GameStop Statements
GM
Data from GameStop`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
02 Nov, 2024
Next reporting period:
31 Jan, 2025
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
04 Dec, 2024
GameStop Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
860.3
7.8 %
100
603.1
70.1
257.2
3.4 %
29.9
—
0
282
32.8
282
4.1 %
32.8
-24.8
-12.7 %
-2.9
54.2
6.3
—
0
20.8
18.9 %
2.4
3.4
0.4
17.4
17.6 %
2
0.04
437.9
798.3
-9.5 %
100
549.5
68.8
248.8
1.8 %
31.2
—
0
270.8
33.9
270.8
-8.2 %
33.9
-22
56.5 %
-2.8
39.5
4.9
—
0
17.5
149 %
2.2
2.7
0.3
14.8
145.8 %
1.9
0.038
387.2
881.8
-50.8 %
100
637.3
72.3
244.5
-41.7 %
27.7
—
0
295.1
33.5
295.1
-17.8 %
33.5
-50.6
-184.3 %
-5.7
14.9
1.7
—
0
-35.7
-150.3 %
-4.05
-3.4
-0.4
-32.3
-151.2 %
-3.7
-0.106
305.9
1 793.6
66.3 %
100
1 374.4
76.6
419.2
48.8 %
23.4
—
0
359.2
20
359.2
21.1 %
20
60
508.2 %
3.3
15.3
0.9
0.5
0.03
71
1751.2 %
4
4.9
0.3
63.1
2135.5 %
3.5
0.206
306.1
1 078.3
-7.3 %
100
796.5
73.9
281.8
-7.9 %
26.1
—
0
296.5
27.5
296.5
-8.1 %
27.5
-14.7
11.4 %
-1.4
12.9
1.2
-2.5
-0.2
-4.3
-43.3 %
-0.4
1.2
0.1
-3.1
-10.7 %
-0.3
-0.01
305.3
1 163.8
-5.9 %
100
857.9
73.7
305.9
6.5 %
26.3
—
0
322.5
27.7
322.5
-6.7 %
27.7
-16.6
71.6 %
-1.4
11.6
1
2
0.2
-3
94.1 %
-0.3
-0.2
-0.02
-2.8
94.5 %
-0.2
-0.01
304.8
1 237.1
-44.4 %
100
949.8
76.8
287.3
-42.5 %
23.2
—
0
345.7
27.9
345.7
-26.6 %
27.9
-58.4
-303.5 %
-4.7
9.7
0.8
-1.9
-0.2
-50.6
-196.6 %
-4.09
-0.1
-0.008
-50.5
-204.8 %
-4.08
-0.17
304.5
2 226.4
87.7 %
100
1 726.6
77.6
499.8
71.4 %
22.4
—
0
471.1
21.2
471.1
21.5 %
21.2
28.7
129.9 %
1.3
23.7
1.1
—
0
52.4
156.6 %
2.4
4.2
0.2
48.2
150.9 %
2.2
0.16
304.5
1 186.4
4.4 %
100
894.8
75.4
291.6
3.3 %
24.6
—
0
387.7
32.7
387.7
0.1 %
32.7
-96.1
8.7 %
-8.1
3.7
0.3
—
0
-92.6
13.9 %
-7.8
2.1
0.2
-94.7
12.9 %
-8
-0.31
304.2
1 136
-17.6 %
100
853.8
75.2
282.2
-5.5 %
24.8
—
0
387.5
34.1
387.5
-7.4 %
34.1
-105.3
12.2 %
-9.3
0.3
0.03
—
0
-107.5
30.4 %
-9.5
1.2
0.1
-108.7
31.2 %
-9.6
-0.36
