Foot Statements
FL
Data from Foot`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
27 Nov, 2024
Foot Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 961
3.2 %
100
1 378
70.3
583
10.6 %
29.7
—
0
482
24.6
533
1.1 %
27.2
50
—
2.5
-2
-0.1
-35
-1.8
-25
-78.6 %
-1.3
8
0.4
-33
-175 %
-1.7
-0.347
95
1 900
1.1 %
100
1 373
72.3
527
-3.1 %
27.7
—
0
476
25.1
527
2.9 %
27.7
—
-100 %
0
-3
-0.2
-2
-0.1
-14
-207.7 %
-0.7
-2
-0.1
-12
-250 %
-0.6
-0.126
95
1 879
-21.2 %
100
1 335
71
544
-14.7 %
29
—
0
461
24.5
512
-11.7 %
27.2
32
-44.8 %
1.7
-3
-0.2
-2
0
13
102.5 %
0.7
5
0.3
8
102.1 %
0.4
0.084
95.3
2 384
19.9 %
100
1 746
73.2
638
16.8 %
26.8
—
0
533
22.4
580
17.6 %
24.5
58
9.4 %
2.3
-480
-0.08
1
-23.3
-524
-1214.9 %
-22
-135
-5.7
-389
-1489.3 %
-16.3
-4.116
94.5
1 989
6.7 %
100
1 443
72.5
546
7.7 %
27.5
—
0
446
22.4
493
0.2 %
24.8
53
253.3 %
2.7
-2
-0.1
-1
0.1
47
1666.7 %
2.4
19
1
28
660 %
1.4
0.296
94.7
1 864
-3.5 %
100
1 357
72.8
507
-12.9 %
27.2
—
0
442
23.7
492
2.1 %
26.4
15
-85 %
0.8
-4
-0.2
—
0
-3
-105.3 %
-0.2
2
0.1
-5
-113.9 %
-0.3
-0.053
94.2
1 931
-17.7 %
100
1 349
69.9
582
-18.5 %
30.1
—
0
431
22.3
482
-15.7 %
25
100
-29.6 %
5.2
-1
-0.05
-3
-0.2
57
18.8 %
3
21
1.1
36
89.5 %
1.9
0.379
95.1
2 346
8 %
100
1 632
69.6
714
2.6 %
30.4
—
0
521
22.2
572
10.2 %
24.4
142
-19.8 %
6.1
-2
-0.09
-18
-0.8
48
-66.4 %
2
26
1.1
19
-80.2 %
0.8
0.2
94.9
2 173
5.2 %
100
1 477
68
696
6.4 %
32
—
0
467
21.5
519
3.2 %
23.9
177
17.2 %
8.1
-3
-0.1
-12
-0.6
143
—
6.6
47
2.2
96
2.1 %
4.4
1.014
94.7
2 065
-5.1 %
100
1 411
68.3
654
-11.6 %
31.7
—
0
452
21.9
503
-2.7 %
24.4
151
-32.3 %
7.3
-5
-0.2
-9
-0.4
143
-24.7 %
6.9
49
2.4
94
-29.3 %
4.6
0.988
95.1
2 175
-7.1 %
100
1 435
66
740
-4.3 %
34
—
0
463
21.3
517
-10.9 %
23.8
223
15.5 %
10.3
-5
-0.2
-22
-1.01
190
29.3 %
8.7
58
2.7
133
29.1 %
6.1
1.368
97.2
2 341
6.9 %
100
1 568
67
773
1.7 %
33
—
0
525
22.4
580
14.4 %
24.8
193
-23.7 %
8.2
-6
-0.3
32
1.4
147
-33.8 %
6.3
45
1.9
103
-34.8 %
4.4
1.025
100.5
2 189
-3.8 %
100
1 429
65.3
760
-4.8 %
34.7
—
0
458
20.9
507
1.8 %
23.2
253
-15.7 %
11.6
-4
-0.2
30
1.4
222
-62.2 %
10.1
64
2.9
158
