Grove Collaborative Statements
GR
Grove Collaborative Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.099
100
24.036
46.1
28.063
53.9
5.436
10.4
29.563
56.7
34.999
67.2
-6.936
-13.3
-3.116
-6
0.001
0.002
-10.051
-19.3
0.01
0.02
-10.211
-19.6
-0.278
36.768
53.545
100
23.805
44.5
29.74
55.5
3.626
6.8
29.747
55.6
33.373
62.3
-3.633
-6.8
-2.845
-5.3
-0.003
-0.006
-3.381
-6.3
0.01
0.02
-3.541
-6.6
-0.098
36.263
59.857
100
27.295
45.6
32.562
54.4
4.555
7.6
33.45
55.9
38.005
63.5
-5.443
-9.09
-3.943
-6.6
2.411
4
-9.475
-15.8
0.01
0.02
-9.617
-16.07
-0.268
35.889
61.8
100
28.5
46.1
33.2
53.7
3.6
5.8
33.8
54.7
37.4
60.5
-4.1
-6.6
-4.1
-6.6
-1.6
-2.6
-9.8
-15.9
—
0
-10.9
-17.6
-0.32
34.4
66.1
100
31.8
48.1
34.3
51.9
4.1
6.2
39.8
60.2
43.9
66.4
-9.6
-14.5
-4
-6.05
2.7
4.1
-10.9
-16.5
—
0
-10.9
-16.5
-0.32
34.3
71.6
100
34.3
47.9
37.3
52.1
4.2
5.9
46.7
65.2
50.9
71.1
-13.7
-19.1
-3.7
-5.2
4.3
6
-13.1
-18.3
—
0
-13.1
-18.3
-0.39
33.7
74
100
39.2
53
34.8
47
4.6
6.2
58.6
79.2
63.2
85.4
-28.4
-38.4
-2.8
-3.8
23.2
31.4
-12.7
-17.2
—
0
-12.7
-17.2
-0.3
42.6
77.7
100
39.6
51
38.2
49.2
5.8
7.5
55
70.8
60.7
78.1
-22.6
-29.09
-2.5
-3.2
32.8
42.2
7.7
9.9
—
0
7.7
9.9
0.23
33.2
79.3
100
40.3
50.8
39
49.2
5.9
7.4
75.8
95.6
81.7
103
-42.8
-54
-2.3
-2.9
9.7
12.2
-35.3
-44.5
—
0
-35.3
-44.5
-1.08
32.6
90.5
100
47.7
52.7
42.7
47.2
6.2
6.9
83.8
92.6
90
99.4
-47.3
-52.3
-2.1
-2.3
2
2.2
-47.4
-52.4
—
0
-47.4
-52.4
-1.46
32.6