Las Vegas Statements
LV
Las Vegas Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 761
100
1 419
51.4
1 342
48.6
61
2.2
344
12.5
735
26.6
607
22
-106
-3.8
11
0.4
496
18
72
2.6
353
12.8
0.476
741
2 959
100
1 461
49.4
1 498
50.6
53
1.8
378
12.8
767
25.9
731
24.7
-111
-3.8
-6
-0.2
600
20.3
17
0.6
494
16.7
0.657
752
2 915
100
1 432
49.1
1 483
50.9
65
2.2
355
12.2
768
26.3
715
24.5
-127
-4.4
9
0.3
592
20.3
123
4.2
382
13.1
0.503
760
2 795
100
1 386
49.6
1 409
50.4
44
1.6
345
12.3
717
25.7
692
24.8
-121
-4.3
4
0.1
571
20.4
122
4.4
380
13.6
0.5
766
2 542
100
1 293
50.9
1 249
49.1
54
2.1
352
13.8
708
27.9
541
21.3
-134
-5.3
14
0.6
417
16.4
49
1.9
312
12.3
0.41
767
2 120
100
1 094
51.6
1 026
48.4
42
2
304
14.3
634
29.9
392
18.5
-148
-7
-35
-1.7
195
9.2
50
2.4
147
6.9
0.19
766
1 117
100
665
59.5
452
40.5
35
3.1
313
28
617
55.2
-165
-14.8
-141
-12.6
20
1.8
-287
-25.7
-18
-1.6
-169
-15.1
-0.21
764
1 005
100
577
57.4
428
42.6
26
2.6
303
30.1
603
60
-175
-17.4
-145
-14.4
2
0.2
-320
-31.8
60
6
-239
-23.8
-0.31
764
1 045
100
602
57.6
443
42.4
22
2.1
298
28.5
590
56.5
-147
-14.07
-148
-14.2
-9
-0.9
-304
-29.09
110
10.5
-290
-27.8
-0.38
764
943
100
616
65.3
327
34.7
60
6.4
285
30.2
623
66.1
-296
-31.4
-152
-16.1
-22
-2.3
-476
-50.5
2
0.2
2 530
268.3
3.31
764
1 008
100
603
59.8
405
40.2
50
5
204
20.2
534
53
-129
-12.8
-151
-15
-12
-1.2
-301
-29.9
14
1.4
-123
-12.2
-0.16
764
857
100
584
68.1
273
31.9
13
1.5
296
34.5
585
68.3
-312
-36.4
-156
-18.2
-12
-1.4
-621
-72.5
-27
-3.2
-368
-42.9
-0.48
764
1 173
100
711
60.6
462
39.4
37
3.2
281
24
590
50.3
-128
-10.9
-157
-13.4
10
0.9
-286
-24.4
-6
-0.5
-192
-16.4
-0.25
764
1 196
100
728
60.9
468
39.1
9
0.8
283
23.7
561
46.9
-93
-7.8
-153
-12.8
-17
-1.4
-266
-22.2
14
1.2
-278
-23.2
-0.36
764
1 015
100
612
60.3
403
39.7
—
0
245
24.1
511
50.3
-108
-10.6
-146
-14.4
-10
-1
-275
-27.09
28
2.8
-299
-29.5
-0.39
764
446
100
391
87.7
55
12.3
3
0.7
258
57.8
523
117.3
-468
-104.9
-131
-29.4
-5
-1.1
-659
-147.8
5
1.1
-565
-126.7
-0.73
764
62
100
288
464.5
-226
-364.5
9
14.5
261
421
527
850
-753
-1214.5
-110
-177.4
-5
-8.06
-872
-1406.5
-31
-50
-820
-1322.6
-1.07
764
1 417
100
828
58.4
589
41.6
6
0.4
307
21.7
580
40.9
9
0.6
-115
-8.1
39
2.8
-70
-4.9
22
1.6
-1
-0.07
—
764
1 897
100
984
51.9
913
48.1
11
0.6
78
4.1
249
13.1
664
35
-11
-0.6
64
3.4
676
35.6
29
1.5
629
33.2
0.81
768
3 250
100
1 602
49.3
