MDC Statements
MD
Data from MDC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
MDC Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 346.46
21.2 %
100
1 078.84
80.1
267.62
20.2 %
19.9
—
0
126.86
9.4
126.86
25.2 %
9.4
140.76
15.9 %
10.5
21.755
1.6
3.966
0.3
164.28
17.5 %
12.2
44.772
3.3
118.81
11.3 %
8.8
1.561
76.113
1 110.8
-2.2 %
100
888.1
80
222.7
5.2 %
20
—
0
101.3
9.1
101.3
-5.1 %
9.1
121.4
15.7 %
10.9
20.4
1.8
4.2
0.4
139.8
23.6 %
12.6
32.5
2.9
106.7
14.7 %
9.6
1.4
76.3
1 136.1
8.3 %
100
924.5
81.4
211.6
9.4 %
18.6
—
0
106.7
9.4
106.7
12.3 %
9.4
104.9
6.5 %
9.2
17.9
1.6
3.7
0.3
113.1
3.8 %
10
19.6
1.7
93
15.8 %
8.2
1.24
75
1 049.5
-30.9 %
100
856
81.6
193.5
-41.7 %
18.4
—
0
95
9.1
95
-27.9 %
9.1
98.5
-50.7 %
9.4
13.5
1.3
4.8
0.5
109
-3.7 %
10.4
28.3
2.7
80.3
1.1 %
7.7
1.08
74
1 519.5
5.4 %
100
1 187.9
78.2
331.7
-8.6 %
21.8
—
0
131.8
8.7
131.7
-6.9 %
8.7
199.9
-9.8 %
13.2
7
0.5
-0.9
-0.06
113.2
-39.1 %
7.4
33.4
2.2
79.4
-44.7 %
5.2
1.09
73.1
1 441.7
-3.1 %
100
1 078.7
74.8
363
-10.6 %
25.2
—
0
141.4
9.8
141.4
5.7 %
9.8
221.6
-18.6 %
15.4
2.2
0.2
-9.6
-0.7
185.8
-28.3 %
12.9
41.4
2.9
143.7
-23.8 %
10
1.98
72.7
1 487.1
17.1 %
100
1 080.8
72.7
406.2
22.6 %
27.3
—
0
133.8
9
133.8
3.5 %
9
272.4
34.9 %
18.3
0.8
0.05
-14.2
-1
259
28.3 %
17.4
69.4
4.7
188.7
27.8 %
12.7
2.59
72.9
1 269.7
-13.4 %
100
938.3
73.9
331.3
-6 %
26.1
—
0
129.3
10.2
129.3
-0.6 %
10.2
202
-9.1 %
15.9
0.8
0.06
-0.2
-0.02
201.9
-3.4 %
15.9
53.5
4.2
147.7
-8.7 %
11.6
2.03
72.9
1 465.9
12.7 %
100
1 113.5
76
352.4
9.3 %
24
—
0
130
8.9
130.1
8.4 %
8.9
222.3
9.9 %
15.2
1
0.07
-1.2
-0.08
209.1
8.5 %
14.3
46.5
3.2
161.8
11.4 %
11
2.21
73.1
1 300.8
-7.2 %
100
978.5
75.2
322.4
-3.3 %
24.8
—
0
120.1
9.2
120
-6.9 %
9.2
202.3
-1.1 %
15.6
3.1
0.2
-0.5
-0.04
192.7
-6.2 %
14.8
46.7
3.6
145.2
-5.5 %
11.2
1.99
72.8
1 401.1
28.9 %
100
1 067.6
76.2
333.5
29.3 %
23.8
—
0
128.9
9.2
128.9
12.1 %
9.2
204.6
43.2 %
14.6
0.9
0.06
0.1
0.007
205.5
42.4 %
14.7
51.2
3.7
153.6
39.5 %
11
2.11
72.7
1 086.9
-11.3 %
100
829
76.3
257.9
-10.5 %
23.7
—
0
115
10.6
115
-2.5 %
10.6
142.9
-16 %
13.1
1
0.09
0.5
0.05
144.3
