Hilton Worldwide Statements
HL
Hilton Worldwide Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 951
100
1 744
59.1
1 207
40.9
—
0
411
13.9
482
16.3
725
24.6
-142
-4.8
8
0.3
591
20
169
5.7
421
14.3
1.671
252
2 573
100
1 630
63.4
943
36.6
—
0
351
13.6
417
16.2
526
20.4
-132
-5.1
-36
-1.4
365
14.2
97
3.8
265
10.3
1.039
255
2 609
100
1 704
65.3
905
34.7
—
0
402
15.4
467
17.9
438
16.8
-127
-4.9
1
0.04
274
10.5
124
4.8
147
5.6
0.57
258
2 673
100
1 557
58.2
1 116
41.8
—
0
397
14.9
463
17.3
653
24.4
-120
-4.5
15
0.6
548
20.5
169
6.3
377
14.1
1.44
262
2 660
100
1 508
56.7
1 152
43.3
—
0
408
15.3
478
18
674
25.3
-117
-4.4
11
0.4
568
21.4
155
5.8
411
15.5
1.55
266
2 293
100
1 395
60.8
898
39.2
—
0
342
14.9
400
17.4
498
21.7
-208
-9.07
12
0.5
302
13.2
93
4.1
206
9
0.77
269
2 444
100
1 487
60.8
957
39.2
—
0
389
15.9
453
18.5
504
20.6
-119
-4.9
18
0.7
403
16.5
70
2.9
328
13.4
1.21
271
2 368
100
1 337
56.5
1 031
43.5
—
0
356
15
408
17.2
623
26.3
-106
-4.5
10
0.4
527
22.3
181
7.6
347
14.7
1.26
275
2 240
100
1 231
55
1 009
45
—
0
360
16.1
411
18.3
598
26.7
-91
-4.06
6
0.3
513
22.9
146
6.5
368
16.4
1.31
280
1 721
100
1 021
59.3
700
40.7
—
0
276
16
331
19.2
369
21.4
-94
-5.5
16
0.9
291
16.9
80
4.6
212
12.3
0.75
282
1 836
100
1 115
60.7
721
39.3
—
0
330
18
389
21.2
332
18.1
-103
-5.6
7
0.4
237
12.9
89
4.8
147
8
0.52
282
1 749
100
944
54
805
46
—
0
307
17.6
365
20.9
440
25.2
-98
-5.6
6
0.3
340
19.4
100
5.7
241
13.8
0.86
281
1 329
100
810
60.9
519
39.1
—
0
240
18.1
295
22.2
224
16.9
-102
-7.7
5
0.4
127
9.6
-1
-0.08
130
9.8
0.46
281
874
100
585
66.9
289
33.1
—
0
207
23.7
268
30.7
21
2.4
-101
-11.6
5
0.6
-144
-16.5
-35
-4.005
-108
-12.4
-0.39
278
890
100
622
69.9
268
30.1
—
0
264
29.7
338
38
-70
-7.9
-124
-13.9
18
2
-349
-39.2
-124
-13.9
-224
-25.2
-0.81
277
933
100
592
63.5
341
36.5
—
0
210
22.5
321
34.4
20
2.1
-128
-13.7
3
0.3
-114
-12.2
-33
-3.5
-79
-8.5
-0.29
277
564
100
554
98.2
10
1.8
—
0
158
28
259
45.9
-249
-44.1
-119
-21.1
-23
-4.08
-444
-78.7
-12
-2.1
-430
-76.2
-1.55
277
1 920
100
1 336
69.6
584
30.4
—
0
299
15.6
404
21
180
9.4
-85
-4.4
—
0
-17
-0.9
-35
-1.8
18
0.9
0.06
280
2 369
100
1 479
62.4
890
37.6
—
0
426
18
542
22.9
348
14.7
-116
-4.9
11
0.5
243
10.3
67
2.8
175
7.4
0.62
284
2 395
100
1 443
60.3
952
39.7
—
0
417
17.4
514
21.5
438
18.3
-98
-4.09
—
0
421
17.6
131
5.5
288
12
1
288
2 484
100
1 458
58.7
1 026
41.3
—
0
447
18
548
22.1
478
19.2
-104
-4.2
-12
-0.5
362
14.6
101
4.1
260
10.5
0.89
292
2 204
100
1 383
62.7
821
37.3
—
0
405
18.4
509
23.1
312
14.2
-98
-4.4
4
0.2
218
9.9
59
2.7
158
7.2
0.54
295
2 288
100
1 384
60.5
904
39.5
—
0
444
19.4
542
23.7
362
15.8
-98
-4.3
2
0.09
266
11.6
28
1.2
224
9.8
0.74
299
2 253
100
1 337
59.3
916
40.7
—
0
440
19.5
531
23.6
385
17.1
-105
-4.7
13
0.6
293
13
129
5.7
162
7.2
0.54
300
2 291
100
1 327
57.9
964
42.1
—
0
467
20.4
558
24.4
406
17.7
-107
-4.7
-1
-0.04
298
13
81
3.5
217
9.5
0.72
303
2 074
100
1 275
61.5
799
38.5
—
0
424
20.4
520
25.1
279
13.5
-72
-3.5
14
0.7
221
10.7
58
2.8
161
7.8
0.5
319
2 068
1 267
801
—
443
542
259
-91
13
181
51
729
2.25
324
2 091
1 223
868
—
446
536
332
-83
7
256
96
158
0.49
325
2 076
1 213
863
—
445
539
324
-81
7
250
99
150
0.46
329
1 896
1 196
700
—
374
483
217
-93
2
66
18
47
0.14
331
1 033
368
665
—
420
527
138
-28
17
149
546
-397
-1.22
329
1 867
1 070
797
—
432
532
265
-107
—
158
69
187
0.56
331
1 950
1 130
820
—
446
548
272
-113
3
163
63
239
0.72
330
1 726
1 041
685
—
390
500
185
-102
2
70
-121
309
0.93
330
-1 283
937
-2 220
—
-1 598
-1 683
-537
1
57
-622
-903
814
2.4
338.6
2 895
1 063
1 832
—
1 162
1 333
499
-134
1
530
247
279
0.85
329.7
2 922
1 061
1 861
—
1 258
1 431
430
-133
18
312
145
161
0.49
329.7
2 599
950
1 649
—
1 129
1 304
345
-152
-25
313
163
150
0.46
329.3
2 828
1 038
1 790
—
1 177
1 335
455
-161
-1
293
134
158
0.48
328.7
2 644
906
1 738
—
1 134
1 293
445
-155
24
314
127
183
0.56
329
2 667
920
1 747
—
1 154
1 312
435
-113
11
333
121
209
0.64
328.3
2 363
827
1 536
—
1 045
1 198
338
-134
3
207
83
123
0.37
328.3
2 643
972
1 671
—
1 434
1 582
89
-212
2
108
46
26
0.11
246.1
2 449
842
1 607
—
1 104
1 250
357
-83
-1
273
70
200
0.61
328.2
2 380
750
1 630
—
1 077
1 226
404
-162
-1
241
84
155
0.5
307
2 263
841
1 422
—
1 010
1 170
252
-183
7
76
38
34
0.11
307