La-Z-Boy Statements
LZ
La-Z-Boy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
495.53
100
282.19
56.9
213.34
43.1
—
0
180.97
36.5
180.97
36.5
32.37
6.5
4.214
0.9
-0.618
-0.1
35.966
7.3
9.162
1.8
26.159
5.3
0.615
42.564
553.53
100
313.45
56.6
240.08
43.4
—
0
189.99
34.3
189.99
34.3
50.097
9.1
4.134
0.7
-0.092
-0.02
54.139
9.8
13.807
2.5
39.308
7.1
0.912
43.088
500.41
100
287.15
57.4
213.25
42.6
—
0
180.69
36.1
180.69
36.1
32.561
6.5
4.018
0.8
-0.639
-0.1
35.94
7.2
7.256
1.5
28.64
5.7
0.663
43.195
511.44
100
288.83
56.5
222.6
43.5
—
0
188.99
37
188.99
37
33.612
6.6
3.941
0.8
0.104
0.02
37.657
7.4
9.963
1.9
27.199
5.3
0.627
43.401
481.7
100
275.9
57.3
205.7
42.7
—
0
171.2
35.5
171.2
35.5
34.5
7.2
2.9
0.6
0.6
0.1
38
7.9
10.1
2.1
27.5
5.7
0.63
43.3
561.3
100
301.2
53.7
260.1
46.3
—
0
206
36.7
206
36.7
54.1
9.6
2.9
0.5
-11
-2
46
8.2
11.4
2
34.4
6.1
0.79
43.6
572.7
100
326.3
57
246.4
43
—
0
203.6
35.6
203.6
35.6
42.8
7.5
1.9
0.3
-1.1
-0.2
43.7
7.6
12.1
2.1
31.7
5.5
0.74
43.1
611.3
100
350.6
57.4
260.7
42.6
—
0
198.9
32.5
198.8
32.5
61.9
10.1
1
0.2
0.2
0.03
63.1
10.3
16.3
2.7
46.1
7.5
1.07
43.2
604.1
100
362.6
60
241.5
40
—
0
188.8
31.3
188.8
31.3
52.6
8.7
0.3
0.05
—
0
53
8.8
14.1
2.3
38.5
6.4
0.89
43.1
684.6
100
413.3
60.4
271.2
39.6
—
0
192.4
28.1
192.5
28.1
78.8
11.5
0.1
0.01
-1.2
-0.2
77.7
11.3
20.1
2.9
57.5
8.4
1.33
43.3
571.6
100
352.2
61.6
219.4
38.4
—
0
179.9
31.5
179.9
31.5
39.5
6.9
0.6
0.1
-1.5
-0.3
38.7
6.8
9.6
1.7
28.5
5
0.65
44
575.9
100
352.6
61.2
223.3
38.8
—
0
169.2
29.4
169.2
29.4
54.1
9.4
-0.1
-0.02
1
0.2
55
9.6
14.7
2.6
39.5
6.9
0.89
44.4
524.8
100
322.7
61.5
202.1
38.5
—
0
167.7
32
167.7
32
34.4
6.6
-0.2
-0.04
-0.1
-0.02
34.1
6.5
8.8
1.7
24.6
4.7
0.54
45.4
519.5
100
297.4
57.2
222.1
42.8
—
0
172
33.1
172
33.1
50.1
9.6
-0.1
-0.02
1.5
0.3
51.4
9.9
13.5
2.6
37.5
7.2
0.81
46.2
470.2
100
268.9
57.2
201.3
42.8
—
0
166.8
35.5
166.9
35.5
34.4
7.3
—
0
6.5
1.4
40.9
8.7
11.3
2.4
29.2
6.2
0.62
46.8
459.1
100
258.6
56.3
200.6
43.7
—
0
152.6
33.2
152.6
33.2
47.9
10.4
-0.2
-0.04
—
0
47.7
10.4
12.4
2.7
34.9
7.6
0.75
46.3
285.5
100
169.1
59.2
116.4
40.8
—
0
112
39.2
112
39.2
4.3
1.5
—
0
1.5
0.5
5.8
2
1.2
0.4
4.8
1.7
0.1
46.2
367.3
100
195.6
53.3
171.7
46.7
—
0
131.4
35.8
131.4
35.8
40.3
11
0.3
0.08
-1.6
-0.4
14
3.8
10.6
2.9
2.3
0.6
0.05
46.3
475.9
100
276.2
58
199.6
41.9
—
0
147.3
