Marine Statements
MP
Data from Marine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
23 Jan, 2025
Marine Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
49.85
-28.3 %
100
40.668
81.6
9.182
-30.3 %
18.4
—
0
5.642
11.3
5.642
-24 %
11.3
3.54
-38.4 %
7.1
0.634
1.3
—
0
4.224
-36.3 %
8.5
0.82
1.6
3.286
-32.5 %
6.6
0.095
34.713
69.547
0.3 %
100
56.373
81.1
13.174
-5.8 %
18.9
—
0
7.424
10.7
7.424
-15.1 %
10.7
5.75
9.7 %
8.3
0.879
1.3
—
0
6.629
8.8 %
9.5
1.044
1.5
4.866
8.7 %
7
0.144
33.822
69.34
-2.2 %
100
55.356
79.8
13.984
3.9 %
20.2
—
0
8.742
12.6
8.742
13.3 %
12.6
5.242
-8.8 %
7.6
0.851
1.2
—
0
6.093
-7.9 %
8.8
1.496
2.2
4.477
-15.4 %
6.5
0.132
33.804
70.871
-8.9 %
100
57.408
81
13.463
-29.9 %
19
—
0
7.718
10.9
7.718
-13.3 %
10.9
5.745
-44.8 %
8.1
0.794
1.1
—
0
6.613
-50.3 %
9.3
1.191
1.7
5.289
-48.1 %
7.5
0.157
33.63
77.8
-33 %
100
58.5
75.2
19.2
-33.1 %
24.7
—
0
8.8
11.3
8.9
-27 %
11.4
10.4
-37 %
13.4
0.9
1.2
—
0
13.3
-22.7 %
17.1
2.9
3.7
10.2
-27.1 %
13.1
0.3
33.6
116.2
-2.3 %
100
87.5
75.3
28.7
-1 %
24.7
—
0
12.2
10.5
12.2
-15.9 %
10.5
16.5
13.8 %
14.2
0.7
0.6
—
0
17.2
14.7 %
14.8
2.9
2.5
14
23.9 %
12
0.42
33.6
118.9
9.6 %
100
89.9
75.6
29
6.2 %
24.4
—
0
14.5
12.2
14.5
16 %
12.2
14.5
-2 %
12.2
0.5
0.4
—
0
15
-0.7 %
12.6
3.4
2.9
11.3
-2.6 %
9.5
0.34
33.6
108.5
8.4 %
100
81.2
74.8
27.3
9.2 %
25.2
—
0
12.5
11.5
12.5
21.4 %
11.5
14.8
0.7 %
13.6
0.3
0.3
—
0
15.1
2 %
13.9
3.3
3
11.6
3.6 %
10.7
0.35
33.5
100.1
4.5 %
100
75.1
75
25
8.7 %
25
—
0
10.3
10.3
10.3
4 %
10.3
14.7
12.2 %
14.7
0.1
0.1
—
0
14.8
13 %
14.8
3.3
3.3
11.2
15.5 %
11.2
0.34
33.5
95.8
25.1 %
100
72.8
76
23
25 %
24
—
0
9.9
10.3
9.9
6.5 %
10.3
13.1
42.4 %
13.7
—
0
—
0
13.1
44 %
13.7
3.2
3.3
9.7
40.6 %
10.1
0.29
33.4
76.6
0.1 %
100
58.2
76
18.4
-4.2 %
24
—
0
9.2
12
9.3
9.4 %
12.1
9.2
-14 %
12
—
0
—
0
9.1
-15 %
11.9
2.1
2.7
6.9
-16.9 %
9
0.21
33.4
76.5
0.9 %
100
57.4
75
19.2
20 %
25.1
—
0
8.5
11.1
8.5
10.4 %
11.1
10.7
28.9 %
14
—
0
—
0
10.7
28.9 %
14
2.2
2.9
8.3
25.8 %
10.8
0.25
33.3
75.8
12.6 %
100
59.8
78.9
16
9.6 %
21.1
—
0
