Mohawk Statements
MH
Mohawk Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 801.3
100
2 042.3
72.9
759
27.1
—
0
503.6
18
503.6
18
255.4
9.1
-14.4
-0.5
0.2
0.007
199.8
7.1
42.3
1.5
157.4
5.6
2.463
63.9
2 679.4
100
2 024.4
75.6
655
24.4
—
0
500.5
18.7
500.5
18.7
154.5
5.8
-17
-0.6
3.2
0.1
132.8
5
27.8
1
105
3.9
1.641
64
2 612.28
100
1 967.74
75.3
644.53
24.7
—
0
465.05
17.8
465.05
17.8
179.48
6.9
-21.403
-0.8
7.938
0.3
153.63
5.9
4.205
0.2
139.49
5.3
2.19
63.684
2 766.2
100
2 031.5
73.4
734.7
26.6
—
0
545.2
19.7
545.2
19.7
189.5
6.9
-20
-0.7
8.4
0.3
-745.3
-26.9
15
0.5
-760.5
-27.5
-11.94
63.7
2 950.4
100
2 188.1
74.2
762.4
25.8
—
0
567.6
19.2
567.6
19.2
194.7
6.6
-29.7
-1.007
4.6
0.2
128
4.3
26.8
0.9
101.2
3.4
1.58
63.9
2 806.2
100
2 133.7
76
672.5
24
—
0
514.6
18.3
514.6
18.3
157.9
5.6
-22.1
-0.8
5.5
0.2
109.2
3.9
28.9
1
80.2
2.9
1.26
63.8
2 650.7
100
2 060.3
77.7
590.4
22.3
—
0
485.9
18.3
485.9
18.3
104.5
3.9
-23.6
-0.9
-1.1
-0.04
36.5
1.4
2.9
0.1
33.5
1.3
0.52
64.5
2 917.5
100
2 173.5
74.5
744.1
25.5
—
0
519.4
17.8
519.3
17.8
224.7
7.7
-19.8
-0.7
7.3
0.3
-518.1
-17.8
15.6
0.5
-534
-18.3
-8.4
63.5
3 153.2
100
2 279.3
72.3
873.9
27.7
—
0
504.1
16
504.1
16
369.8
11.7
-11.8
-0.4
2.5
0.08
358.7
11.4
78.2
2.5
280.4
8.9
4.4
63.8
3 015.7
100
2 212.6
73.4
803.1
26.6
—
0
480.3
15.9
480.4
15.9
322.7
10.7
-12.2
-0.4
-1.7
-0.06
306.9
10.2
61.4
2
245.3
8.1
3.78
65
2 760.7
100
2 020.9
73.2
739.8
26.8
—
0
482.1
17.5
482.1
17.5
257.7
9.3
-15.4
-0.6
2
0.07
239.8
8.7
50.7
1.8
189.1
6.8
2.8
67.5
2 817
100
1 979.2
70.3
837.9
29.7
—
0
476.8
16.9
476.7
16.9
361.1
12.8
-18.1
-0.6
3.1
0.1
345
12.2
73.8
2.6
271
9.6
3.93
68.9
2 953.8
100
2 046.3
69.3
907.5
30.7
—
0
496.3
16.8
496.3
16.8
411.2
13.9
-16.1
-0.5
12.3
0.4
400.7
13.6
64.2
2.2
336.3
11.4
4.82
69.7
2 669
100
1 867.1
70
802
30
—
0
473.3
17.7
473.2
17.7
328.7
12.3
-13.5
-0.5
0.5
0.02
304.5
11.4
67.7
2.5
236.8
8.9
3.36
70.5
2 641.8
100
1 880.8
71.2
760.9
28.8
—
0
452.1
17.1
452.1
17.1
308.8
11.7
-12.4
-0.5
3.2
0.1
273.6
10.4
25.2
1
248.2
9.4
3.47
71.5
2 574.9
100
1 851
71.9
723.9
28.1
—
0
434.7
16.9
434.6
16.9
289.2
11.2
-18
-0.7
3.9
0.2
248.6
9.7
43.2
1.7
205.1
8
2.87
71.4
2 049.8
100
1 629.8
79.5
420
20.5
—
0
417.4
20.4
417.4
20.4
2.6
0.1
-10.6
-0.5
0.2
0.01
-75
-3.7
-26.4
-1.3
-48.3
-2.4
-0.68
71.2
2 285.8
100
1 657.5
72.5
628.2
27.5
—
0
464.1
20.3
464.1
20.3
164.2
7.2
-16.3
-0.7
1.9
0.08
137.1
6
26.7
1.2
110.5
4.8
1.54
71.8
2 424.5
100
1 759.3
72.6
665.2
27.4
—
0
463.3
19.1
463.3
19.1
201.9
8.3
-4
-0.2
-2.7
-0.1
153.4
6.3
-111.3
-4.6
