MGM Statements
MG
Data from MGM`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
11 Feb, 2025
MGM Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 183.14
-3.3 %
100
2 315.16
55.3
1 867.98
-6.8 %
44.7
—
0
1 302.29
31.1
1 535.62
0.5 %
36.7
332.36
-30.2 %
7.9
-151.47
-3.6
141.33
3.4
296.73
9.4 %
7.1
52.57
1.3
184.36
-1.5 %
4.4
0.608
303.48
4 327.38
-1.3 %
100
2 323.18
53.7
2 004.19
-0.9 %
46.3
—
0
1 335.9
30.9
1 527.88
0.4 %
35.3
476.32
-4.9 %
11
-145.19
-3.4
-43.405
-1.003
271.25
-21 %
6.3
-11.554
-0.3
187.17
-14 %
4.3
0.595
314.42
4 383.47
0.2 %
100
2 360.81
53.9
2 022.66
1.1 %
46.1
—
0
1 325.44
30.2
1 522
-3.7 %
34.7
500.66
19.1 %
11.4
-135.32
-3.09
-4.782
-0.1
343.4
7.3 %
7.8
43.673
1
217.61
-30.7 %
5
0.672
323.76
4 375.56
10.1 %
100
2 375.38
54.3
2 000.19
6.6 %
45.7
—
0
1 374.4
31.4
1 579.7
4.2 %
36.1
420.49
16.9 %
9.6
-180.15
-1.7
87.47
-0.4
320.09
42.7 %
7.3
-59.521
-1.4
314.21
95 %
7.2
0.924
339.97
3 973.2
0.8 %
100
2 097.5
52.8
1 875.7
0.9 %
47.2
—
0
1 314.2
33.1
1 516
3.5 %
38.2
359.6
-8.5 %
9.1
-145.2
-3.7
22.1
0.6
224.3
-20.7 %
5.6
12.4
0.3
161.1
-19.8 %
4.1
0.46
351.4
3 942.2
1.8 %
100
2 083.9
52.9
1 858.3
-1 %
47.1
—
0
1 261.6
32
1 465.1
-0.1 %
37.2
393.2
-4 %
10
-122.6
-3.1
17.7
0.4
282.7
-56.2 %
7.2
39.1
1
200.9
-57.1 %
5.1
0.55
365.3
3 873.3
7.8 %
100
1 996.8
51.6
1 876.5
7.9 %
48.4
—
0
1 263.2
32.6
1 466.8
-46.9 %
37.9
409.7
140.1 %
10.6
-207.5
-5.4
47.3
1.2
645.7
1993.5 %
16.7
165.8
4.3
468.1
76.3 %
12.1
1.24
378.1
3 592.2
5.2 %
100
1 852.8
51.6
1 739.4
2.6 %
48.4
—
0
1 340
37.3
2 761.7
1 %
76.9
-1 022.3
1.7 %
-28.5
-140.6
-3.9
68.2
1.9
-34.1
97.1 %
-0.9
285.9
8
265.5
146.7 %
7.4
0.69
386.7
3 416.1
4.6 %
100
1 720.6
50.4
1 695.5
2.4 %
49.6
—
0
1 330.1
38.9
2 735.5
80.5 %
80.1
-1 040.1
-842.9 %
-30.4
-163.7
-4.8
5.7
0.2
-1 186.5
-154 %
-34.7
-125.4
-3.7
-568.8
-132.1 %
-16.7
-1.45
393.3
3 264.9
14.4 %
100
1 609.8
49.3
1 655.1
19.5 %
50.7
—
0
1 148.9
35.2
1 515.1
28.7 %
46.4
140
-32.5 %
4.3
-221.3
-6.8
-20.3
-0.6
2 195.5
3187.9 %
67.2
572.8
17.5
1 771.5
6661.1 %
54.3
4.2
421.3
2 854.3
-6.6 %
100
1 469.8
51.5
1 384.5
-7.2 %
48.5
—
0
888.5
31.1
1 177.2
-0.5 %
41.2
207.3
-32.7 %
7.3
-258
-9.04
34.3
1.2
-71.1
-148.3 %
-2.5
-36.3
-1.3
-27
-125.3 %
-0.9
-0.06
442.9
3 056.9
12.9 %
100
1 565
51.2
1 491.9
13.4 %
48.8
—
0
886.6
29
1 183.6
16.5 %
38.7
308.2
3.1 %
10.1
-220.2
-7.2
-9.4
-0.3
147.2
-90.9 %
4.8
31.2
1
106.7
-92.1 %
3.5
0.23
469.9
2 707.5
19.4 %
100
1 392.2
51.4
1 315.4
17.2 %
48.6
—
0
736.9
27.2
1 016.4
4.7 %
37.5
299
97.2 %
