LCI Statements
LC
Data from LCI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
11 Feb, 2025
LCI Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
915.5
-13.2 %
100
695.54
76
219.96
-17.4 %
24
—
0
166.07
18.1
166.07
-5.6 %
18.1
53.888
-40.5 %
5.9
-6.516
-0.7
—
0
47.372
-42.7 %
5.2
11.76
1.3
35.612
-41.8 %
3.9
1.393
25.558
1 054.54
8.9 %
100
788.1
74.7
266.44
19 %
25.3
—
0
175.84
16.7
175.84
5.7 %
16.7
90.604
57.3 %
8.6
-7.962
-0.8
—
0
82.642
71.1 %
7.8
21.479
2
61.163
67.4 %
5.8
2.398
25.504
968.03
15.6 %
100
744.12
76.9
223.91
39 %
23.1
—
0
166.29
17.2
166.29
5 %
17.2
57.611
2098.1 %
6
-9.321
-1
—
0
48.29
806.5 %
5
11.745
1.2
36.545
1637.4 %
3.8
1.439
25.389
837.54
-12.7 %
100
676.49
80.8
161.05
-23.7 %
19.2
—
0
158.43
18.9
158.43
-4.2 %
18.9
2.621
-94.3 %
0.3
-9.456
-1.1
—
0
-6.835
-119.4 %
-0.8
-4.458
-0.5
-2.377
-109.2 %
-0.3
-0.094
25.341
959.32
-5.5 %
100
748.37
78
210.95
-3.3 %
22
—
0
165.36
17.2
165.36
1.5 %
17.2
45.59
-17.4 %
4.8
-10.325
-1.08
—
0
35.265
-21.5 %
3.7
9.378
1
25.887
-22.6 %
2.7
1.015
25.504
1 014.64
4.2 %
100
796.52
78.5
218.12
17.2 %
21.5
—
0
162.95
16.1
162.95
-1.9 %
16.1
55.174
175.3 %
5.4
-10.249
-1.01
—
0
44.925
365.6 %
4.4
11.499
1.1
33.426
360.5 %
3.3
1.314
25.437
973.31
8.8 %
100
787.24
80.9
186.07
26.7 %
19.1
—
0
166.03
17.1
166.03
-2.3 %
17.1
20.043
187 %
2.1
-10.394
-1.07
—
0
9.649
130.9 %
1
2.39
0.2
7.259
142.4 %
0.7
0.287
25.293
894.35
-21 %
100
747.44
83.6
146.91
-41.9 %
16.4
—
0
169.94
19
169.94
2.7 %
19
-23.037
-126.3 %
-2.6
-8.22
-0.9
—
0
-31.257
-138.7 %
-3.5
-14.128
-1.6
-17.129
-127.9 %
-1.9
-0.672
25.496
1 132.08
-26.3 %
100
879.02
77.6
253.05
-38.1 %
22.4
—
0
165.48
14.6
165.48
-13 %
14.6
87.575
-60 %
7.7
-6.91
-0.6
—
0
80.665
-62.1 %
7.1
19.273
1.7
61.392
-60.3 %
5.4
2.398
25.6
1 536.15
-6.6 %
100
1 127.07
73.4
409.08
-11.9 %
26.6
—
0
190.3
12.4
190.3
-2.2 %
12.4
218.79
-18.9 %
14.2
-6.191
-0.4
—
0
212.6
-19.3 %
13.8
58.068
3.8
154.53
-21.2 %
10.1
6.056
25.518
1 644.57
35.5 %
100
1 180.33
71.8
464.24
59 %
28.2
—
0
194.54
11.8
194.54
9.2 %
11.8
269.7
136.6 %
16.4
-6.252
-0.4
—
0
263.45
142.9 %
16
67.268
4.1
196.18
138.3 %
11.9
7.705
25.461
1 213.41
4.1 %
100
921.34
75.9
292.07
16.1 %
24.1
—
0
178.09
14.7
178.09
9.6 %
14.7
113.97
28 %
9.4
-5.522
-0.5
—
0
108.45
