Everi Statements
EV
Everi Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.03
100
35.777
18.6
156.25
81.4
18.78
9.8
—
0
134.74
70.2
21.519
11.2
-19.662
-10.2
—
0
1.857
1
-0.035
-0.02
1.892
1
0.021
88.454
206.6
100
41.9
20.3
164.7
79.7
16.1
7.8
—
0
112.3
54.4
52.4
25.4
-19.9
-9.6
—
0
32.5
15.7
5.9
2.9
26.6
12.9
0.29
91.2
208.7
100
43.7
20.9
165
79.1
16.6
8
—
0
111.7
53.5
53.3
25.5
-20.1
-9.6
—
0
33.1
15.9
5.7
2.7
27.4
13.1
0.29
93.5
200.5
100
39.8
19.9
160.6
80.1
16.1
8
—
0
108.6
54.2
52
25.9
-18
-9
—
0
34.1
17
6
3
28.1
14
0.3
94.8
205.4
100
46.5
22.6
158.9
77.4
17.1
8.3
—
0
107.3
52.2
51.6
25.1
-17.2
-8.4
—
0
34.4
16.7
7.3
3.6
27
13.1
0.28
95.1
204.3
100
43.8
21.4
160.5
78.6
16.8
8.2
—
0
105.9
51.8
54.6
26.7
-14.9
-7.3
—
0
39.7
19.4
10.3
5
29.4
14.4
0.3
96.4
197.2
100
43.2
21.9
154
78.1
14.1
7.2
—
0
99.5
50.5
54.5
27.6
-12.3
-6.2
—
0
42.3
21.5
9.7
4.9
32.5
16.5
0.33
98.7
175.6
100
31.8
18.1
143.8
81.9
12.5
7.1
—
0
91.2
51.9
52.6
30
-11.3
-6.4
—
0
41.2
23.5
9.7
5.5
31.5
17.9
0.31
101.5
180.4
100
35.5
19.7
144.9
80.3
12.3
6.8
1.3
0.7
97
53.8
47.9
26.6
-11.6
-6.4
—
0
36.2
20.1
-53.2
-29.5
89.4
49.6
0.88
101.1
168.3
100
27.5
16.3
140.9
83.7
9.6
5.7
1.3
0.8
85.7
50.9
55.1
32.7
-14.3
-8.5
—
0
6.4
3.8
-0.3
-0.2
6.7
4
0.07
101.4
172.6
100
30.9
17.9
141.6
82
8.8
5.1
1.5
0.9
87.3
50.6
54.4
31.5
-17.8
-10.3
—
0
36.6
21.2
0.4
0.2
36.2
21
0.36
100
139.1
100
21.6
15.5
117.5
84.5
8.4
6
—
0
77.3
55.6
40.2
28.9
-18.5
-13.3
—
0
21.7
15.6
1.2
0.9
20.5
14.7
0.21
98
119.6
100
21.5
18
98
81.9
7
5.9
—
0
80.9
67.6
17.1
14.3
-18.3
-15.3
—
0
-1.2
-1.003
-2.3
-1.9
1.1
0.9
0.01
86.2
112.1
100
15.5
13.8
96.6
86.2
7
6.2
—
0
76.9
68.6
19.7
17.6
-18.9
-16.9
—
0
0.8
0.7
1.7
1.5
-0.9
-0.8
-0.01
85.6
38.7
100
9.1
23.5
29.7
76.7
5.2
13.4
—
0
82.3
212.7
-52.7
-136.2
-19.8
-51.2
—
0
-72.6
-187.6
-4.1
-10.6
-68.5
-177.003
-0.8
85.1
113.3
100
19.7
17.4
93.6
82.6
8.4
7.4
—
0
83.2
73.4
10.4
9.2
-17.5
-15.4
—
0
-14.5
-12.8
-1
-0.9
-13.5
-11.9
-0.16
84.6
145.2
100
33.4
23
111.7
76.9
10.1
7
—
0
95.8
66
16
11
-17.7
-12.2
—
0
-1.9
-1.3
2.2
1.5
-4.1
-2.8
-0.05
75.4
134.6
100
28.3
21
106.3
79
8.2
6.1
—
0
79
58.7
27.3
20.3
-19.3
-14.3
—
0
8
5.9
-1.3
-1
9.3
6.9
0.12
79.1
129.7
100
26
20
103.7
80
6.7
5.2
—
0
78.8
60.8
24.9
19.2
-20.4
-15.7
—
0
4.4
3.4
-1
-0.8
5.5
4.2
0.07
79.2
123.8
100
24.6
19.9
99.1
80
7.5
6.1
—
0
73.3
59.2
25.9
20.9
-20.4
-16.5
—
0
5.5
4.4
-0.4
-0.3
5.9
4.8
0.08
75.3
119.5
100
25.3
21.2
94.2
78.8
6.2
5.2
—
0
77
64.4