-63.3 %
7.2
1.513
104.4
2 275
5.7 %
100
1 477
64.9
798
6.5 %
35.1
—
0
450
19.8
498
7.6 %
21.9
300
4.9 %
13.2
288
12.7
31
1.4
587
106.7 %
25.8
157
6.9
430
112.9 %
18.9
4.087
105.2
2 153
-1.6 %
100
1 404
65.2
749
3.5 %
34.8
—
0
418
19.4
463
-8.1 %
21.5
286
30 %
13.3
-2
-0.09
4
0.2
284
77.5 %
13.2
82
3.8
202
64.2 %
9.4
1.924
105
2 189
3.9 %
100
1 465
66.9
724
11.4 %
33.1
—
0
460
21
504
7.7 %
23
220
20.9 %
10.1
-2
-0.09
1
0.05
160
-56.6 %
7.3
37
1.7
123
-53.6 %
5.6
1.17
105.1
2 106
1.4 %
100
1 456
69.1
650
20.8 %
30.9
—
0
424
20.1
468
8.6 %
22.2
182
70.1 %
8.6
-2
-0.09
193
9.2
369
427.1 %
17.5
104
4.9
265
488.9 %
12.6
2.52
105.3
2 077
76.6 %
100
1 539
74.1
538
98.5 %
25.9
—
0
387
18.6
431
19.7 %
20.8
107
220.2 %
5.2
-2
-0.1
3
0.1
70
166.7 %
3.4
25
1.2
45
140.9 %
2.2
0.43
105.1
1 176
-47.1 %
100
905
77
271
-61.3 %
23
—
0
316
26.9
360
-24.2 %
30.6
-89
-139.6 %
-7.6
-1
-0.09
1
0.09
-105
-157.7 %
-8.9
5
0.4
-110
-182.1 %
-9.4
-1.05
104.3
2 221
15 %
100
1 521
68.5
700
12.9 %
31.5
—
0
430
19.4
475
4.4 %
21.4
225
36.4 %
10.1
2
0.09
4
0.2
182
6.4 %
8.2
48
2.2
134
7.2 %
6
1.28
104.9
1 932
8.9 %
100
1 312
67.9
620
16.1 %
32.1
—
0
411
21.3
455
3.6 %
23.6
165
73.7 %
8.5
3
0.2
4
0.2
171
101.2 %
8.9
46
2.4
125
108.3 %
6.5
1.17
107.2
1 774
-14.6 %
100
1 240
69.9
534
-22.5 %
30.1
—
0
393
22.2
439
-4.6 %
24.7
95
-58.5 %
5.4
2
0.1
2
0.1
85
-63.7 %
4.8
23
1.3
60
-65.1 %
3.4
0.56
111.1
2 078
-8.5 %
100
1 389
66.8
689
-6.3 %
33.2
—
0
416
20
460
-7.4 %
22.1
229
-3.8 %
11
4
0.2
2
0.1
234
4.9 %
11.3
62
3
172
8.9 %
8.3
1.52
113.1
2 272
22.2 %
100
1 537
67.6
735
25 %
32.4
—
0
451
19.9
497
11.9 %
21.9
238
65.3 %
10.5
4
0.2
—
0
223
52.7 %
9.8
69
3
158
21.5 %
7
1.39
113.1
1 860
4.4 %
100
1 272
68.4
588
9.1 %
31.6
—
0
398
21.4
444
4.5 %
23.9
144
26.3 %
7.7
2
0.1
—
0
146
27 %
7.8
39
2.1
130
47.7 %
7
1.13
115
1 782
-12 %
100
1 243
69.8
539
-19.1 %
30.2
—
0
380
21.3
425
-1.4 %
23.8
114
-51.5 %
6.4
1
0.06
2
0.1
115
-49.8 %
6.5
28
1.6
88
-46.7 %
4.9
0.74
117.1
2 025
-8.4 %
100
1 359
67.1
666
-3.9 %
32.9
—
0
385
19
431
-8.1 %
21.3
235
4.9 %
11.6
2
0.1
3
0.1
229
186.3 %
11.3
64
3.2
165
