Leggett & Statements
LE
Leggett & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 128.6
100
940.6
83.3
188
16.7
—
0
126.6
11.2
123.7
11
64.3
5.7
-17.4
-1.5
—
0
-634.3
-56.2
-32.2
-2.9
-602.2
-53.4
-4.386
137.3
1 096.9
100
908.2
83
188.7
17
—
0
125.4
11.5
127.4
12.2
61.3
4.8
-20.6
-1.9
—
0
42.4
3.9
10.8
1
31.6
2.9
0.23
137.3
1 115.1
100
915.3
82.1
199.8
17.9
—
0
121.1
10.9
135.1
12.1
64.7
5.8
-17.6
-1.6
—
0
-386.3
-34.6
-88.9
-8
-297.3
-26.7
-2.176
136.6
1 175.4
100
961.1
81.8
214.3
18.2
—
0
109.1
9.3
124.2
10.6
90.1
7.7
-22.2
-1.9
—
0
70.9
6
18
1.5
52.8
4.5
0.39
136.8
1 221.2
100
1 000.1
81.9
221.1
18.1
—
0
119.2
9.8
131.9
10.8
89.2
7.3
-19.2
-1.6
—
0
73.7
6
19.5
1.6
54.2
4.4
0.4
136.6
1 213.6
100
995
82
218.6
18
—
0
116
9.6
129.6
10.7
89
7.3
-21
-1.7
—
0
68.3
5.6
14.8
1.2
53.5
4.4
0.39
136.3
1 195.8
100
985.2
82.4
210.6
17.6
—
0
109.8
9.2
125.1
10.5
85.5
7.2
-18.8
-1.6
—
0
69
5.8
16.2
1.4
52.8
4.4
0.39
136.2
1 294.4
100
1 063.9
82.2
230.5
17.8
—
0
100.4
7.8
115.9
9
114.6
8.9
-20
-1.5
—
0
93.5
7.2
22
1.7
71.4
5.5
0.52
136.1
1 334.2
100
1 065.8
79.9
268.4
20.1
—
0
105.4
7.9
126.1
9.5
142.3
10.7
-20
-1.5
—
0
123
9.2
27.8
2.1
95.2
7.1
0.7
136.7
1 322.3
100
1 055
79.8
267.3
20.2
—
0
111.7
8.4
129.7
9.8
137.6
10.4
-19.5
-1.5
—
0
118.1
8.9
27.7
2.1
90.4
6.8
0.66
136.9
1 332.9
100
1 067.5
80.1
265.4
19.9
—
0
99.6
7.5
115.7
8.7
149.7
11.2
-16.5
-1.2
—
0
133.8
10
28.2
2.1
105.5
7.9
0.77
136.7
1 319.2
100
1 063.1
80.6
256.1
19.4
—
0
103.6
7.9
120.8
9.2
135.3
10.3
-18.3
-1.4
—
0
125.8
9.5
28.6
2.2
97.2
7.4
0.71
136.9
1 269.6
100
1 000.3
78.8
269.3
21.2
—
0
112.6
8.9
128.9
10.2
140.4
11.1
-17.4
-1.4
—
0
153.2
12.1
40.9
3.2
112.2
8.8
0.82
136.8
1 150.9
100
903.4
78.5
247.5
21.5
—
0
106.3
9.2
119.8
10.4
127.7
11.1
-18.4
-1.6
—
0
109.3
9.5
21.8
1.9
87.5
7.6
0.64
136.3
1 182
100
915.1
77.4
266.9
22.6
—
0
103.8
8.8
114.8
9.7
152.1
12.9
-16
-1.4
—
0
137.9
11.7
29.3
2.5
108.6
9.2
0.8
136.2
1 207.6
100
940.2
77.9
267.4
22.1
—
0
105.6
8.7
123.9
10.3
143.5
11.9
-20
-1.7
—
0
126.9
10.5
22
1.8
104.8
8.7
0.77
136.1
845.1
100
697.8
82.6
147.3
17.4
—
0
97.2
11.5
110.9
13.1
36.4
4.3
-15.6
-1.8
—
0
2.4
0.3
8.5
1
-6.1
-0.7
-0.04
135.7
1 045.5
100
822.7
78.7
222.8
21.3
—
0
117.8
11.3
138.6
13.3
84.2
8.1
-20
-1.9
—
0
60.7
5.8
15
1.4
45.7
4.4
0.34
135.6
1 144.9
100
899.1
78.5
