Solo Statements
DT
Solo Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
131.55
100
48.913
37.2
82.637
62.8
—
0
70.808
53.8
80.397
61.1
2.24
1.7
-3.563
-2.7
-0.02
-0.02
-1.343
-1.02
2.694
2
-3.111
-2.4
-0.053
58.291
85.324
100
34.78
40.8
50.544
59.2
—
0
48.41
56.7
56.896
66.7
-6.352
-7.4
-3.106
-3.6
-0.221
-0.3
-9.679
-11.3
-3.195
-3.7
-3.402
-4
-0.059
58.068
165.32
100
68.899
41.7
96.419
58.3
—
0
79.953
48.4
88.241
53.4
8.178
4.9
-3.462
-2.09
0.436
0.3
-243.81
-147.5
-32.953
-19.9
-123.82
-74.9
-2.139
57.894
110.3
100
42.1
38.2
68.3
61.9
—
0
61.3
55.6
69.5
63
-1.3
-1.2
-2.8
-2.5
1
0.9
-3.1
-2.8
-6.2
-5.6
4.1
3.7
0.07
58.4
130.9
100
47.9
36.6
83.1
63.5
—
0
63.5
48.5
72
55
11.1
8.5
-2.5
-1.9
5.5
4.2
14.1
10.8
2.6
2
7.4
5.7
0.12
64.1
88.2
100
33.8
38.3
54.4
61.7
—
0
44.6
50.6
51.2
58
3.2
3.6
-2.3
-2.6
0.3
0.3
1.2
1.4
0.3
0.3
0.9
1
0.01
63.9
197.2
100
79.3
40.2
118
59.8
—
0
84.7
43
91.1
46.2
26.8
13.6
-2.4
-1.2
-0.2
-0.1
24.2
12.3
4.7
2.4
11.3
5.7
0.18
63.6
102.2
100
37.5
36.7
64.7
63.3
—
0
59.5
58.2
67.9
66.4
-3.3
-3.2
-1.8
-1.8
0.1
0.1
-5
-4.9
-1
-1
-2.2
-2.2
-0.03
63.5
136
100
49.3
36.3
86.7
63.8
—
0
69.2
50.9
76.1
56
10.7
7.9
-1.2
-0.9
-0.5
-0.4
-21.7
-16
-1.8
-1.3
-12
-8.8
-0.19
63.4
82.2
100
33.4
40.6
48.9
59.5
—
0
45.6
55.5
52
63.3
-3.2
-3.9
-0.8
-1
-0.1
-0.1
-4.1
-5
-0.9
-1.09
-2
-2.4
-0.03
63.4
176.5
100
64.7
36.7
111.7
63.3
—
0
82.5
46.7
94.2
53.4
17.6
10
-2.8
-1.6
-0.2
-0.1
14.3
8.1
1.9
1.1
-32.2
-18.2
-0.34
94.6
69.4
100
28.4
40.9
41
59.1
—
0
28.6
41.2
34.8
50.1
6.2
8.9
-2.2
-3.2
—
0
2.1
3
—
0
1.2
1.7
0.01
96.8