31
147.3
31
52.3
11
0.6
0.1
—
0
46.9
9.9
12.2
2.6
34.5
7.2
0.74
46.6
447.2
100
264.8
59.2
182.4
40.8
—
0
152.8
34.2
152.8
34.2
29.6
6.6
0.2
0.04
1.4
0.3
31.2
7
8.3
1.9
22.6
5.1
0.48
46.9
413.6
100
245.9
59.5
167.7
40.5
—
0
144.3
34.9
144.3
34.9
23.4
5.7
0.4
0.1
-0.8
-0.2
23.1
5.6
5.1
1.2
18
4.4
0.38
47.1
453.8
100
264
58.2
189.8
41.8
—
0
152.6
33.6
152.6
33.6
37.2
8.2
0.2
0.04
-0.2
-0.04
4.5
1
2.8
0.6
1.5
0.3
0.03
47.7
467.6
100
277.7
59.4
189.9
40.6
—
0
149
31.9
149
31.9
40.8
8.7
—
0
-0.9
-0.2
39.9
8.5
10.7
2.3
28.6
6.1
0.61
47.1
439.3
100
264.9
60.3
174.4
39.7
—
0
145.9
33.2
145.9
33.2
28.5
6.5
-0.1
-0.02
-2
-0.5
26.4
6
6
1.4
19.9
4.5
0.42
47.3
384.7
100
236.2
61.4
148.5
38.6
—
0
125.4
32.6
125.3
32.6
23.2
6
0.5
0.1
0.9
0.2
24.6
6.4
5.6
1.5
18.2
4.7
0.39
47.2
420
100
253.8
60.4
166.2
39.6
—
0
124.6
29.7
124.6
29.7
41.6
9.9
-1.8
-0.4
0.8
0.2
44.8
10.7
14.4
3.4
34
8.1
0.71
47.6
413.6
100
251.1
60.7
162.5
39.3
—
0
125.3
30.3
125.3
30.3
37.2
9
0.3
0.07
-1.1
-0.3
32.3
7.8
10.5
2.5
12
2.9
0.25
47.8
393.2
238.3
155
—
120.7
120.6
34.3
0.2
-0.9
33.6
10.4
22.8
0.47
48.3
357.1
218
139.1
—
122.8
122.8
16.3
0.2
1.7
18.2
6.5
11.6
0.24
48.8
412.7
243.8
168.9
—
125.4
125.5
43.5
—
-1
42.5
14.2
27.9
0.57
49.3
390
233.2
156.8
—
123.2
123.2
33.6
-0.3
0.2
33.5
9.8
23.2
0.47
49.4
376.6
227.2
149.4
—
115.5
115.5
33.9
0.1
-1
33
11.9
20.7
0.42
49.5
340.8
206.6
134.2
—
111.8
111.7
22.5
0.1
-0.8
21.8
7.8
13.7
0.28
49.6
417.1
250.1
167
—
129.8
129.8
37.2
0.1
-3.1
34.2
11.3
22.6
0.45
50.4
384
236
148
—
113.2
113.2
34.8
0.1
—
34.9
12.6
21.8
0.43
50.5
382.9
237.1
145.8
—
112.4
112.4
33.4
—
0.5
33.9
12.3
20.8
0.41
51
341.4
217.2
124.2
—
104.3
104.3
20
0.1
2
22
7.9
13.6
0.27
51
374.9
241.3
133.7
—
103.4
103.4
30.3
0.2
1.3
31.1
11
20.1
0.38
51.8
357.9
228.3
129.6
—
103.4
103.4
26.1
0.1
0.8
27.8
9.5
17.9
0.34
52.1
365.6
235.7
129.9
—
99.7
99.7
30.2
0.1
0.2
30.4
10.7
19.4
0.37
52
327
215.8
111.1
—
95
95.1
16.1
0.1
-0.3
16.3
5.8
13
0.24
52.7
339.6
218
121.6
—
93.4
93.4
28.2
0.1
0.9
24.4
8.9
12.2
0.22
55.2
346.5
224.8
121.7
—
95.9
95.9
25.8
—
0.8
26.8
8.9
16.4
0.3
53.2
352.3
229.7
122.5
—
96.6
96.6
26
—
-0.3
25.9
8.4
16.6
0.32
53.6
305.5
203.9
101.6
—
86.7
86.7
14.9
—
0.5
15.3
5.4
9.5
0.18
53.1
328
208.5
119.5
—
90
90
29.5
—
0.7
27.5
8.6
18.1
0.34
55.1
340.2
228
112.3
—
89.4
89.4
22.8
0.1
2.4
25.3
8.4
16.8
0.315
53.4