Hyatt Statements
H
Hyatt Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 703
100
853
50.1
850
49.9
—
0
606
35.6
690
40.5
160
9.4
-50
-2.9
12
0.7
462
27.1
103
6
359
21.1
3.462
103.7
1 714
100
836
48.8
878
51.2
—
0
741
43.2
833
48.6
45
2.6
100
5.6
15
1.1
541
31.6
19
1.1
522
30.5
4.929
105.9
1 660
100
842
50.7
818
49.3
—
0
704
42.4
804
48.4
14
0.8
26
1.6
-6
-0.4
9
0.5
-17
-1.02
26
1.6
0.242
107.29
1 622
100
764
47.1
858
52.9
—
0
650
40.1
750
46.2
108
6.7
-41
-2.5
24
1.5
101
6.2
33
2
68
4.2
0.636
106.86
1 705
100
789
46.3
916
53.7
—
0
710
41.6
809
47.4
107
6.3
-18
-1.06
15
0.9
95
5.6
27
1.6
68
4
0.63
107.98
1 680
100
749
44.6
931
55.4
—
0
757
45.1
855
50.9
76
4.5
43
2.6
-5
-0.3
105
6.3
47
2.8
58
3.5
0.532
108.93
1 588
100
751
47.3
837
52.7
—
0
670
42.2
776
48.9
61
3.8
19
1.2
31
2
59
3.7
-235
-14.8
294
18.5
2.68
109.68
1 541
100
697
45.2
844
54.8
—
0
603
39.1
699
45.4
145
9.4
-68
-4.4
-4
-0.3
63
4.1
35
2.3
28
1.8
0.252
111.02
1 483
100
628
42.3
855
57.7
—
0
580
39.1
685
46.2
170
11.5
-111
-7.5
17
1.1
312
21
106
7.1
206
13.9
1.84
111.93
1 279
100
556
43.5
723
56.5
—
0
582
45.5
701
54.8
22
1.7
-84
-6.6
-6
-0.5
-71
-5.6
2
0.2
-73
-5.7
-0.663
110.17
1 076
100
522
48.5
554
51.5
—
0
496
46.1
587
54.6
-33
-3.07
-11
-1.02
-5
-0.5
-102
-9.5
-73
-6.8
-29
-2.7
-0.263
110.15
851
100
465
54.6
386
45.4
—
0
308
36.2
379
44.5
7
0.8
-39
-4.6
5
0.6
258
30.3
138
16.2
120
14.1
1.154
103.99
663
100
375
56.6
288
43.4
—
0
284
42.8
358
54
-70
-10.6
-26
-3.9
-1
-0.2
6
0.9
15
2.3
-9
-1.4
-0.088
101.9
438
100
277
63.2
161
36.8
—
0
242
55.3
316
72.1
-155
-35.4
29
6.6
8
1.8
-118
-26.9
186
42.5
-304
-69.4
-2.99
101.5
424
100
307
72.4
117
27.6
—
0
251
59.2
328
77.4
-211
-49.8
2
0.5
-3
-0.7
-272
-64.2
-69
-16.3
-203
-47.9
-2
101.4
399
100
278
69.7
121
30.3
—
0
209
52.4
289
72.4
-168
-42.1
-18
-4.5
-4
-1.003
-220
-55.1
-59
-14.8
-161
-40.4
-1.59
101.3
250
100
235
94
15
6
—
0
200
80
273
109.2
-258
-103.2
35
14
2
0.8
-330
-132
-94
-37.6
-236
-94.4
-2.33
101.3
993
100
555
55.9
438
44.1
—
0
358
36.1
438
44.1
—
0
-135
-13.6
-9
-0.9
-138
-13.9
-35
-3.5
-103
-10.4
-1.02
101.4
1 275
100
649
50.9
626
49.1
—
0
495
38.8
576
45.2
50
3.9
9
0.7
-6
-0.5
413
32.4
92
7.2
321
25.2
3.06
104.8
1 215
100
633
52.1
582
47.9
—
0
457
37.6
542
44.6
40
3.3
-15
-1.2
14
1.2
405
33.3
109
9
296
24.4
2.79
105.9
1 289
100
633
49.1
656
50.9
—
0
492
38.2
575
44.6
81
6.3
11
0.9
12
0.9
105
8.1
19
1.5
86
6.7
0.8
107
1 241
100
605
48.8
636
51.2
—
0
530
42.7
610
49.2
26
2.1
26
2.1
8
0.6
83
6.7
20
1.6
63
5.1
0.59
107.5
1 138
100
534
46.9
604
53.1
—
0
436
38.3
520
45.7
84
7.4
-38
-3.3
-3
-0.3
32
2.8
-15
-1.3
44
3.9
0.39
110.1
1 074
100
487
45.3
587
54.7
—
0
444
41.3
525
48.9
62
5.8
-23
-2.1
6
0.6
256
23.8
19
1.8
237
22.1
2.09
113.2
1 133
100
500
44.1
633
55.9
—
0
447
39.5
526
46.4
107
9.4
1
0.09
15
1.3
102
9
25
2.2
77
6.8
0.66
116.5
1 109
100
460
41.5
649
58.5
—
0
487
43.9
570
51.4
79
7.1
-37
-3.3
-10
-0.9
561
50.6
150
13.5
411
37.1
3.4
120.8
1 117
469
648
—
516
603
45
211
14
442
171
213
1.74
122.2
1 070
425
645
—
498
586
59
-3
-21
35
16
18
0.14
125.4
1 149
443
706
—
519
605
101
-4
-1
156
53
103
0.81
126.8
1 126
445
681
—
539
626
55
48
-14
89
34
55
0.42
131
923
357
566
—
465
537
29
17
-1
54
11
43
0.33
131.9
1 088
448
640
—
484
571
69
18
3
90
28
62
0.47
133.1
1 165
480
685
—
497
583
102
11
-4
88
21
67
0.5
134.9
1 089
457
632
—
483
564
68
-13
-5
50
16
34
0.25
135.9
1 109
462
647
—
498
585
62
-24
-3
35
-2
37
0.27
138.9
1 053
440
613
—
447
525
88
-53
15
45
20
25
0.17
143
1 112
451
661
—
471
547
114
-37
2
80
40
40
0.27
145.5
1 054
433
621
—
483
562
59
-20
-13
34
12
22
0.15
148.6
1 079
420
659
—
535
620
39
-6
-7
261
79
182
1.2
152.1
1 104
431
673
—
510
601
72
-12
3
63
30
32
0.21
153.9
1 158
440
718
—
520
603
115
15
6
121
46
74
0.48
155.2
1 074
416
658
—
510
605
53
-20
-14
80
24
56
0.36
156.5
1 091
425
666
—
520
611
55
33
-13
57
27
32
0.2
157.2
1 026
406
620
—
486
567
53
17
1
94
39
55
0.35
156.9
1 092
403
689
—
496
581
108
-13
75
167
55
112
0.71
155.9
975
388
587
—
482
570
17
-5
-1
3
-5
8
0.05
162.5