304.2
1 378.4
-38.8 %
100
1 079.9
78.3
298.5
-21.1 %
21.7
—
0
418.5
30.4
418.5
-21.5 %
30.4
-120
22.6 %
-8.7
-0.7
-0.05
—
0
-154.4
7.9 %
-11.2
3.5
0.3
-157.9
-7.1 %
-11.5
-0.52
303.6
2 253.9
73.8 %
100
1 875.7
83.2
378.2
18.7 %
16.8
—
0
533.2
23.7
533.2
26.1 %
23.7
-155
-48.8 %
-6.9
-6.6
-0.3
—
0
-167.7
-61.7 %
-7.4
-20.2
-0.9
-147.5
-39.9 %
-6.5
-0.49
303.6
1 296.6
9.6 %
100
978
75.4
318.6
-0.7 %
24.6
—
0
422.8
32.6
422.8
11.5 %
32.6
-104.2
-78.4 %
-8.04
0.5
0.04
—
0
-103.7
-77.3 %
-8
1.7
0.1
-105.4
-71.1 %
-8.1
-0.35
303.6
1 183.4
-7.3 %
100
862.5
72.9
320.9
-2.8 %
27.1
—
0
379.3
32.1
379.3
2.2 %
32.1
-58.4
-42.8 %
-4.9
-0.1
-0.008
—
0
-58.5
10.7 %
-4.9
3.1
0.3
-61.6
7.8 %
-5.2
-0.21
290.4
1 276.8
-39.8 %
100
946.7
74.1
330.1
-26.4 %
25.9
—
0
371
29.1
371
-11.2 %
29.1
-40.9
-233.7 %
-3.2
-6.2
-0.5
—
0
-65.5
-717.9 %
-5.1
1.3
0.1
-66.8
-183 %
-5.2
-0.25
264
2 122.1
111.2 %
100
1 673.5
78.9
448.6
62.4 %
21.1
—
0
418
19.7
418
16 %
19.7
30.6
136.3 %
1.4
-9.3
-0.4
—
0
10.6
114.6 %
0.5
-69.7
-3.3
80.5
528.2 %
3.8
0.31
261.2
1 004.7
6.7 %
100
728.4
72.5
276.3
9.6 %
27.5
—
0
360.5
35.9
360.5
3.6 %
35.9
-84.2
12 %
-8.4
-9.6
-1
—
0
-72.7
21.9 %
-7.2
-53.9
-5.4
-18.8
83.1 %
-1.9
-0.07
260.8
942
-7.7 %
100
689.8
73.2
252.2
-10.7 %
26.8
—
0
347.9
36.9
347.9
-10.1 %
36.9
-95.7
8.3 %
-10.2
-7.8
-0.8
—
0
-93.1
18.8 %
-9.9
17.9
1.9
-111.3
32.8 %
-11.8
-0.43
260
1 021
-53.5 %
100
738.6
72.3
282.4
-52.7 %
27.7
—
0
386.8
37.9
386.8
-20.4 %
37.9
-104.4
-193.6 %
-10.2
-6.4
-0.6
—
0
-114.7
-267 %
-11.2
50.4
4.9
-165.7
-889 %
-16.2
-0.64
258
2 194.1
52.5 %
100
1 596.8
72.8
597.3
35.4 %
27.2
—
0
555.1
25.3
485.8
5.3 %
22.1
111.5
646.6 %
5.1
-8
-0.4
—
0
68.7
233.1 %
3.1
43.8
2
21
125.2 %
1
0.09
262.4
1 438.5
11.9 %
100
997.4
69.3
441.1
10.5 %
30.7
—
0
437.9
30.4
461.5
2.8 %
32.1
-20.4
59 %
-1.4
-5.5
-0.4
—
0
-51.6
88.6 %
-3.6
31.6
2.2
-83.4
79.9 %
-5.8
-0.25
328.4
1 285.7
-16.9 %
100
886.6
69
399.1
-15.3 %
31
—
0
426.2
33.1
448.8
-1.1 %
34.9
