Group 1 Statements
GP
Data from Group 1`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
29 Jan, 2025
Group 1 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 221.4
11.2 %
100
4 368.7
83.7
852.7
11.2 %
16.3
—
0
592.9
11.4
622.4
14 %
11.9
230.3
4.5 %
4.4
-70.9
-1.4
-1.1
-0.02
159.6
-12.8 %
3.1
42.5
0.8
114.9
-15 %
2.2
8.679
13.216
4 696.4
5.1 %
100
3 929.8
83.7
766.6
3.2 %
16.3
—
0
517.9
11
546.2
2.9 %
11.6
220.4
4.1 %
4.7
-58.1
-1.2
—
0
183
-5.3 %
3.9
45.2
1
135.2
-6.4 %
2.9
10.16
13.294
4 470.5
-0.2 %
100
3 727.9
83.4
742.6
1.6 %
16.6
—
0
507
11.3
530.9
4.3 %
11.9
211.7
-4.5 %
4.7
-49.8
-1.1
0.5
0.01
193.3
32.9 %
4.3
45.8
1
144.5
36.1 %
3.2
10.79
13.389
4 480
-4.8 %
100
3 749.4
83.7
730.6
-7.1 %
16.3
—
0
485.6
10.8
508.9
-3.6 %
11.4
221.7
-14.2 %
4.9
-47.1
-1.05
-2.2
-0.05
145.4
-34.1 %
3.2
36.6
0.8
106.2
-33.6 %
2.4
7.873
13.503
4 705.1
3.2 %
100
3 918.9
83.3
786.2
1.4 %
16.7
—
0
504.7
10.7
527.8
3.3 %
11.2
258.4
-2.3 %
5.5
-43
-0.9
1.9
0.04
220.5
-3.2 %
4.7
56.4
1.2
159.9
-3.9 %
3.4
11.67
13.7
4 558.5
10.4 %
100
3 783
83
775.5
6.5 %
17
—
0
488.1
10.7
511.1
4.9 %
11.2
264.4
9.8 %
5.8
-41.5
-0.9
-1.4
-0.03
227.9
10.4 %
5
57.6
1.3
166.4
7.8 %
3.7
12.05
13.8
4 130
1.5 %
100
3 402.1
82.4
727.9
1.2 %
17.6
—
0
464.7
11.3
487.2
2.2 %
11.8
240.7
-0.9 %
5.8
-32.3
-0.8
-2.8
-0.07
206.4
0.3 %
5
47.6
1.2
154.4
1.3 %
3.7
11.12
13.9
4 069
-2.3 %
100
3 349.5
82.3
719.5
-4.4 %
17.7
—
0
454.2
11.2
476.7
2.4 %
11.7
242.8
-15.4 %
6
-31.6
-0.8
-4.7
-0.1
205.7
-20 %
5.1
49
1.2
152.4
-19.9 %
3.7
10.64
14.3
4 163.4
0.4 %
100
3 410.8
81.9
752.6
-2.1 %
18.1
—
0
443.7
10.7
465.5
-2.6 %
11.2
287.1
-1.2 %
6.9
-26.1
-0.6
3.4
0.08
257.2
-1.1 %
6.2
60.2
1.4
190.3
-0.2 %
4.6
12.51
15.2
4 145.4
7.8 %
100
3 377
81.5
768.4
6 %
18.5
—
0
454.8
11
477.7
13.5 %
11.5
290.7
-4.3 %
7
-24.4
-0.6
—
0
260.1
-0.8 %
6.3
60.8
1.5
190.6
-3.2 %
4.6
11.91
16
3 844.4
17.8 %
100
3 119.7
81.1
724.7
14 %
18.9
—
0
399.8
10.4
421
1.7 %
11
303.7
37 %
7.9
-22.7
-0.6
—
0
262.3
30.3 %
6.8
61.2
1.6
197
134.2 %
5.1
11.86
16.6
3 262.2
-4.4 %
100
2 626.7
80.5
635.5
-0.5 %
19.5
—
0
394.3
12.1
413.8
4.6 %
12.7
221.7
-8.8 %
6.8
-21.5
-0.7
-0.1
-0.003
201.3
-10.2 %
6.2
40.9
1.3
84.1
-49.5 %
2.6
4.83
17.4
3 412.8
-5.9 %
100
2 774.1
81.3
638.7
-1.7 %
18.7
—
0
376.3
11
395.5
2.4 %
11.6
243.2
-7.6 %
7.1
-17.4
-0.5
—