436.7 %
8.1
1.39
119.1
2 210
18.2 %
100
1 517
68.6
693
19.5 %
31.4
—
0
423
19.1
469
13.8 %
21.2
224
33.3 %
10.1
1
0.05
3
0.1
80
-48.7 %
3.6
30
1.4
-49
-148 %
-2.2
-0.4
120
1 870
9.9 %
1 290
580
15.3 %
—
368
412
8.1 %
168
37.7 %
—
1
156
113.7 %
54
102
100 %
0.81
126.4
1 701
-15 %
1 198
503
-26 %
—
339
381
-7.5 %
122
-54.5 %
1
—
73
-72.9 %
22
51
-71.7 %
0.39
132
2 001
-5.3 %
1 321
680
-4.6 %
—
371
412
-4.6 %
268
-4.6 %
—
1
269
-4.3 %
89
180
-4.8 %
1.36
132.6
2 113
12 %
1 400
713
11.4 %
—
395
432
6.4 %
281
20.1 %
—
—
281
23.8 %
92
189
20.4 %
1.42
133.3
1 886
6 %
1 246
640
9 %
—
366
406
4.6 %
234
17.6 %
-1
—
227
14.6 %
70
157
23.6 %
1.17
134
1 780
-10.4 %
1 193
587
-15.7 %
—
350
388
-2.5 %
199
-33.2 %
-1
—
198
-33.6 %
71
127
-33.5 %
0.94
135.5
1 987
-1 %
1 291
696
3.1 %
—
361
398
-6.1 %
298
18.7 %
—
—
298
21.6 %
107
191
20.9 %
1.39
137.8
2 007
11.9 %
1 332
675
11.2 %
—
387
424
9 %
251
15.1 %
-1
—
245
109.4 %
87
158
97.5 %
1.14
139
1 794
5.8 %
1 187
607
9.8 %
—
352
389
6 %
218
17.2 %
-1
—
117
-36.8 %
37
80
-32.8 %
0.57
140.9
1 695
-11.5 %
1 142
553
-17.5 %
—
331
367
-3.2 %
186
-36.1 %
-1
—
185
-36.2 %
66
119
-35.3 %
0.84
141.3
1 916
0.3 %
1 246
670
6.5 %
—
345
379
-5.7 %
291
28.2 %
-1
—
290
29.5 %
106
184
26 %
1.29
142.1
1 911
10.4 %
1 282
629
9.6 %
—
375
402
4.1 %
227
20.7 %
-2
—
224
19.8 %
78
146
21.7 %
1.01
144.2
1 731
5.5 %
1 157
574
9.3 %
—
353
386
2.1 %
188
27.9 %
-1
—
187
29.9 %
67
120
30.4 %
0.82
145.7
1 641
-12.2 %
1 116
525
-18.7 %
—
343
378
-3.1 %
147
-42.6 %
-1
—
144
-43.3 %
52
92
-43.2 %
0.63
146.4
1 868
4.3 %
1 222
646
11 %
—
355
390
-2.5 %
256
40.7 %
-1
—
254
40.3 %
92
162
33.9 %
1.1
147.6
1 791
10.4 %
1 209
582
8.4 %
—
365
400
6.7 %
182
12.3 %
-1
—
181
13.1 %
60
121
16.3 %
0.82
148.4
1 622
11.6 %
1 085
537
18.5 %
—
340
375
9 %
162
48.6 %
-2
—
160
50.9 %
56
104
57.6 %
0.7
149.5
1 454
-11.2 %
1 001
453
-19.3 %
—
314
344
0.3 %
109
-50 %
-1
—
106
-50.9 %
40
66
-52.2 %
0.44
151.4
1 638
-4.4 %
1 077
561
-0.5 %
—
314
343
-12.5 %
218
26.7 %
-1
—
216
36.7 %
78
138
32.7 %
0.9
152.7
1 713
—
1 149
564
—
—
363
392
—
172
—
-2
—
158
—
54
104
—
0.68
153.2