28.6 %
8.9
26.122
2.2
82.329
29.9 %
6.8
3.217
25.595
1 165.31
6.5 %
100
913.73
78.4
251.58
-2.3 %
21.6
—
0
162.56
13.9
162.56
-0.7 %
13.9
89.024
-5.3 %
7.6
-4.667
-0.4
—
0
84.357
-6.8 %
7.2
20.956
1.8
63.401
-6.6 %
5.4
2.494
25.417
1 093.72
9.3 %
100
836.11
76.4
257.61
6.5 %
23.6
—
0
163.63
15
163.63
16.6 %
15
93.982
-7.3 %
8.6
-3.472
-0.3
—
0
90.51
-8.3 %
8.3
22.621
2.1
67.889
-8.4 %
6.2
2.674
25.385
1 000.3
27.8 %
100
758.5
75.8
241.8
22.6 %
24.2
—
0
140.3
14
140.3
4.9 %
14
101.4
59.7 %
10.1
-2.7
-0.3
—
0
98.7
62.3 %
9.9
24.6
2.5
74.1
52.2 %
7.4
2.93
25.3
783
-5.4 %
100
585.7
74.8
197.3
-10.9 %
25.2
—
0
133.9
17.1
133.8
5.4 %
17.1
63.5
-32.7 %
8.1
-2.6
-0.3
—
0
60.8
-34.3 %
7.8
12.2
1.6
48.7
-28.7 %
6.2
1.92
25.4
827.7
57.4 %
100
606.3
73.3
221.4
72 %
26.7
—
0
127
15.3
127
17.6 %
15.3
94.4
353.8 %
11.4
-1.9
-0.2
—
0
92.5
440.9 %
11.2
24.1
2.9
68.3
417.4 %
8.3
2.7
25.3
525.8
-20.3 %
100
397
75.5
128.7
-18.9 %
24.5
—
0
108
20.5
108
-5.5 %
20.5
20.8
-53 %
4
-3.7
-0.7
—
0
17.1
-56.3 %
3.3
3.9
0.7
13.2
-53.2 %
2.5
0.52
25.2
659.7
17 %
100
501.1
76
158.6
29.5 %
24
—
0
114.3
17.3
114.3
34.6 %
17.3
44.3
17.8 %
6.7
-5.2
-0.8
—
0
39.1
10.5 %
5.9
10.9
1.7
28.2
-2.1 %
4.3
1.12
25.1
564
-3.8 %
100
441.5
78.3
122.5
-9.6 %
21.7
—
0
84.8
15
84.9
-1.7 %
15.1
37.6
-23.6 %
6.7
-2.3
-0.4
—
0
35.4
-25.2 %
6.3
6.5
1.2
28.8
-19.6 %
5.1
1.14
25.2
586.2
-6.8 %
100
450.7
76.9
135.5
-8.9 %
23.1
—
0
86.3
14.7
86.4
4.1 %
14.7
49.2
-25.1 %
8.4
-1.9
-0.3
—
0
47.3
-25.6 %
8.1
11.4
1.9
35.8
-24.6 %
6.1
1.42
25.2
629.1
6.2 %
100
480.4
76.4
148.7
12.1 %
23.6
—
0
83
13.2
83
-2.1 %
13.2
65.7
37.4 %
10.4
-2.1
-0.3
—
0
63.6
40.7 %
10.1
16
2.5
47.5
38.1 %
7.6
1.89
25.1
592.2
10.4 %
100
459.6
77.6
132.6
28.4 %
22.4
—
0
84.8
14.3
84.8
15.1 %
14.3
47.8
62 %
8.1
-2.5
-0.4
—
0
45.2
63.8 %
7.6
10.9
1.8
34.4
70.3 %
5.8
1.38
24.9
536.6
-11.2 %
100
433.4
80.8
103.3
-18 %
19.3
—
0
73.7
13.7
73.7
-8.6 %
13.7
29.5
-35 %
5.5
-2
-0.4
—
0
27.6
-36.7 %
5.1
6.8
1.3
20.2
-40.2 %
3.8
0.79
25.3
604.2
-11.7 %
100
478.3
79.2
125.9
-16.3 %
20.8
—
0
80.5
13.3
80.6
-6.7 %
13.3
45.4
-29.2 %
7.5
-1.7
-0.3
—
0
43.6
-30.1 %
7.2
9.8
1.6
33.8
-28.4 %
5.6
1.33
25.5
684.5
5.2 %
100
534
78
150.5
7 %
22
—
0
86.4
12.6
86.4
6.8 %
12.6
64.1
7.2 %
9.4
-1.7
-0.2
—
0
62.4
6.3 %
9.1
