Fisker Statements
FS
Fisker Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71.8
100
104.55
145.6
-32.748
-45.6
13.428
18.7
57.65
80.3
71.078
99
-103.83
-144.6
12.73
17.7
-2.288
-3.2
-93.384
-130.06
1.835
2.6
-95.219
-132.6
-0.278
343.1
0.83
100
0.76
91.6
0.07
8.4
45.98
5539.8
42.27
5092.8
88.25
10632.5
-88.18
-10624.1
6.12
737.3
-0.26
-31.3
-82.33
-9919.3
0.28
33.7
-82.61
-9953.01
-0.25
335.89
0.2
100
0.16
80
0.03
15
77
38500
44.65
22325
121.65
60825
-121.61
-60805
1.16
580
-0.05
-25
-120.5
-60250
0.06
30
-120.56
-60280
-0.38
320.98
0.31
100
0.24
77.4
0.07
22.6
133.4
43032.3
44.8
14451.6
178.2
57483.9
-178.14
-57464.5
7.78
2509.7
0.43
138.7
-169.92
-54812.9
0.19
61.3
-170.1
-54871
-0.54
315.08
0.01
100
0.01
100
0.01
100
117.89
1178900
22.1
221000
139.98
1399800
-139.98
-1399800
-9.63
-96300.00000000001
0.27
2700
-149.34
-1493400
—
0
-149.34
-1493400
-0.49
303.22
0.01
100
0.01
100
—
0
71.16
711600
17.52
175200
88.68
886800
-88.68
-886800
-16.85
-168500
-0.45
-4500
-105.98
-1059800
—
0
-105.98
-1059800
-0.36
298.27
0.01
100
0.01
100
—
0
101.46
1014600
21.99
219900
123.45
1234500
-123.45
-1234500
1.75
17500
-0.37
-3700
-122.07
-1220700
—
0
-122.07
-1220700
-0.41
296.51
0.04
100
0.04
100
—
0
115.05
287625
18.39
45975
133.44
333600
-133.44
-333600
-4.68
-11700
-0.3
-750
-138.42
-346050
0.02
50
-138.43
-346075
-0.47
296.68
0.02
100
0.02
100
—
0
99.29
496450
10.27
51350
109.56
547800
-109.57
-547850
-0.2
-1000
-0.08
-400
-109.84
-549200
—
0
-109.84
-549200
-0.37
296.13
0.03
100
0.01
33.3
0.01
33.3
45.25
150833.3
7.91
26366.7
53.16
177200
-53.14
-177133.3
7.01
23366.7
-0.09
-300
-46.22
-154066.7
—
0
-46.22
-154066.7
-0.16
295.28
0.02
100
0.02
100
0.01
50
27.27
136350
5.83
29150
33.1
165500
-33.1
-165500
-143.82
-719100
0.08
400
-176.84
-884200
—
0
-176.84
-884200
-0.63
279.84
—
100
—
0
—
0
17.09
0
14.22
0
31.31
0
-31.31
0
-56.03
0
-0.07
0
-87.4
0
—
0
-87.4
0
-0.32
277.29