-15.8 %
13.3
33.6
3.1
110.1
-24.8 %
10.1
1.51
72.7
1 225.2
18.1 %
100
937.1
76.5
288
25.8 %
23.5
—
0
117.9
9.6
118
13.9 %
9.6
170.1
35.9 %
13.9
0.9
0.07
0.3
0.02
171.3
36 %
14
23.8
1.9
146.5
49 %
12
2.03
72.2
1 037.4
12.8 %
100
808.5
77.9
228.9
14.6 %
22.1
—
0
103.6
10
103.6
12.2 %
10
125.2
16.5 %
12.1
0.8
0.08
—
0
126
12.9 %
12.1
27.1
2.6
98.3
17.2 %
9.5
1.28
76.8
919.7
27.9 %
100
720
78.3
199.8
33.7 %
21.7
—
0
92.3
10
92.3
3.4 %
10
107.5
78.9 %
11.7
0.7
0.08
3.5
0.4
111.6
129.6 %
12.1
27.2
3
83.9
129.9 %
9.1
1.15
72.6
719
-34.9 %
100
569.6
79.2
149.4
-29.6 %
20.8
—
0
89.3
12.4
89.3
-15 %
12.4
60.1
-43.8 %
8.4
1.9
0.3
-13.4
-1.9
48.6
-56.7 %
6.8
11.8
1.6
36.5
-60.3 %
5.1
0.53
69.5
1 104.5
42.9 %
100
892.3
80.8
212.2
38.7 %
19.2
—
0
105.1
9.5
105.1
13.5 %
9.5
107
77.4 %
9.7
6.9
0.6
-1.4
-0.1
112.2
78.7 %
10.2
19.7
1.8
92
82.9 %
8.3
1.22
75.5
772.7
2.8 %
100
619.7
80.2
153
0.9 %
19.8
—
0
92.7
12
92.6
11.8 %
12
60.3
-12.5 %
7.8
4.4
0.6
-1.9
-0.2
62.8
-15.5 %
8.1
12.2
1.6
50.3
-7.4 %
6.5
0.67
74.6
751.4
13 %
100
599.7
79.8
151.7
15.6 %
20.2
—
0
82.7
11
82.8
0.6 %
11
68.9
40.9 %
9.2
6.5
0.9
-1.1
-0.1
74.3
33.6 %
9.9
19.7
2.6
54.3
34.7 %
7.2
0.73
73.9
664.7
-24.6 %
100
533.5
80.3
131.2
-26.6 %
19.7
—
0
82.3
12.4
82.3
-11.8 %
12.4
48.9
-42.7 %
7.4
8.5
1.3
-1.2
-0.2
55.6
-19.8 %
8.4
15.1
2.3
40.3
-25.9 %
6.1
0.55
73.1
881.9
12.3 %
100
703.2
79.7
178.7
13.8 %
20.3
—
0
93.4
10.6
93.3
11.7 %
10.6
85.3
16.2 %
9.7
-3.4
-0.4
-2.7
-0.3
69.3
2.8 %
7.9
14.6
1.7
54.4
2.4 %
6.2
0.74
73
785.6
1.9 %
100
628.7
80
157
1.3 %
20
—
0
83.5
10.6
83.5
2.3 %
10.6
73.4
0 %
9.3
6.2
0.8
-1.1
-0.1
67.4
-12 %
8.6
14
1.8
53.1
-16.5 %
6.8
0.74
72.1
771
23 %
100
616
79.9
155
27.8 %
20.1
—
0
81.6
10.6
81.6
14.4 %
10.6
73.4
47.1 %
9.5
4.3
0.6
-0.9
-0.1
76.6
51.7 %
9.9
12.7
1.6
63.6
65.2 %
8.2
1.02
62.2
626.7
-13.5 %
100
505.5
80.7
121.3
-8.4 %
19.4
—
0
71.3
11.4
71.3
-12.3 %
11.4
49.9
-2.3 %
8
1.8
0.3
-0.6
-0.1
50.5
-2.5 %
8.1
11.8
1.9
38.5
57.8 %
6.1
0.54
71.8
724.1
19.9 %
591.7
132.4
22 %
—
81.4
81.3
17.8 %
51.1
29.4 %
54.6
-53.2
51.8
-42.3 %
17.2
24.4
-59.9 %
0.33
73.5
603.8
-9.6 %
495.3
108.5
