Farfetch Statements
FT
Farfetch Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
572.1
100
329.2
57.5
242.9
42.5
—
0
344.6
60.2
434.8
76
-191.9
-33.5
-72.6
-12.7
—
0
-300.9
-52.6
-19.6
-3.4
-271.9
-47.5
-0.68
401.9
556.4
100
315.8
56.8
240.6
43.2
—
0
324.7
58.4
412.1
74.1
-171.5
-30.8
-20.6
-3.7
—
0
-198.7
-35.7
-24.5
-4.4
-171.9
-30.9
-0.43
398.5
629.2
100
370.8
58.9
258.4
41.1
—
0
358.9
57
444.8
70.7
-186.4
-29.6
124
19.7
—
0
-176.1
-28
0.5
0.08
-171.3
-27.2
-0.44
390.8
593.4
100
326.8
55.1
266.6
44.9
—
0
356.2
60
440.9
74.3
-174.4
-29.4
-56.3
-9.5
—
0
-274.7
-46.3
0.2
0.03
-274.2
-46.2
-0.71
385
579.3
100
311.7
53.8
267.7
46.2
—
0
350
60.4
430.5
74.3
-162.8
-28.1
228
39.4
—
0
60.4
10.4
-7.3
-1.3
70.5
12.2
0.16
438
514.8
100
284.3
55.2
230.5
44.8
—
0
301.7
58.6
383.2
74.4
-152.7
-29.7
892.7
173.4
—
0
731.8
142.2
3.1
0.6
734.3
142.6
1.58
466.1
665.7
100
352.3
52.9
313.4
47.1
—
0
326.6
49.1
396.2
59.5
-82.9
-12.5
200.4
30.1
—
0
98.6
14.8
1.7
0.3
101.4
15.2
0.27
378.4
582.6
100
330.4
56.7
252.2
43.3
—
0
293
50.3
357.8
61.4
-105.6
-18.1
879.3
150.9
—
0
773.6
132.8
4.4
0.8
767.2
131.7
1.63
469.6
523.3
100
293.2
56
230.1
44
—
0
310.8
59.4
373.6
71.4
-143.5
-27.4
235
44.9
—
0
84.7
16.2
-3.2
-0.6
86.6
16.5
0.19
455.7
485.1
100
264.2
54.5
220.9
45.5
—
0
280.6
57.8
334.6
69
-113.7
-23.4
635.1
130.9
—
0
516.7
106.5
—
0
511.2
105.4
1.12
457.9
540.1
100
291
53.9
249.1
46.1
—
0
308.6
57.1
420
77.8
-170.9
-31.6
-2 054.4
-380.4
—
0
-2 279.3
-422.01
-15.7
-2.9
-2 267.1
-419.8
-6.48
349.6
437.7
100
228.7
52.3
209
47.7
—
0
301.2
68.8
355.1
81.1
-146.1
-33.4
-387.1
-88.4
—
0
-534.1
-122.02
2.9
0.7
-544.3
-124.4
-1.58
344.2
364.7
100
205.3
56.3
159.4
43.7
—
0
245.9
67.4
297.6
81.6
-138.3
-37.9
-299.9
-82.2
—
0
-440
-120.6
-4.1
-1.1
-439.6
-120.5
-1.29
341.2
331.4
100
178.1
53.7
153.4
46.3
—
0
202.5
61.1
253.8
76.6
-100.4
-30.3
31
9.4
—
0
-76.7
-23.1
2.5
0.8
-82.1
-24.8
-0.24
340.3
382.2
100
206.1
53.9
176.1
46.1
—
0
256.1
67
306.2
80.1
-130
-34.01
5.6
1.5
—
0
-130
-34.01
-0.1
-0.03
-136.7
-35.8
-0.4
339.8
255.5
100
140.3
54.9
115.1
45
—
0
182.5
71.4
217.6
85.2
-102.5
-40.1
22
8.6
—
0
-90.6
-35.5
-0.1
-0.04
-95.3
-37.3
-0.3
322.2
209.3
100
124
59.2
85.3
40.8
—
0
164.6
78.6
178.9
85.5
-93.6
-44.7
1.3
0.6
—
0
-94.6
-45.2
0.8
0.4
-95.4
-45.6
-0.31
308.9
174.1
100
90.8
52.2
83.3
47.8
—
0
152.2
87.4
166.3
95.5
-83
-47.7
8.4
4.8
—
0
-77.1
-44.3
0.6
0.3
-77.7
-44.6
-0.25
307.8
202.7
100
108.5
53.5
94.2
46.5
—
0
118.8
58.6
118.8
58.6
-24.6
-12.1
14.9
7.4
—
0
-9.7
-4.8
0.3
0.1
-9.9
-4.9
-0.03
320.9
134.5
100
67.2
50
67.4
50.1
—
0
138.2
102.8
144.1
107.1
-76.8
-57.1
0.7
0.5
—
0
-76.1
-56.6
1.2
0.9
-77.3
-57.5
-0.26
292.9
144.8
100
69.1
47.7
75.7
52.3
—
0
112.5
77.7
112.5
77.7
-36.8
-25.4
19.3
13.3
—
0
-17.5
-12.09
0.2
0.1
-17.7
-12.2
-0.06
292.9
125.6
100
64.4
51.3
61.2
48.7
—
0
96.3
76.7
96.3
76.7
-35.1
-27.9
-15.1
-12.02
—
0
-50.2
-40
0.5
0.4
-50.7
-40.4
-0.17
292.9
126.5
61.8
64.7
—
99
99
-34.3
-20.2
—
-54.4
0.4
-54.8
-0.19
292.9
86.9
41.2
45.7
—
74.5
74.5
-28.8
0.8
—
-28
0.2
-28.2
-0.1
292.9
93.1
41.7
51.5
—
72.6
72.6
-21.1
0.6
—
-20.5
-0.6
-19.9
-0.07
292.9
79.4
36.6
42.9
—
53.1
53.1
-10.3
1.1
—
-9.2
0.2
-9.3
-0.03
292.9
82.4
42.2
40.2
—
55.9
55.9
-15.7
1.9
—
-13.7
0.1
-13.7
-0.05
292.9
54.5
27.5
27
—
51.7
51.8
-24.8
7.4
—
-17.4
0.1
-17.4
-0.06
292.9
61.4
34.9
26.5
—
57.5
57.5
-31
-1.7
—
-32.6
—
-32.7
-0.11
292.9
43.8
20.6
23.2
—
40.4
40.4
-17.3
-0.3
—
-17.5
—
-17.6
-0.06
292.9