Home Statements
HD
Home Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43 175
100
28 759
66.6
14 416
33.4
—
0
7 144
16.5
7 882
18.3
6 534
15.1
-489
-1.1
—
0
6 045
14
1 484
3.4
4 561
10.6
4.598
992
36 418
100
23 985
65.9
12 433
34.1
—
0
6 667
18.3
7 354
20.2
5 079
13.9
-428
-1.2
—
0
4 651
12.8
1 051
2.9
3 600
9.9
3.629
992
34 786
100
23 278
66.9
11 508
33.1
—
0
6 679
19.2
7 365
21.2
4 143
11.9
-458
-1.3
—
0
3 685
10.6
884
2.5
2 801
8.1
2.821
993
37 710
100
24 972
66.2
12 738
33.8
—
0
6 649
17.6
7 332
19.4
5 406
14.3
-438
-1.2
—
0
4 968
13.2
1 158
3.1
3 810
10.1
3.81
999
42 916
100
28 759
67
14 157
33
—
0
6 915
16.1
7 568
17.6
6 589
15.4
-428
-1
—
0
6 161
14.4
1 502
3.5
4 659
10.9
4.65
1 003
37 257
100
24 700
66.3
12 557
33.7
—
0
6 355
17.1
7 006
18.8
5 551
14.9
-441
-1.2
—
0
5 110
13.7
1 237
3.3
3 873
10.4
3.82
1 013
35 831
100
23 905
66.7
11 926
33.3
—
0
6 549
18.3
7 174
20
4 752
13.3
-408
-1.1
—
0
4 344
12.1
982
2.7
3 362
9.4
3.31
1 016
38 872
100
25 648
66
13 224
34
—
0
6 468
16.6
7 076
18.2
6 148
15.8
-406
-1.04
—
0
5 742
14.8
1 403
3.6
4 339
11.2
4.24
1 023
43 792
100
29 309
66.9
14 483
33.1
—
0
6 657
15.2
7 273
16.6
7 210
16.5
-379
-0.9
—
0
6 831
15.6
1 658
3.8
5 173
11.8
5.05
1 025
38 908
100
25 763
66.2
13 145
33.8
—
0
6 610
17
7 216
18.5
5 929
15.2
-369
-0.9
—
0
5 560
14.3
1 329
3.4
4 231
10.9
4.09
1 034
35 719
100
23 857
66.8
11 862
33.2
—
0
6 306
17.7
6 912
19.4
4 950
13.9
-323
-0.9
—
0
4 502
12.6
1 150
3.2
3 352
9.4
3.21
1 043
36 820
100
24 257
65.9
12 563
34.1
—
0
6 133
16.7
6 733
18.3
5 830
15.8
-326
-0.9
—
0
5 469
14.9
1 340
3.6
4 129
11.2
3.92
1 053
41 118
100
27 453
66.8
13 665
33.2
—
0
6 409
15.6
7 002
17
6 663
16.2
-321
-0.8
—
0
6 318
15.4
1 511
3.7
4 807
11.7
4.53
1 062
37 500
100
24 758
66
12 742
34
—
0
6 296
16.8
6 883
18.4
5 859
15.6
-333
-0.9
—
0
5 448
14.5
1 303
3.5
4 145
11.1
3.86
1 075
32 261
100
21 430
66.4
10 831
33.6
—
0
5 887
18.2
6 448
20
4 383
13.6
-327
-1.01
—
0
3 756
11.6
899
2.8
2 857
8.9
2.65
1 078
33 536
100
22 080
65.8
11 456
34.2
—
0
5 722
17.1
6 250
18.6
5 206
15.5
-329
-1
—
0
4 523
13.5
1 091
3.3
3 432
10.2
3.18
1 078
38 053
100
25 112
66
12 941
34
—
0
5 876
15.4
6 395
16.8
6 546
17.2
-337
-0.9
—
0
5 730
15.1
1 398
3.7
4 332
11.4
4.02
1 077
28 260
100
18 635
65.9
9 625
34.1
—
0
4 981
17.6
5 501
19.5
4 124
14.6
-307
-1.09
—
0
2 969
10.5
724
2.6
2 245
7.9
2.08
1 077
25 782
100
17 046
66.1
8 736
33.9
—
0
4 814
18.7
5 333
20.7
3 403
13.2
-292
-1.1
—
0
3 111
12.1
630
2.4
2 481
9.6
2.28
1 088
27 223
100