-9.1 %
—
69.1
69
-2.3 %
39.5
-18.7 %
55.4
-0.6
89.7
72.8 %
28.5
60.9
80.7 %
0.85
71.6
668
14.8 %
548.8
119.3
13.9 %
—
70.7
70.6
6.6 %
48.6
26.6 %
4
-0.7
51.9
42.6 %
18
33.7
52.5 %
0.53
62.6
581.7
-21 %
477.1
104.7
-19.2 %
—
66.3
66.2
-2.5 %
38.4
-37.6 %
3.3
-0.4
36.4
-38.3 %
14.1
22.1
-45 %
0.32
70.2
736.3
23.7 %
606.9
129.5
25 %
—
67.9
67.9
9.7 %
61.5
47.5 %
2.8
-1
59
54.9 %
18.6
40.2
52.9 %
0.57
70.6
595.4
1.4 %
491.8
103.6
-0.1 %
—
61.9
61.9
-3.9 %
41.7
6.1 %
2.9
-1.6
38.1
-5.9 %
11.7
26.3
-1.9 %
0.38
70
587.3
44 %
483.6
103.7
48.6 %
—
64.4
64.4
14.4 %
39.3
189 %
3.3
-0.3
40.5
183.2 %
13.5
26.8
182.1 %
0.38
69.8
407.8
-29.6 %
337.9
69.8
-32 %
—
56.3
56.3
-11.3 %
13.6
-65.3 %
2.7
-1.5
14.3
-56.1 %
4.7
9.5
-57.8 %
0.14
69.8
578.9
23.6 %
476.2
102.7
19 %
—
63.6
63.5
10.4 %
39.2
36.1 %
2.2
-1.7
32.6
37.6 %
10
22.5
53.1 %
0.32
69.9
468.5
-1 %
382.2
86.3
2.9 %
—
57.4
57.5
4.9 %
28.8
-1 %
1.7
-0.4
23.7
-25.7 %
8.9
14.7
-26.5 %
0.21
70.1
473.1
21.8 %
389.2
83.9
34 %
—
54.8
54.8
8.5 %
29.1
140.5 %
3.8
-1.1
31.9
139.8 %
11.9
20
138.1 %
0.29
70
388.5
-23.2 %
325.9
62.6
-28.5 %
—
50.5
50.5
-7.5 %
12.1
-63.3 %
2.8
-1.1
13.3
-44.4 %
4.9
8.4
-42.5 %
0.12
70
505.7
20.9 %
418.1
87.5
20.4 %
—
54.6
54.6
8.1 %
33
48.6 %
2.9
-2.3
23.9
—
9.2
14.6
-5.2 %
0.21
69.7
418.4
-5.5 %
345.7
72.7
-9.6 %
—
50.5
50.5
1.4 %
22.2
-27.7 %
6.8
-0.8
23.9
-29.7 %
8.5
15.4
-28.4 %
0.22
69.8
442.8
35.1 %
362.3
80.4
26.8 %
—
49.8
49.8
2.9 %
30.7
104.7 %
5.3
-1.1
34
82.8 %
12.5
21.5
87 %
0.31
69.8
327.8
-30.6 %
264.4
63.4
-25.8 %
—
48.3
48.4
-12.6 %
15
-50.2 %
13.7
-0.6
18.6
-45.8 %
7.1
11.5
-62 %
0.16
69.8
472.2
5.4 %
386.7
85.5
-0.8 %
—
55.4
55.4
-4 %
30.1
5.6 %
6.6
-1.8
34.3
-1.7 %
3.6
30.3
-15.8 %
0.43
69.6
448
7.7 %
361.8
86.2
7.6 %
—
57.8
57.7
11 %
28.5
1.1 %
7.7
-0.9
34.9
-8.2 %
-1.3
36
-83.8 %
0.56
64.5
416
20.8 %
335.9
80.1
24.2 %
—
51.9
52
7.9 %
28.2
73 %
10.2
-0.4
38
68.1 %
-186.9
222.8
899.1 %
3.42
65.1
344.3
-15.2 %
279.7
64.5
-11.4 %
—
48.2
48.2
-2.6 %
16.3
-30 %
6.6
-0.4
22.6
-24.4 %
0.1
22.3
-23.1 %
0.34
64.7
405.8
—
333
72.8
—
—
49.2
49.5
—
23.3
—
7.7
—
29.9
—
0.2
29
—
0.449
64.6