4
295.28
37.6
—
0
162.85
20.7
162.85
20.7
132.43
16.8
-33.184
-4.2
—
0
99.248
12.6
15.153
1.9
84.095
10.7
1.95
43.067
779.4
100
485.82
62.3
293.58
37.7
—
0
167.44
21.5
167.44
21.5
126.14
16.2
-34.948
-4.5
—
0
91.197
11.7
13.789
1.8
77.408
9.9
1.78
43.583
785.37
100
485.51
61.8
299.87
38.2
—
0
166.39
21.2
166.39
21.2
133.48
17
-29.806
-3.8
—
0
103.67
13.2
14.843
1.9
88.827
11.3
2
44.378
891.51
610.66
280.85
—
105.6
105.6
175.25
-38.695
—
136.56
43.229
93.327
2.14
43.512
643.64
445.16
198.48
—
81.398
81.398
117.08
-32.529
—
84.551
28.183
56.368
1.18
47.716
628.61
435.77
192.84
—
79.978
79.978
112.87
-24.335
—
88.532
22.791
65.741
1.32
49.777
624.22
430.4
193.82
—
77.782
77.782
116.03
-25.52
—
90.514
28.045
62.469
1.26
49.706
819.43
564.7
254.73
—
104.02
104.02
150.72
-33.407
—
117.31
44.577
72.733
1.49
48.768
566.68
392.77
173.9
—
72.992
72.992
100.91
-25.097
—
75.814
28.582
47.232
0.96
49.242
547.34
375.5
171.84
—
68.137
68.137
103.7
-25.009
—
78.692
29.431
49.261
0.98
50.46
539.17
371.96
167.22
—
68.504
68.504
98.712
-25.87
—
72.842
27.391
45.451
0.89
51.231
741.18
509.74
231.44
—
93.027
93.027
138.41
-40.285
—
98.127
35.368
62.759
1.2
52.377
484.7
342.74
141.95
—
61.411
61.411
80.543
-19.915
—
60.628
22.796
37.832
0.67
56.116
488.62
335.95
152.67
—
60.441
60.441
92.231
-18.953
—
73.278
27.369
45.909
0.81
56.628
502.03
344.96
157.07
—
62.813
62.813
94.253
-20.071
—
74.182
27.893
46.289
0.81
57.014
642.95
453.38
189.56
—
86.683
86.683
102.88
-26.667
—
76.215
28.182
48.033
0.85
56.633
446.57
313.05
133.51
—
56.573
56.573
76.941
-19.952
—
56.989
21.371
35.618
0.63
56.611
450.46
315.82
134.65
—
53.282
53.282
81.363
-19.824
—
61.539
23.077
38.462
0.67
57.124
453.85
316.81
137.04
—
52.867
52.867
84.175
-20.295
—
63.88
23.406
40.474
0.71
57.372
566.5
394
172.5
—
74.9
74.9
97.7
-27.1
—
70.6
25.9
44.7
0.78
57.4
404.1
283.4
120.6
—
53.9
53.9
66.8
-20.3
—
46.5
15.8
30.6
0.53
57.3
414
288
126
—
52.1
52.2
73.8
-20.4
—
53.4
20.2
33.3
0.57
58
417.6
287.8
129.8
—
54.3
54.3
75.5
-20.9
—
54.6
20.2
34.4
0.59
58.2