-49.7
-384 %
-3.9
-7
-0.5
—
0
-453.7
-4729.6 %
-35.3
-40.1
-3.1
-415.3
-6207.4 %
-32.3
-1.03
400
1 547.7
-49.5 %
100
1 076.5
69.6
471.2
-37.1 %
30.4
—
0
430.6
27.8
453.7
-53.5 %
29.3
17.5
107.7 %
1.1
-7.7
-0.5
—
0
9.8
104 %
0.6
2.3
0.1
6.8
103.6 %
0.4
0.02
410
3 063
58.3 %
100
2 314.2
75.6
748.8
34.1 %
24.4
—
0
522.1
17
975.6
99.5 %
31.9
-226.8
-427.7 %
-7.4
-15.8
-0.5
—
0
-242.6
54.3 %
-7.9
48.6
1.6
-187.7
61.6 %
-6.1
-0.45
408.4
1 935.4
28.9 %
100
1 377.2
71.2
558.2
18.8 %
28.8
—
0
464
24
489
4.3 %
25.3
69.2
5223.1 %
3.6
-12.6
-0.7
—
0
-530.9
-4181.5 %
-27.4
-24
-1.2
-488.6
-1862.2 %
-25.2
-1.19
408.8
1 501.1
-15.9 %
100
1 031.1
68.7
470
-11.5 %
31.3
—
0
441.7
29.4
468.7
-3.6 %
31.2
1.3
-97.1 %
0.09
-13.7
-0.9
—
0
-12.4
-137.8 %
-0.8
27.4
1.8
-24.9
-188.3 %
-1.7
-0.06
408.4
1 785.8
-36.8 %
100
1 254.7
70.3
531.1
13.2 %
29.7
—
0
457.8
25.6
486.3
89.4 %
27.2
44.8
-78.9 %
2.5
-12
-0.7
—
0
32.8
-83.1 %
1.8
12.4
0.7
28.2
126.6 %
1.6
0.05
408
2 825
42.1 %
100
2 355.7
83.4
469.3
-31.9 %
16.6
—
0
232.1
8.2
256.8
-57.4 %
9.1
212.5
144.8 %
7.5
-18.7
-0.7
—
0
193.8
163 %
6.9
104
3.7
-105.9
-278.3 %
-3.7
-0.26
406.4
1 988.6
17.8 %
100
1 299.2
65.3
689.4
10.5 %
34.7
—
0
565.9
28.5
602.6
2.2 %
30.3
86.8
153.8 %
4.4
-13.1
-0.7
—
0
73.7
152.4 %
3.7
14.3
0.7
59.4
167.6 %
3
0.15
406
1 687.6
-17.5 %
100
1 063.9
63
623.7
-11.2 %
37
—
0
551.8
32.7
589.5
-2 %
34.9
34.2
-66.1 %
2
-12.3
-0.7
—
0
29.2
-66.5 %
1.7
7
0.4
22.2
-62.4 %
1.3
0.05
406
2 045.9
-14.8 %
100
1 343.4
65.7
702.5
40.9 %
34.3
—
0
563.8
27.6
601.7
109.3 %
29.4
100.8
-52.2 %
4.9
-13.6
-0.7
—
0
87.2
-55.7 %
4.3
28.2
1.4
59
-71.7 %
2.9
0.15
405.6
2 402.5
22.6 %
100
1 904
79.3
498.5
-29.6 %
20.7
—
0
255.2
10.6
287.5
-52.7 %
12
211
109.5 %
8.8
-14.2
-0.6
—
0
196.8
134.3 %
8.2
36.8
1.5
208.7
310.8 %
8.7
0.5
410.8
1 959.2
20.1 %
100
1 251
63.9
708.2
14.7 %
36.1
—
0
565.2
28.8
607.5
8.7 %
31
100.7
71 %
5.1
-16.7
-0.9
—
0
84
87.9 %
4.3
33.2
1.7
50.8
82.1 %
2.6
0.12
416
1 631.8
-17.2 %