0
224.1
-6.7 %
6.6
51.6
1.5
166.4
-9.8 %
4.9
9.34
17.8
3 625.6
22.7 %
100
2 976.1
82.1
649.5
35 %
17.9
—
0
367.8
10.1
386.2
17.2 %
10.7
263.3
73.6 %
7.3
-22.2
-0.6
—
0
240.3
84.8 %
6.6
51.5
1.4
184.5
87.3 %
5.1
10.36
17.8
2 953.9
7.9 %
100
2 472.7
83.7
481.2
7.7 %
16.3
—
0
310.4
10.5
329.5
15.9 %
11.2
151.7
-6.7 %
5.1
-20.7
-0.7
0.1
0.003
130
-6.2 %
4.4
29.1
1
98.5
2.1 %
3.3
5.53
17.8
2 738.5
-9.9 %
100
2 291.7
83.7
446.8
-12.7 %
16.3
—
0
267.3
9.8
284.2
-12.5 %
10.4
162.6
-13.1 %
5.9
-21
-0.8
-0.1
-0.004
138.6
-13.9 %
5.1
28.4
1
96.5
-20.8 %
3.5
5.42
17.8
3 039.6
42.6 %
100
2 527.7
83.2
511.9
42.7 %
16.8
—
0
305.8
10.1
324.8
26.9 %
10.7
187.1
82 %
6.2
-22.7
-0.7
-0.1
-0.003
161
280.6 %
5.3
34.6
1.1
121.9
318.9 %
4
6.85
17.8
2 131.2
-20.8 %
100
1 772.4
83.2
358.8
-13.9 %
16.8
—
0
237.2
11.1
256
-25.9 %
12
102.8
45.2 %
4.8
-26.3
-1.2
—
0
42.3
8.7 %
2
12.2
0.6
29.1
1.4 %
1.4
1.63
17.8
2 690.8
-13.5 %
100
2 274.3
84.5
416.5
-10.4 %
15.5
—
0
327.1
12.2
345.7
-3.1 %
12.8
70.8
-34.4 %
2.6
-31
-1.2
—
0
38.9
-38.2 %
1.4
9.1
0.3
28.7
-38.1 %
1.1
1.61
17.8
3 111.4
-0.2 %
100
2 646.8
85.1
464.6
-0.2 %
14.9
—
0
338
10.9
356.7
-4.1 %
11.5
107.9
15.3 %
3.5
-33.7
-1.08
0.1
0.003
62.9
28.4 %
2
14.8
0.5
46.4
26.8 %
1.5
2.59
17.9
3 118.3
3.7 %
100
2 652.7
85.1
465.6
2.5 %
14.9
—
0
354
11.4
372
4.3 %
11.9
93.6
-4.1 %
3
-34.3
-1.1
—
0
49
-22.5 %
1.6
11
0.4
36.6
-22.8 %
1.2
2.03
18
3 005.7
7 %
100
2 551.4
84.9
454.3
5.3 %
15.1
—
0
338.7
11.3
356.7
3.5 %
11.9
97.6
12.4 %
3.2
-33.9
-1.1
—
0
63.2
21.1 %
2.1
14
0.5
47.4
27.4 %
1.6
2.65
17.9
2 808.4
-3.5 %
100
2 376.9
84.6
431.5
-0.1 %
15.4
—
0
327.7
11.7
344.7
1.1 %
12.3
86.8
-4.8 %
3.1
-34.6
-1.2
—
0
52.2
31.5 %
1.9
13.5
0.5
37.2
25.7 %
1.3
2.08
17.8
2 908.8
0.7 %
100
2 476.7
85.1
432.1
-0.7 %
14.9
—
0
323.8
11.1
341
2.2 %
11.7
91.2
-10.1 %
3.1
-35
-1.2
—
0
39.7
-10.6 %
1.4
8.8
0.3
29.6
-11.9 %
1
1.63
18.2
2 889.1
-1.8 %
100
2 454
84.9
435.1
-0.7 %
15.1
—
0
316.8
11
333.7
2.8 %
11.6
101.4
-10.7 %
3.5
-33.8
-1.2
—
0
44.4
-41 %
1.5
10.3
0.4
33.6
-38.3 %
1.2
1.74
19.3
2 943.5
2.9 %
100
2 505.3
85.1
438.2
4.4 %
14.9
—
0
308.1
10.5
324.7
-4.7 %
11
113.5
43.5 %
3.9
-34
-1.2
—
0
75.2
62.8 %
2.6
18.7
0.6
54.5
57.5 %
1.9
2.72
20
2 860
-2.1 %
100
2 440.3
85.3
419.8
-1.4 %
14.7
—
0
324.3
11.3
340.7
4.9 %
11.9
79.1
-21.7 %
2.8
-32.9
-1.2
—
0