1 648
50.7
4
0.1
436
13.4
738
22.7
910
28
-117
-3.6
-7
-0.2
751
23.1
82
2.5
533
16.4
0.69
769
3 334
100
1 689
50.7
1 645
49.3
4
0.1
444
13.3
751
22.5
894
26.8
-126
-3.8
20
0.6
1 344
40.3
236
7.1
954
28.6
1.24
772
3 646
100
1 824
50
1 822
50
5
0.1
529
14.5
844
23.1
978
26.8
-121
-3.3
-21
-0.6
829
22.7
85
2.3
582
16
0.75
775
3 475
100
1 792
51.6
1 683
48.4
3
0.09
472
13.6
773
22.2
910
26.2
-115
-3.3
-8
-0.2
742
21.4
55
1.6
-170
-4.9
-0.21
780
3 372
100
1 722
51.1
1 650
48.9
4
0.1
428
12.7
724
21.5
926
27.5
-104
-3.08
16
0.5
782
23.2
83
2.5
571
16.9
0.73
787
3 303
100
1 706
51.7
1 597
48.3
2
0.06
410
12.4
695
21
902
27.3
-84
-2.5
44
1.3
757
22.9
81
2.5
556
16.8
0.7
790
3 579
100
1 754
49
1 825
51
3
0.08
386
10.8
662
18.5
1 163
32.5
-84
-2.3
-26
-0.7
1 045
29.2
99
2.8
1 456
40.7
1.84
790
3 391
1 675
1 716
5
423
695
1 021
-82
-14
932
97
1 212
1.53
792
3 161
1 574
1 587
3
434
711
876
-79
-19
757
73
569
0.72
792
3 109
1 529
1 580
2
422
760
820
-75
-25
717
78
546
0.69
792
3 067
1 551
1 516
3
415
749
767
-75
-36
648
69
481
0.61
795
2 936.1
1 423.5
1 512.7
2.2
440.9
770.9
741.7
-72.5
64.1
668.1
52
517.5
0.65
796.3
2 968.5
1 447.4
1 521.2
2.4
506.1
796
725.2
-62.9
21.5
674.8
69.3
513.4
0.65
795.1
2 650.1
1 355.6
1 294.5
2
499.2
765.4
529.1
-62
-7.5
449.1
54.7
328
0.41
795.1
2 716.2
1 459.6
1 256.7
2.4
399.8
671.6
585
-66.6
-47.1
471.9
63
320.2
0.4
795
2 861.7
1 472.2
1 389.5
3.3
409.2
671
718.6
-63.7
-1
637.2
62.2
465.8
0.59
795.6
2 893.7
1 499.3
1 394.3
3.1
394
654.6
739.8
-64.8
16.3
690.5
72.3
519.4
0.65
797.3
2 921.4
1 562.3
1 359.2
2.3
406.9
667.2
691.9
-61.7
-0.2
627.4
45.9
469.2
0.59
798.6
3 011.6
1 583.3
1 428.4
1.5
436.6
701.9
726.4
-59.9
15.5
666.7
55.7
511.9
0.64
798.9
3 416
1 779.1
1 636.9
5.4
341.1
612.5
1 024.4
-58.2
4.3
968.7
90.7
721.3
0.9
801.2
3 533.1
1 883.9
1 649.2
3
412.9
677
972.2
-61.2
0.1
908.4
47.9
671.7
0.83
804.8
3 624.4
1 942.6
1 681.8
4.2
438.5
716.7
965.1
-63.9
2.2
899.8
46.9
671.4
0.83
809.2
4 010.4
2 139.9
1 870.5
1.7
453.4
726.1
1 144.4
-65.3
-4.7
1 055.9
59.2
776.2
0.95
817.5
3 655.7
2 043.7
1 612
1
458.3
724.2
887.8
-61.6
-0.7
809.6
39.9
577.5
0.7
822.6
3 568.5
1 912.1
1 656.5
3.5
476.5
738.9
917.5
-63.1
3.2
854.9
45.6
626.7
0.76
827
3 242.9
1 772.9
1 470
6
417.4
684.6
785.4
-65.1
3.9
719.4
47.7
529.8
0.64
827.9
3 302.7
1 787.8
1 514.9
5.4
418.2
686.3
828.6
-65
-2.1
759.6
55.6
572
0.69
827.5