17.2
14.4
-20.4
-17.07
—
0
-3.2
-2.7
-7.2
-6.03
4.2
3.5
0.05
74
120.3
100
24.6
20.4
95.7
79.6
5.4
4.5
—
0
74.2
61.7
21.5
17.9
-20.2
-16.8
—
0
1.4
1.2
-0.7
-0.6
2.1
1.7
0.03
74.6
118.7
100
23.7
20
95
80
4.6
3.9
—
0
72.4
61
22.6
19
-22.1
-18.6
—
0
0.3
0.3
-1.2
-1.01
1.5
1.3
0.02
73.4
111
100
20.9
18.8
90.1
81.2
4.3
3.9
—
0
65.6
59.1
24.5
22.1
-20.3
-18.3
—
0
4.2
3.8
0.5
0.5
4.6
4.1
0.05
73.3
247.9
100
162.9
65.7
84.9
34.2
5.2
2.1
—
0
66.9
27
18.1
7.3
-29.8
-12.02
—
0
-48.8
-19.7
-1.3
-0.5
-25
-10.08
-0.36
67.9
247.3
100
163.7
66.2
83.7
33.8
4.5
1.8
—
0
63.8
25.8
19.8
8
-23.4
-9.5
—
0
-3.6
-1.5
0.7
0.3
-4.3
-1.7
-0.06
66.9
242.2
100
158.7
65.5
83.5
34.5
4.6
1.9
—
0
62.3
25.7
21.3
8.8
-23.9
-9.9
—
0
-17.2
-7.1
1.9
0.8
-19.1
-7.9
-0.29
66.4
237.5
100
153.2
64.5
84.3
35.5
4.5
1.9
—
0
61.7
26
22.6
9.5
-25.1
-10.6
—
0
-2.5
-1.05
1.1
0.5
-3.5
-1.5
-0.05
66.1
217.5
100
138.8
63.8
78.7
36.2
4.9
2.3
—
0
72.4
33.3
6.3
2.9
-24.7
-11.4
—
0
-164.7
-75.7
52.6
24.2
-217.3
-99.9
-3.29
66.1
222.2
100
142.7
64.2
79.5
35.8
4.5
2
—
0
67.9
30.6
11.6
5.2
-24.8
-11.2
—
0
-13.2
-5.9
-5
-2.3
-8.3
-3.7
-0.12
66
214
100
136.5
63.8
77.5
36.2
4.7
2.2
—
0
71.4
33.4
6.1
2.9
-24.7
-11.5
—
0
-18.7
-8.7
-7.9
-3.7
-10.8
-5.05
-0.16
66
205.8
100
131.1
63.7
74.7
36.3
5.4
2.6
0.2
0.1
70.9
34.5
3.8
1.8
-25
-12.1
—
0
-21.2
-10.3
-8.1
-3.9
-13.2
-6.4
-0.2
66
204.4
100
126.3
61.8
78.1
38.2
3.7
1.8
-1
-0.5
72
35.2
6.1
3
-25
-12.2
—
0
-93.9
-45.9
-7.3
-3.6
-86.6
-42.4
-1.31
66
208.7
100
129.8
62.2
78.9
37.8
5.5
2.6
1.1
0.5
64.2
30.8
14.7
7
-24.7
-11.8
—
0
-10.1
-4.8
-4
-1.9
-6.1
-2.9
-0.09
65.9
206.4
100
127.2
61.6
79.1
38.3
4.5
2.2
0.5
0.2
75.8
36.7
3.4
1.6
-25
-12.1
—
0
-21.6
-10.5
-8.9
-4.3
-12.7
-6.2
-0.19
66
207.5
100
127
61.2
80.5
38.8
5.4
2.6
0.3
0.1
52.3
25.2
28.1
13.5
-25.7
-12.4
—
0
2.5
1.2
2
1
0.5
0.2
0.01
66.5
152.1
100
108.9
71.6
43.2
28.4
0.8
0.5
—
0
42.8
28.1
0.4
0.3
-5.1
-3.4
—
0
-7.5
-4.9
-1.7
-1.1
-5.7
-3.7
-0.09
65.6
145.5
100
108.6
74.6
36.9
25.4
—
0
—
0
26.1
17.9
10.8
7.4
-2
-1.4
—
0
8.8
6
3.1
2.1
5.7
3.9
0.09
66.7
144.9
100
109.4
75.5
35.6
24.6
—
0
—
0
25.9
17.9
9.6
6.6
-2.1
-1.4
—
0
7.5
5.2
2.8
1.9
4.7
3.2
0.07
67.1
150.6
100
113.2
75.2
37.3
24.8
—
0
—
0
24.4
16.2
13
8.6
-1.5
-1
—
0
11.5
7.6
4
2.7
7.5
5
0.11
67.4
140.5
100
105.9
75.4
34.6
24.6
—
0
—
0
23.4
16.7
11.2
8
-2.1
-1.5
—
0
9.1
6.5
3.4
2.4
5.7
4.1
0.08
67.3
146.1
100
111.1
76
35
24
—
0
—
0
23.6
16.2
11.4
7.8
-2.3
-1.6
—
0
9.2
6.3
3.4
2.3
5.8
4
0.09
66.6