7.7
10.2
7.7
6.9 %
10.2
8.3
12.2 %
10.9
—
0
—
0
8.3
12.2 %
10.9
1.7
2.2
6.6
15.8 %
8.7
0.2
33.3
67.3
-14.2 %
100
52.7
78.3
14.6
-21.1 %
21.7
—
0
7.2
10.7
7.2
-15.3 %
10.7
7.4
-26 %
11
—
0
—
0
7.4
-26 %
11
1.6
2.4
5.7
-27.8 %
8.5
0.17
33.3
78.4
10.3 %
100
59.9
76.4
18.5
6.3 %
23.6
—
0
8.4
10.7
8.5
2.4 %
10.8
10
9.9 %
12.8
—
0
—
0
10
9.9 %
12.8
1.9
2.4
7.9
14.5 %
10.1
0.24
33.3
71.1
3.3 %
100
53.7
75.5
17.4
7.4 %
24.5
—
0
8.3
11.7
8.3
5.1 %
11.7
9.1
8.3 %
12.8
—
0
—
0
9.1
8.3 %
12.8
2.1
3
6.9
7.8 %
9.7
0.21
33.2
68.8
68.6 %
100
52.5
76.3
16.2
107.7 %
23.5
—
0
7.9
11.5
7.9
38.6 %
11.5
8.4
300 %
12.2
—
0
—
0
8.4
300 %
12.2
1.8
2.6
6.4
300 %
9.3
0.19
33.2
40.8
-31 %
100
33
80.9
7.8
-35.5 %
19.1
—
0
5.8
14.2
5.7
-21.9 %
14
2.1
-57.1 %
5.1
—
0
—
0
2.1
-57.1 %
5.1
0.4
1
1.6
-61.9 %
3.9
0.05
33.6
59.1
22.6 %
100
47
79.5
12.1
15.2 %
20.5
—
0
7.3
12.4
7.3
15.9 %
12.4
4.9
16.7 %
8.3
0.1
0.2
—
0
4.9
14 %
8.3
0.7
1.2
4.2
20 %
7.1
0.13
33.2
48.2
-33.2 %
100
37.7
78.2
10.5
-33.1 %
21.8
—
0
6.3
13.1
6.3
5 %
13.1
4.2
-56.7 %
8.7
0.1
0.2
—
0
4.3
-56.1 %
8.9
0.7
1.5
3.5
-54.5 %
7.3
0.1
36.4
72.2
-18.6 %
100
56.5
78.3
15.7
-23 %
21.7
—
0
6
8.3
6
-33.3 %
8.3
9.7
-14.9 %
13.4
0.1
0.1
—
0
9.8
-14.8 %
13.6
1.9
2.6
7.7
-15.4 %
10.7
0.23
33.2
88.7
6.7 %
100
68.3
77
20.4
9.1 %
23
—
0
9
10.1
9
-8.2 %
10.1
11.4
28.1 %
12.9
0.1
0.1
—
0
11.5
29.2 %
13
2.1
2.4
9.1
24.7 %
10.3
0.28
33.3
83.1
33.8 %
100
64.4
77.5
18.7
43.8 %
22.5
—
0
9.8
11.8
9.8
40 %
11.8
8.9
48.3 %
10.7
0.1
0.1
—
0
8.9
45.9 %
10.7
1.5
1.8
7.3
58.7 %
8.8
0.22
33.4
62.1
-13.7 %
100
49
78.9
13
-19.8 %
20.9
—
0
7
11.3
7
—
11.3
6
-34.8 %
9.7
—
0
—
0
6.1
-34.4 %
9.8
1.3
2.1
4.6
-34.3 %
7.4
0.14
33.5
72
-17.2 %
100
55.8
77.5
16.2
-16.9 %
22.5
—
0
7
9.7
7
-16.7 %
9.7
9.2
-17.9 %
12.8
0.1
0.1
—
0
9.3
-17 %
12.9
2.1
2.9
7
-19.5 %
9.7
0.21
33.6
87
12.3 %
100
67.5
77.6
19.5
10.2 %
22.4
—
0
8.3
9.5
8.4
-2.3 %
9.7
11.2
24.4 %
12.9
0.1
0.1
—
0
11.2
23.1 %
12.9
2.2
2.5
8.7
17.6 %
10
0.26
33.6
77.5
18.1 %
100
59.9
77.3
17.7
22.9 %
22.8
—
0
8.6
11.1
8.6
24.6 %
11.1
9
20 %
11.6
—