11
-179.4
-6.6
-58.2
-2.1
1 620.1
1195 %
59.8
282.1
10.4
1 342.9
1883.6 %
49.6
2.77
484.2
2 268
37.6 %
100
1 145.7
50.5
1 122.3
55.9 %
49.5
—
0
687.2
30.3
970.7
6.1 %
42.8
151.6
177.7 %
6.7
-136.7
-6.03
81.4
3.6
125.1
129.1 %
5.5
34.8
1.5
67.7
119.8 %
3
0.14
495.3
1 647.7
10.3 %
100
927.8
56.3
720
23.5 %
43.7
—
0
624.4
37.9
914.9
-2 %
55.5
-195
44.3 %
-11.8
-236.7
-14.4
27.2
1.7
-430.6
23.5 %
-26.1
-94.7
-5.7
-341.3
24.8 %
-20.7
-0.69
494.9
1 493.5
32.6 %
100
910.7
61
582.9
47 %
39
—
0
634.5
42.5
933.2
2.8 %
62.5
-350.4
31.5 %
-23.5
-217.1
-14.5
12.7
0.9
-562.9
17.1 %
-37.7
-106.9
-7.2
-454.1
14.8 %
-30.4
-0.92
494.2
1 125.9
288.5 %
100
729.5
64.8
396.4
568.6 %
35.2
—
0
613.7
54.5
908.1
-0.8 %
80.7
-511.7
48.8 %
-45.4
-176.8
-15.7
13.9
1.2
-678.7
43.8 %
-60.3
-76.7
-6.8
-533
35.4 %
-47.3
-1.08
493.5
289.8
-87.1 %
100
374.4
129.2
-84.6
-110.4 %
-29.2
—
0
616.1
212.6
915.2
-11.7 %
315.8
-999.8
-350.6 %
-345
-188.9
-65.2
8.3
2.9
-1 206.7
-228.8 %
-416.4
-270.2
-93.2
-825.1
-201.3 %
-284.7
-1.67
493.5
2 252.8
-29.3 %
100
1 438.2
63.8
814.7
-36.6 %
36.2
—
0
718.2
31.9
1 036.5
2.7 %
46
-221.9
-180.4 %
-9.8
-154.1
-6.8
-124.3
-5.5
936.8
-64.3 %
41.6
262.3
11.6
814.9
-59.6 %
36.2
1.64
497
3 185.1
-3.9 %
100
1 899.6
59.6
1 285.5
-6.7 %
40.4
—
0
678.1
21.3
1 009.6
9.1 %
31.7
275.9
-39 %
8.7
-190.9
-6
-129.3
-4.06
2 622.3
218625 %
82.3
556.4
17.5
2 014.8
5111.9 %
63.3
3.91
515
3 314.4
2.8 %
100
1 936.7
58.4
1 377.7
4.5 %
41.6
—
0
603.7
18.2
925.6
-4.4 %
27.9
452.1
29.1 %
13.6
-194
-5.9
-9.4
-0.3
-1.2
-101.4 %
-0.04
-7.3
-0.2
-40.2
-190.5 %
-1.2
-0.08
519
3 223.2
1.5 %
100
1 904.8
59.1
1 318.4
0.3 %
40.9
—
0
633.4
19.7
968.2
-0.6 %
30
350.3
2.9 %
10.9
-210.3
-6.5
-46.3
-1.4
87.9
-36.2 %
2.7
11.7
0.4
44.4
61.5 %
1.4
0.08
535.4
3 176.9
4.1 %
100
1 862.4
58.6
1 314.5
7.2 %
41.4
—
0
657.8
20.7
974.2
9 %
30.7
340.4
2.5 %
10.7
-195.6
-6.2
1.7
0.05
137.7
39.8 %
4.3
71.5
2.3
27.5
192 %
0.9
0.05
537.5
3 052.9
0.8 %
100
1 826.8
59.8
1 226
-1.3 %
40.2
—
0
581.6
19.1
894.1
-1.6 %
29.3
332
-0.3 %
10.9
-198.2
-6.5
-6.6
-0.2
98.5
-48.3 %
3.2
92.7
3
-29.9
-121.6 %
-1
-0.06
528.8
3 029.3
6 %
100
1 787.4
59
1 241.9
4.4 %
41
—
0
608.4
20.1
908.9
6 %
30
333
0.2 %
11
-181.7
-6
-3.3
-0.1
190.5
16.1 %
6.3
19
0.6
138.7
17.7 %
4.6
0.26
540.4
2 858.7
1.3 %
100
1 669.4
58.4
1 189.3
0.2 %
41.6
—
0
561
19.6
857.1
0.5 %
30
332.2
-0.5 %
11.6
-144.7
-5.06
-6.4
-0.2
164.1
-9.3 %
5.7
23.7
0.8
117.8
-46.2 %
4.1
0.21
554.3
2 822.2
8.6 %
100
1 635.2
57.9
1 187
12.5 %
42.1
—
0
584.3
20.7
853.2
2.5 %