245.8
21.5
—
0
117.6
10.3
135.4
11.8
110.4
9.6
-20.3
-1.8
—
0
88.2
7.7
21.1
1.8
67
5.9
0.49
136
1 239.3
100
963.8
77.8
275.5
22.2
—
0
115.2
9.3
133
10.7
142.5
11.5
-21.1
-1.7
—
0
123
9.9
23.4
1.9
99.6
8
0.74
135.4
1 213.2
100
943.5
77.8
269.7
22.2
—
0
118.3
9.8
132.3
10.9
137.4
11.3
-21.9
-1.8
—
0
114.1
9.4
27.8
2.3
86.2
7.1
0.64
135.2
1 155.1
100
922.1
79.8
233
20.2
—
0
118.6
10.3
131.9
11.4
101.1
8.8
-20
-1.7
—
0
78.2
6.8
17.1
1.5
61.2
5.3
0.45
135
1 046.7
100
833.5
79.6
213.2
20.4
—
0
111.9
10.7
126
12
87.2
8.3
-15.8
-1.5
—
0
68.2
6.5
16.9
1.6
53
5.1
0.38
134.6
1 091.5
100
864.4
79.2
227.1
20.8
—
0
100.7
9.2
102.6
9.4
124.5
11.4
-11.1
-1.02
—
0
113.3
10.4
23.3
2.1
90
8.2
0.67
134.7
1 102.5
100
871.5
79
231
21
—
0
107.8
9.8
109.9
10
121.1
11
-13.6
-1.2
—
0
107.5
9.8
22.4
2
85
7.7
0.63
135
1 028.8
100
811.4
78.9
217.4
21.1
—
0
104.7
10.2
110
10.7
107.4
10.4
-12
-1.2
—
0
95.4
9.3
17.5
1.7
77.9
7.6
0.57
136.3
984.5
774
210.5
—
93.4
114.4
96.1
-9.9
—
110.6
23.8
36.3
0.26
136.7
1 009.7
793.9
215.8
—
95.7
101
114.8
-8.5
—
100.7
17.2
82.6
0.61
136.9
989.3
759.2
230.1
—
105
108.1
122
-8.9
—
113.4
25.8
87.6
0.64
137.4
960.3
734.3
226
—
106.4
110.3
115.7
-8.6
—
107.3
21.2
86.1
0.62
138.1
903.7
699.5
204.2
—
98.1
123.6
80.6
-8.2
—
110
27
81.6
0.59
139.4
948.9
721.5
227.4
—
93.9
97.1
130.3
-9
—
121.2
27.6
93.5
0.67
139.4
958.9
724.9
234
—
99.7
102.1
131.9
-9.3
—
137.2
37.7
121.2
0.86
140.1
938.4
704.8
233.6
—
105.1
106.5
127.1
-8.4
—
118.7
27.7
89.5
0.63
141.2
944.6
711
233.6
—
115.9
119.5
114.1
-7.6
—
106.5
24.7
80.5
0.57
142
1 009.1
768
241.1
—
96.9
99.6
141.5
-9.2
—
132.3
36.1
95.2
0.67
142.5
997.3
766.6
230.7
—
106.6
111.5
119.2
-10.2
—
109
32.3
77.7
0.53
143.4
966.2
748.4
217.8
—
97.5
106.1
111.7
-9.7
—
102
28.7
71.7
0.5
143.8
953.3
749.5
203.8
—
132
135.7
68.1
-9.1
—
59
12.8
20.6
0.14
143.2
997.4
788.3
209.1
—
131.4
133.7
75.4
-8.9
—
66.5
13.1
48.2
0.33
142.5
956.1
755.4
200.7
—
94.1
98.5
102.2
-9
—
93.2
23.6
-23.9
-0.16
141.4
875.5
698.7
176.8
—
92.1
91
85.8
-9
—
76.8
20.8
53.1
0.38
144
859.2
694.1
165.1
—
91.1
96.9
68.2
-8.9
—
-3.7
-14.2
5.6
0.03
146.1
877.6
698
179.6
—
85.4
80.2
99.4
-8.9
—
90.5
24
71.3
0.48
147
807.7
631.4
176.3
—
84.2
85.7
90.6
-9.1
—
81.5
21.6
71.3
0.48
148.3
932.7
743.8
188.9
—
107.2
109.5
79.4
-10.1
—
69.3
19.9
49.1
0.33
148