15.2
2.2
47.2
-0.2 %
6.9
1.86
25.5
650.5
18.9 %
100
509.8
78.4
140.7
20.5 %
21.6
—
0
80.9
12.4
80.9
11.3 %
12.4
59.8
35.3 %
9.2
-1.1
-0.2
—
0
58.7
33.7 %
9
11.4
1.8
47.3
170.3 %
7.3
1.86
25.5
547.1
-1.4 %
430.3
116.8
-3.6 %
—
72.6
72.7
-0.8 %
44.2
-7.7 %
-0.3
—
43.9
-7.8 %
13.2
17.5
-45.5 %
0.68
25.5
554.8
1.3 %
433.6
121.2
-7.6 %
—
73.3
73.3
7.8 %
47.9
-24 %
-0.3
—
47.6
-24 %
15.5
32.1
-20 %
1.26
25.5
547.5
9.9 %
416.4
131.1
5.7 %
—
68
68
4.8 %
63
6.6 %
-0.4
—
62.6
6.6 %
22.5
40.1
-7 %
1.59
25.3
498.3
23.7 %
374.3
124
26.5 %
—
64.9
64.9
13.1 %
59.1
45.6 %
-0.4
—
58.7
46 %
15.5
43.1
63.9 %
1.71
25.3
402.9
-2.3 %
304.9
98
-7.2 %
—
57.4
57.4
-5 %
40.6
-10 %
-0.4
—
40.2
-10.1 %
13.9
26.3
-11.7 %
1.05
25.1
412.4
-6.4 %
306.8
105.6
-9.7 %
—
60.4
60.4
5 %
45.1
-24.1 %
-0.4
—
44.7
-24.2 %
14.9
29.8
-20.7 %
1.19
25.1
440.8
4.3 %
323.9
116.9
7.8 %
—
57.5
57.5
9.1 %
59.4
6.6 %
-0.4
—
59
6.7 %
21.4
37.6
4.4 %
1.51
24.9
422.8
26.5 %
314.4
108.4
47.7 %
—
52.7
52.7
14.3 %
55.7
104 %
-0.5
—
55.3
139.4 %
19.3
36
123.6 %
1.45
24.8
334.2
-3.2 %
260.8
73.4
-0.9 %
—
46.1
46.1
-1.7 %
27.3
0.4 %
-0.5
—
23.1
-13.2 %
7
16.1
-6.9 %
0.65
24.8
345.3
-4.6 %
271.2
74.1
-9.7 %
—
47
46.9
-3.3 %
27.2
-19 %
-0.6
—
26.6
-19.4 %
9.3
17.3
-17.2 %
0.7
24.7
362.1
0.2 %
280
82.1
7.5 %
—
48.4
48.5
9 %
33.6
5.7 %
-0.6
—
33
4.4 %
12.2
20.9
4 %
0.85
24.6
361.5
24.9 %
285.1
76.4
33.6 %
—
44.6
44.5
11.2 %
31.8
84.9 %
-0.2
—
31.6
84.8 %
11.6
20.1
67.5 %
0.82
24.5
289.4
-1.7 %
232.1
57.2
-8.5 %
—
40
40
1.5 %
17.2
-25.5 %
-0.1
—
17.1
-25.3 %
5.1
12
-22.6 %
0.49
24.4
294.3
-8.5 %
231.8
62.5
-13.2 %
—
39.4
39.4
-3.4 %
23.1
-25.7 %
-0.1
—
22.9
-21.3 %
7.5
15.5
-16.7 %
0.64
24.3
321.8
12.8 %
249.8
72
13.9 %
—
40.9
40.8
10 %
31.1
19.6 %
-0.1
—
29.1
12.4 %
10.5
18.6
14.8 %
0.77
24.3
285.4
26.9 %
222.2
63.2
31.7 %
—
37.2
37.1
16.7 %
26
60.5 %
-0.1
—
25.9
60.9 %
9.8
16.2
45.9 %
0.67
24.2
224.9
-10.4 %
177
48
-14.4 %
—
31.8
31.8
-4.5 %
16.2
-28.9 %
-0.1
—
16.1
-29.4 %
5
11.1
-25 %
0.46
24.1
250.9
-12.6 %
194.7
56.1
-8.6 %
—
33.3
33.3
-4.9 %
22.8
-13.6 %
-0.1
—
22.8
-10.9 %
7.9
14.8
-6.9 %
0.62
23.8
287.2
13.7 %
225.8
61.4
29 %
—
35
35
6.4 %
26.4
79.6 %
-0.1
—
25.6
89.6 %
9.8
15.9
89.3 %
0.67
23.7
252.6
—
205
47.6
—
—
32.9
32.9
—
14.7
—
-0.1
—
13.5
—
5.1
8.4
—
0.36
23.5