17 836
65.5
9 387
34.5
—
0
4 942
18.2
5 440
20
3 947
14.5
-280
-1.03
—
0
3 667
13.5
898
3.3
2 769
10.2
2.53
1 094
30 839
100
20 407
66.2
10 432
33.8
—
0
5 044
16.4
5 536
18
4 896
15.9
-283
-0.9
—
0
4 613
15
1 134
3.7
3 479
11.3
3.17
1 099
26 381
100
17 364
65.8
9 017
34.2
—
0
4 940
18.7
5 420
20.5
3 597
13.6
-273
-1.03
—
0
3 324
12.6
811
3.1
2 513
9.5
2.27
1 106
26 491
100
17 464
65.9
9 027
34.1
—
0
4 922
18.6
5 402
20.4
3 625
13.7
-249
-0.9
-16
-0.06
3 113
11.8
739
2.8
2 344
8.8
2.08
1 122
26 302
100
17 151
65.2
9 151
34.8
—
0
4 808
18.3
5 281
20.1
3 870
14.7
-224
-0.9
—
0
3 646
13.9
894
3.4
2 867
10.9
2.51
1 141
30 463
100
20 098
66
10 365
34
—
0
5 004
16.4
5 464
17.9
4 901
16.1
-246
-0.8
—
0
4 655
15.3
1 149
3.8
3 506
11.5
3.05
1 149
24 947
100
16 330
65.5
8 617
34.5
—
0
4 779
19.2
5 236
21
3 381
13.6
-239
-1
—
0
3 142
12.6
738
3
2 404
9.6
2.08
1 158
23 883
100
15 790
66.1
8 093
33.9
—
0
4 440
18.6
4 904
20.5
3 189
13.4
-246
-1.03
—
0
2 943
12.3
1 037
4.3
1 779
7.4
1.52
1 166
25 026
16 378
8 648
—
4 514
4 968
3 680
-247
—
3 433
1 268
2 165
1.84
1 174
28 108
18 647
9 461
—
4 549
4 998
4 463
-249
—
4 214
1 542
2 672
2.25
1 189
23 887
15 733
8 154
—
4 361
4 805
3 349
-241
—
3 108
1 094
2 014
1.67
1 204
22 207
14 654
7 553
—
4 183
4 626
2 927
-235
—
2 692
948
1 744
1.44
1 210
23 154
15 112
8 042
—
4 280
4 722
3 320
-236
—
3 084
1 115
1 969
1.6
1 229
26 472
17 545
8 927
—
4 388
4 824
4 103
-228
—
3 875
1 434
2 441
1.97
1 240
22 762
14 971
7 791
—
4 281
4 714
3 077
-237
—
2 840
1 037
1 803
1.44
1 252
20 980
13 824
7 156
—
4 178
4 607
2 549
-236
—
2 313
842
1 471
1.17
1 262
21 819
14 254
7 565
—
4 161
4 584
2 981
-240
—
2 741
1 016
1 725
1.35
1 274
24 829
16 464
8 365
—
4 299
4 718
3 647
-84
—
3 563
1 329
2 234
1.73
1 289
20 891
13 712
7 179
—
4 163
4 582
2 597
-193
—
2 404
825
1 579
1.21
1 305
19 162
13 004
6 158
—
3 571
3 967
2 191
-98
—
2 093
714
1 379
1.05
1 316
20 516
13 331
7 185
—
4 217
4 632
2 553
-113
—
2 440
903
1 537
1.15
1 334
23 811
15 804
8 007
—
4 146
4 559
3 448
-191
—
3 257
1 207
2 050
1.52
1 353
19 687
12 930
6 757
—
4 067
4 480
2 277
-91
—
2 186
807
1 379
1
1 376
17 696
11 504
6 192
—
4 024
4 431
1 761
-178
—
1 583
570
1 013
0.73
1 392
19 470
12 672
6 798
—
4 096
4 505
2 293
-188
—
2 105
754
1 351
0.95
1 417
22 522
14 801
7 721
—
4 294
4 703
3 018
-172
—
2 846
1 051
1 795
1.24
1 443
19 124
12 445
6 679
—
4 183
4 585
2 094
-161
—
1 933
707
1 226
0.83
1 478
18 246
11 880
6 366
—
4 217
4 616
1 750
-160
—
1 590
569
1 021
0.685
1 491