0
—
0
9.1
21.3 %
11.7
1.5
1.9
7.4
124.2 %
9.5
0.22
33.6
65.6
10.8 %
51.2
14.4
6.7 %
—
6.9
6.9
1.5 %
7.5
11.9 %
—
—
7.5
10.3 %
2.5
3.3
-25 %
0.09
33.6
59.2
-17.2 %
45.7
13.5
-17.2 %
—
6.8
6.8
-10.5 %
6.7
-23 %
0.1
—
6.8
-22.7 %
2.2
4.4
-25.4 %
0.13
33.8
71.5
0.7 %
55.2
16.3
9.4 %
—
7.6
7.6
-5 %
8.7
26.1 %
0.1
—
8.8
27.5 %
2.7
5.9
15.7 %
0.18
34.2
71
24.1 %
56.1
14.9
22.1 %
—
8
8
14.3 %
6.9
32.7 %
0.1
—
6.9
32.7 %
1.7
5.1
41.7 %
0.15
33.8
57.2
3.2 %
45
12.2
3.4 %
—
7
7
11.1 %
5.2
-5.5 %
—
—
5.2
-7.1 %
1.5
3.6
-14.3 %
0.1
35.3
55.4
-14.9 %
43.6
11.8
-14.5 %
—
6.3
6.3
-11.3 %
5.5
-17.9 %
0.1
—
5.6
-18.8 %
1.3
4.2
-10.6 %
0.11
37.2
65.1
2.2 %
51.3
13.8
8.7 %
—
7.1
7.1
1.4 %
6.7
19.6 %
0.2
—
6.9
21.1 %
2
4.7
23.7 %
0.13
37.6
63.7
27.7 %
51
12.7
14.4 %
—
7
7
22.8 %
5.6
3.7 %
0.1
—
5.7
3.6 %
1.8
3.8
—
0.1
37
49.9
6.2 %
38.8
11.1
12.1 %
—
5.7
5.7
5.6 %
5.4
20 %
0.1
—
5.5
19.6 %
1.7
3.8
22.6 %
0.1
37.1
47
-21 %
37.2
9.9
-21.4 %
—
5.4
5.4
-12.9 %
4.5
-29.7 %
0.1
—
4.6
-29.2 %
1.5
3.1
-27.9 %
0.08
37
59.5
17.6 %
46.9
12.6
23.5 %
—
6.2
6.2
3.3 %
6.4
48.8 %
0.1
—
6.5
47.7 %
2.1
4.3
53.6 %
0.12
35.9
50.6
35.3 %
40.4
10.2
37.8 %
—
6
6
22.4 %
4.3
72 %
0.1
—
4.4
63 %
1.4
2.8
40 %
0.08
36
37.4
-1.3 %
30
7.4
5.7 %
—
4.9
4.9
11.4 %
2.5
-3.8 %
0.2
—
2.7
—
0.7
2
5.3 %
0.05
37.2
37.9
-21 %
31
7
-25.5 %
—
4.4
4.4
-18.5 %
2.6
-36.6 %
0.1
—
2.7
-35.7 %
0.8
1.9
-36.7 %
0.05
37.2
48
0.6 %
38.5
9.4
6.8 %
—
5.3
5.4
-10 %
4.1
46.4 %
0.1
—
4.2
44.8 %
1.2
3
50 %
0.08
37.2
47.7
19.8 %
38.9
8.8
14.3 %
—
6.1
6
22.4 %
2.8
—
0.1
—
2.9
—
0.9
2
-4.8 %
0.05
37.3
39.8
-5.2 %
32.1
7.7
-0.4 %
—
4.9
4.9
-0.6 %
2.8
—
0.1
—
2.9
0.7 %
0.7
2.1
5 %
0.06
37.4
41.99
-0.6 %
34.26
7.73
5.6 %
—
4.94
4.93
2.1 %
2.8
12.9 %
0.08
—
2.88
8.3 %
0.88
2
3.1 %
0.05
37.18
42.24
-4.6 %
34.92
7.32
3 %
—
4.83
4.83
-14.4 %
2.48
68.7 %
0.18
—
2.66
64.2 %
0.73
1.94
33.8 %
0.05
37.02
44.28
29.7 %
37.17
7.11
28.3 %
—
5.64
5.64
29.1 %
1.47
24.6 %
0.15
—
1.62
11.7 %
0.17
1.45
36.8 %
0.04
37
34.15
—
28.61
5.54
—
—
4.36
4.37
—
1.18
—
0.27
—
1.45
—
0.38
1.06
—
0.029
36.82