46.2
-21.7 %
1.6
10.4
0.4
34.6
-67.5 %
1.2
1.7
20.3
2 920.4
-3.1 %
2 494.7
425.7
-1.3 %
—
309.5
324.7
-5.4 %
101
14.8 %
-32
—
59
25.3 %
21.5
106.6
268.9 %
5.25
20.3
3 012.3
12.7 %
2 580.9
431.4
6.5 %
—
328.3
343.4
9.8 %
88
-4.6 %
-31.4
—
47.1
-23.7 %
17.3
28.9
-23.5 %
1.43
20.2
2 672.2
6.1 %
2 267.3
404.9
5.6 %
—
298.6
312.7
3.1 %
92.2
15.1 %
-30.5
—
61.7
20.5 %
22.6
37.8
15.6 %
1.87
20.4
2 518.8
-5.8 %
2 135.3
383.5
-1.5 %
—
289.8
303.4
3.8 %
80.1
-17.3 %
-28.9
—
51.2
5.6 %
17.3
32.7
10.5 %
1.59
20.6
2 673.6
-5.3 %
2 284.5
389.2
-4.3 %
—
279.1
292.2
-6.3 %
96.9
2.2 %
-28.4
—
48.5
-12.9 %
17.7
29.6
-12.7 %
1.44
20.6
2 823.2
1.5 %
2 416.5
406.7
-0.8 %
—
299
311.9
0 %
94.8
-3.7 %
-28.2
—
55.7
-19.4 %
20.3
33.9
-24.2 %
1.65
20.6
2 782.4
6.7 %
2 372.3
410.1
5.4 %
—
299
311.8
1.9 %
98.4
18.7 %
-28.3
—
69.1
27.7 %
22.5
44.7
35.5 %
2.12
21.1
2 608.4
-2.4 %
2 219.3
389.1
2.4 %
—
293.7
306.1
5 %
82.9
-6.3 %
-27.9
—
54.1
344.8 %
19.8
33
202.8 %
1.54
21.4
2 672.6
-4.6 %
2 292.5
380.1
-4.6 %
—
279.8
291.6
-3.1 %
88.5
-9.2 %
-25.1
—
-22.1
-130.3 %
11.3
-32.1
-173.8 %
-1.41
22.7
2 800.6
2.7 %
2 402.2
398.4
1.7 %
—
289
300.8
2.8 %
97.5
-1.5 %
-23.6
—
73
-1.1 %
27.8
43.5
-2.2 %
1.88
23.1
2 726.5
12.1 %
2 334.9
391.6
7.6 %
—
280.6
292.6
3.4 %
99
22.7 %
-24.2
—
73.8
28.3 %
27.5
44.5
29.4 %
1.91
23.3
2 432.9
-4.2 %
2 069
363.9
-0.6 %
—
271.5
283.1
1.4 %
80.7
-7 %
-23.3
—
57.5
73.7 %
21.7
34.4
91.1 %
1.47
23.3
2 538.9
-3.3 %
2 173
366
-2.3 %
—
268.2
279.1
1.5 %
86.8
-13 %
-23.3
—
33.1
-24.6 %
14.4
18
-28.3 %
0.77
23.5
2 626.4
4.6 %
2 251.7
374.7
1.5 %
—
264.2
275
-2.7 %
99.8
15.5 %
-23.7
—
43.9
14.9 %
17.7
25.1
54.9 %
1.03
24.4
2 511.6
11.1 %
2 142.5
369.1
9.2 %
—
272
282.7
5.7 %
86.4
22.4 %
-22.9
—
38.2
-22.4 %
21.3
16.2
-48.2 %
0.62
26.2
2 260.9
-0.8 %
1 922.7
338.1
5.2 %
—
257.6
267.5
5 %
70.6
6.2 %
-21.4
—
49.2
22.4 %
17.9
31.3
49.8 %
1.23
25.4
2 279.5
-2.6 %
1 958.2
321.3
-2.5 %
—
245.4
254.8
-0.4 %
66.5
-9.5 %
-20.9
—
40.2
-23.1 %
18.5
20.9
-33.2 %
0.82
25.8
2 340.1
0.2 %
2 010.7
329.5
-3.5 %
—
246.9
255.9
-1.6 %
73.5
-9.5 %
-20.7
—
52.3
-13.1 %
19.5
31.3
-12.3 %
1.19
26.3
2 335.1
18.9 %
1 993.8
341.3
13.6 %
—
251.2
260.1
7.5 %
81.2
38.6 %
-20.4
—
60.2
53.6 %
22.8
35.7
69.2 %
1.43
25
1 963.8
—
1 663.3
300.5
—
—
233.4
241.9
—
58.6
—
-18.6
-0.8
39.2
—
17.1
21.1
—
0.85
24.8