30.2
333.9
49.7 %
11.8
-145.1
-5.1
-1.9
-0.07
180.9
340.1 %
6.4
-85.4
-3.03
218.8
-84 %
7.8
0.38
572
2 597.6
-8.2 %
1 542.1
1 055.5
-14.3 %
—
583.2
832.5
8.2 %
223
-51.8 %
-137.8
-16.5
41.1
-85.9 %
22.1
1 369.1
823.2 %
2.41
566.2
2 830.2
6.7 %
1 598.1
1 232.1
8.9 %
—
519.9
769.5
10 %
462.6
7.1 %
-134.3
-30.1
290.5
-7.6 %
114.7
148.3
-29.3 %
0.26
580.7
2 652.1
-2.4 %
1 520.6
1 131.5
-4.5 %
—
454.9
699.6
-3.7 %
431.9
-5.8 %
-144
-0.8
314.5
-0.1 %
73.7
209.8
1.6 %
0.36
582.1
2 717.6
10.4 %
1 532.4
1 185.2
17.9 %
—
477
726.8
-2.2 %
458.4
75 %
-141.2
-0.8
314.7
193 %
62.1
206.4
735.6 %
0.36
580.2
2 460.8
-2.2 %
1 455.5
1 005.4
-7.7 %
—
510.3
743.3
6 %
262
-32.6 %
-137.6
-5
107.4
-79.2 %
37.5
24.7
-95.4 %
0.04
579.2
2 515.1
10.8 %
1 425.5
1 089.6
13.9 %
—
491.4
701.2
10.5 %
388.5
20.8 %
-146.6
-17.3
516.3
-1.3 %
-45
535.6
12.9 %
0.93
573.8
2 269.5
2.7 %
1 313
956.5
5.3 %
—
428
634.8
5.5 %
321.7
5 %
252.1
-49.8
523
364.9 %
8.5
474.4
610.2 %
0.83
570.8
2 209.7
0.8 %
1 301.7
908
4.1 %
—
401.8
601.6
-2.7 %
306.4
20.7 %
-188.2
-0.6
112.5
108 %
21.3
66.8
108.5 %
0.12
569.5
2 191.9
-3.9 %
1 319.6
872.3
-1.2 %
—
418.4
618.5
-2.7 %
253.8
2.7 %
-162.7
-3.3
-1 403.5
-1894.8 %
70
-781.5
-1277 %
-1.38
564.6
2 280.8
-4.4 %
1 397.9
882.9
-5 %
—
431
635.8
2.6 %
247.1
-20.2 %
-157.3
-4.4
78.2
-36.3 %
-16.5
66.4
-31.9 %
0.12
569.3
2 385.1
2.3 %
1 455.8
929.3
5.6 %
—
411.2
619.7
3.1 %
309.6
10.8 %
-178.1
-4.8
122.7
-21.5 %
-3.8
97.5
-42.6 %
0.17
570.1
2 332.2
-2.2 %
1 452.1
880.1
0.1 %
—
394.4
600.8
-1.5 %
279.3
3.9 %
-117.9
-3.5
156.3
285 %
-56.3
169.9
149.6 %
0.29
575.3
2 385.5
-4 %
1 506.6
879
-1.4 %
—
407.6
610.2
-1.8 %
268.7
-0.6 %
-221.8
-5.8
40.6
-33 %
328.1
-342.3
-1586.2 %
-0.7
491.3
2 485
-3.7 %
1 593.1
891.9
-7.3 %
—
419.3
621.6
4.5 %
270.3
-26.4 %
-202.6
-0.3
60.6
-52 %
10.2
-20.3
-118.5 %
-0.04
490.9
2 581
-1.9 %
1 619
962
-1.9 %
—
391.7
594.7
1.5 %
367.4
-6.9 %
-207.6
-0.3
126.2
-31.2 %
-51.9
110
7.1 %
0.21
513.4
2 630.4
4.7 %
1 650.1
980.3
8 %
—
378.2
585.8
-1 %
394.5
24.8 %
-209
-1.4
183.4
597.3 %
-2.7
102.7
280.8 %
0.2
513.1
2 513.2
2 %
1 605.2
908
2.8 %
—
384.3
591.8
-3.5 %
316.2
17.2 %
-285.8
-2.2
26.3
40.6 %
3.9
-56.8
-154.7 %
-0.12
490.2
2 463
-0.7 %
1 580.1
883
-2 %
—
401.3
613
4.2 %
269.9
-13.8 %
-224.4
-0.7
18.7
152.1 %
-14.4
-22.3
77.5 %
-0.05
489.7
2 481.3
5.5 %
1 579.9
901.4
5 %
—
370.2
588.3
4.2 %
313
6.5 %
-255.8
-5
-35.9
-167.7 %
0.9
-99.2
-1626.2 %
-0.2
492.2
2 352.1
—
1 493.6
858.6
—
—
352.7
564.5
—
294
—
-231.2
-1.3
53
—
30.4
6.5
—
0.01
492.3