264.7
10.9
3.71
71.3
2 519.2
100
1 820
72.2
699.2
27.8
—
0
449.4
17.8
449.4
17.8
249.7
9.9
-8.1
-0.3
11.3
0.4
178.2
7.1
22.5
0.9
155.5
6.2
2.15
72.4
2 584.5
100
1 842
71.3
742.5
28.7
—
0
466.7
18.1
466.7
18.1
275.8
10.7
-12.6
-0.5
5.1
0.2
259.4
10
56.7
2.2
202.4
7.8
2.79
72.7
2 442.5
100
1 785
73.1
657.5
26.9
—
0
456.5
18.7
456.5
18.7
201
8.2
-9.4
-0.4
2.6
0.1
158.6
6.5
37
1.5
121.6
5
1.67
72.6
2 448.6
100
1 791.9
73.2
656.7
26.8
—
0
422.7
17.3
422.7
17.3
234
9.6
-16.8
-0.7
1.9
0.08
198.5
8.1
-59.8
-2.4
226.4
9.2
3.05
74.2
2 545.8
100
1 815.2
71.3
730.6
28.7
—
0
423.5
16.6
423.5
16.6
307.1
12.1
-11.5
-0.5
1.8
0.07
277.5
10.9
49.5
1.9
226.3
8.9
3.02
74.9
2 577
100
1 798.4
69.8
778.6
30.2
—
0
436.2
16.9
436.3
16.9
342.3
13.3
-11.2
-0.4
1.2
0.05
316.4
12.3
118.8
4.6
196.6
7.6
2.62
74.9
2 412.2
100
1 693
70.2
719.2
29.8
—
0
428.7
17.8
428.7
17.8
290.5
12
-8.9
-0.4
-2.6
-0.1
256.9
10.7
47.6
2
208.5
8.6
2.78
74.9
2 369.1
1 604.1
765
—
406.3
406.3
358.7
-9.4
-1.6
332.5
46.3
240.4
3.2
74.9
2 448.5
1 656.4
792.1
—
398.2
398.1
394
-10.8
2.3
371.6
100.5
270
3.61
74.8
2 453
1 660.9
792.2
—
420.5
420.4
371.7
-13.4
2
344.4
82.7
260.7
3.48
74.8
2 220.6
1 537.5
683.2
—
404.4
404.4
278.8
-5.9
0.5
269.4
68.4
200.6
2.68
74.8
2 182.6
1 479.3
703.2
—
381.7
381.8
321.5
-5.4
0.1
300
65.5
233.7
3.13
74.6
2 294.1
1 550.1
744
—
344.4
344.4
399.6
-10.2
-3
365.1
94.2
269.8
3.62
74.6
2 310.3
1 552
758.4
—
401.7
401.6
356.7
-8.7
4.1
346.1
90
255.2
3.42
74.6
2 172
1 526.5
645.5
—
392.8
392.9
252.7
-17.3
1.6
229.9
57.8
171.5
2.3
74.5
1 998
1 359.8
638.2
—
358.1
358.2
280
-19.1
-10.9
219.2
27.2
191.6
2.57
74.5
2 150.7
1 482
668.7
—
367.2
367.1
301.5
-24.9
1.4
265.2
49.5
214.9
2.89
74.4
2 041.7
1 414.3
627.5
—
353.2
353.1
274.3
-20.4
0.6
236.1
49.3
186.5
2.53
73.8
1 881.2
1 359.3
521.9
—
465.6
465.6
56.3
-16
0.6
28.4
5.9
22.3
0.31
73
1 951.4
1 385.9
565.6
—
321.9
321.8
243.7
-27.7
-2.7
175.8
28.7
146.9
2
73.5
1 990.7
1 414.6
576.1
—
325.5
325.5
250.6
-39.5
7.1
181.3
30
151.3
2.06
73.4
2 048.2
1 466.7
581.6
—
348.2
348.1
233.4
-19.7
0.5
203.1
50.2
152.8
2.08
73.3
1 813.1
1 326.1
487
—
344.5
344.6
142.4
-28
1
103.7
22.7
81.1
1.11
73.3
1 924.1
1 394.6
529.5
—
342.2
342.1
187.4
-25.6
0.8
126.2
15.4
94.7
1.29
73.3
1 961.5
1 429.9
531.6
—
331.3
331.3
200.3
-28.7
1.9
149.1
29
119.1
1.64
73.1
1 976.3
1 447.9
528.4
—
353.9
353.9
174.5
-25.3
1.1
109
23.2
84.6
1.18
72.9
1 486.8
1 106.3
380.5
—
283.8
283.8
96.7
-23
-2.6
61.3
10.7
50.5
0.72
69.9
1 435.7
1 061.1
374.5
—
272.6
272.6
102
-15.4
-1.4
79.1
12.7
66.4
0.96
69.2