100
1 014.1
62.1
617.7
-8.6 %
37.9
—
0
517.8
31.7
558.8
-0.2 %
34.2
58.9
-49 %
3.6
-14.2
-0.9
—
0
44.7
-56.7 %
2.7
16.8
1
27.9
-57.6 %
1.7
0.07
417.2
1 971.5
-44.1 %
100
1 296
65.7
675.5
-35.2 %
34.3
—
0
519.2
26.3
559.9
-14.8 %
28.4
115.6
-70 %
5.9
-12.4
-0.6
—
0
103.2
-72.6 %
5.2
37.4
1.9
65.8
-73.4 %
3.3
0.16
416.8
3 525
74.8 %
100
2 481.8
70.4
1 043.2
59.1 %
29.6
—
0
614.1
17.4
657.5
16.6 %
18.7
385.7
321.5 %
10.9
-4.7
-0.1
—
0
376.4
347 %
10.7
128.6
3.6
247.8
343.3 %
7
0.59
420.8
2 016.3
14.4 %
100
1 360.7
67.5
655.6
12.9 %
32.5
—
0
524.7
26
564.1
8.1 %
28
91.5
55.3 %
4.5
-7.3
-0.4
—
0
84.2
82.6 %
4.2
28.3
1.4
55.9
120.9 %
2.8
0.13
424.4
1 761.9
-14.5 %
100
1 181.4
67.1
580.5
-9.2 %
32.9
—
0
483.6
27.4
521.6
1.3 %
29.6
58.9
-52.5 %
3.3
-7.2
-0.4
—
0
46.1
-61.1 %
2.6
20.8
1.2
25.3
-65.7 %
1.4
0.06
428.8
2 060.6
-40.7 %
100
1 421.6
69
639
-34.6 %
31
—
0
479.3
23.3
515.1
-13 %
25
123.9
-67.8 %
6
-5.4
-0.3
—
0
118.5
-68.9 %
5.8
44.7
2.2
73.8
-69.8 %
3.6
0.17
433.6
3 476.1
66.1 %
100
2 499.7
71.9
976.4
56.9 %
28.1
—
0
553.9
15.9
591.9
11.1 %
17
384.5
329.1 %
11.1
-1.6
-0.05
—
0
380.7
339.1 %
11
136.6
3.9
244.1
332.8 %
7
0.56
438.4
2 092.2
20.8 %
100
1 470
70.3
622.2
12.9 %
29.7
—
0
494.5
23.6
532.6
3.4 %
25.5
89.6
148.9 %
4.3
-2.9
-0.1
—
0
86.7
143.5 %
4.1
30.3
1.4
56.4
129.3 %
2.7
0.12
451.6
1 731.4
-13.3 %
100
1 180.5
68.2
550.9
-12.1 %
31.8
—
0
476.1
27.5
514.9
-1.2 %
29.7
36
-65.8 %
2.1
-0.4
-0.02
—
0
35.6
-66.2 %
2.1
11
0.6
24.6
-63.8 %
1.4
0.05
457.2
1 996.3
-45.8 %
100
1 369.9
68.6
626.4
-37.5 %
31.4
—
0
481.6
24.1
521.1
-16.2 %
26.1
105.3
-72.3 %
5.3
—
0
—
0
105.3
-70.5 %
5.3
37.3
1.9
68
-69.2 %
3.4
0.15
463.6
3 683.8
74.9 %
100
2 680.8
72.8
1 003
67.6 %
27.2
—
0
579.4
15.7
622.2
27.1 %
16.9
380.8
249.4 %
10.3
4.5
0.1
—
0
356.6
229 %
9.7
136.1
3.7
220.5
221.4 %
6
0.47
467.6
2 106.7
—
100
1 508.3
71.6
598.4
—
28.4
—
0
448.6
21.3
489.4
—
23.2
109
—
5.2
-0.6
-0.03
—
0
108.4
—
5.1
39.8
1.9
68.6
—
3.3
0.15
472.4