Meritage Statements
MT
Data from Meritage`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
29 Jan, 2025
Meritage Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 596.52
-6.2 %
100
1 296.81
81.2
299.71
-11.6 %
18.8
—
0
59.198
3.7
48.516
16.4 %
3
251.19
-15.6 %
15.7
-1.263
-0.08
—
0
249.93
-15.9 %
15.7
53.966
3.4
195.97
-15.4 %
12.3
5.344
36.669
1 702.05
15.4 %
100
1 362.82
80.1
339.23
21.3 %
19.9
—
0
53.184
3.1
41.686
-0.1 %
2.4
297.54
25 %
17.5
0.45
0.03
—
0
297.36
27.1 %
17.5
65.806
3.9
231.56
24.5 %
13.6
6.306
36.718
1 474.75
-11.2 %
100
1 194.99
81
279.76
-10.5 %
19
—
0
50.732
3.4
41.71
-25.6 %
2.8
238.05
-7.2 %
16.1
-4.04
-0.3
—
0
234.01
-9.6 %
15.9
47.999
3.3
186.02
-6.5 %
12.6
5.058
36.779
1 660.4
2.5 %
100
1 347.89
81.2
312.51
-6.4 %
18.8
—
0
68.972
4.2
56.061
12.6 %
3.4
256.45
-9.7 %
15.4
2.418
0.1
—
0
258.87
-9.4 %
15.6
60.018
3.6
198.85
-10.3 %
12
5.382
36.949
1 619.2
2.9 %
100
1 285.3
79.4
333.9
17.3 %
20.6
—
0
63.1
3.9
49.8
26.7 %
3.1
284.1
15.8 %
17.5
2.5
0.2
—
0
285.7
19.3 %
17.6
64
4
221.8
18.7 %
13.7
5.98
37.1
1 573.6
22.5 %
100
1 289
81.9
284.6
39.7 %
18.1
—
0
52.1
3.3
39.3
1.6 %
2.5
245.3
48.7 %
15.6
-5.8
-0.4
—
0
239.5
44.9 %
15.2
52.7
3.3
186.8
42.3 %
11.9
5.02
37.2
1 285
-35.7 %
100
1 081.3
84.1
203.7
-48.2 %
15.9
—
0
47.5
3.7
38.7
-27 %
3
165
-51.5 %
12.8
0.3
0.02
—
0
165.3
-51.7 %
12.9
34
2.6
131.3
-50 %
10.2
3.54
37.1
1 998.7
26.2 %
100
1 605.4
80.3
393.4
4.4 %
19.7
—
0
56.6
2.8
53
9.5 %
2.7
340.3
3.7 %
17
1.9
0.1
—
0
342.2
3.9 %
17.1
79.9
4
262.4
0 %
13.1
7.09
37
1 584.3
11.8 %
100
1 207.7
76.2
376.7
-0.5 %
23.8
—
0
48.4
3.1
48.4
0.2 %
3.1
328.2
-0.6 %
20.7
1.3
0.08
—
0
329.5
-0.7 %
20.8
67
4.2
262.5
5 %
16.6
7.1
36.9
1 417.5
9.7 %
100
1 039
73.3
378.6
16.5 %
26.7
—
0
47.9
3.4
48.3
19.9 %
3.4
330.2
15.9 %
23.3
1.5
0.1
—
0
331.7
16 %
23.4
81.6
5.8
250.1
15.1 %
17.6
6.77
37
1 291.6
-14.1 %
100
966.5
74.8
325.1
-10 %
25.2
—
0
40
3.1
40.3
-22.1 %
3.1
284.8
-8 %
22.1
1.1
0.09
—
0
285.9
-8.2 %
22.1
68.6
5.3
217.3
-8.5 %
16.8
5.79
37.5
1 504.4
18.9 %
100
1 143.3
76
361.1
17.9 %
24
—
0
53.2
3.5
51.7
12.6 %
3.4
309.4
18.8 %
20.6
2.1
0.1
—
0
311.5
19 %
20.7
74
4.9
237.5
18.3 %
15.8
6.24
38.1
1 265.1
-1.4 %
100
958.7
75.8
306.4
11.7 %
24.2
—
0
47.2
3.7
45.9
10.1 %
3.6
260.5
11.9 %
20.6
1.2
0.09
—
0
261.7
21.3 %
20.7
61
4.8
200.8
20 %
15.9
5.25
38.2
1 283.3
17.9 %
100
1 008.9
78.6
274.4
35.8 %
21.4
—
0
43.2
3.4
41.7
12.1 %
3.2
232.7
41.1 %
18.1
1.2
0.09
—
0
215.7
29.9 %
16.8
48.3
3.8
167.4
27 %
13
4.36
38.4
1 088.5
-23.1 %
100
886.5
81.4
202
-15.1 %
18.6
—
0
37.9
3.5
37.2
-16.6 %
3.4
164.9
-14.7 %
15.1
1.1
0.1
—
0
166
-15 %
15.3
34.1
3.1
131.8
-13.6 %
12.1
3.44
38.3
1 415.7
23.9 %
100
1 177.7
83.2
238
37 %
16.8
—
0
47.9
3.4
44.6
12.9 %
3.2
193.4
44.1 %
13.7
2
0.1
—
0
195.4
44.2 %
13.8
42.8
3
152.5
39.8 %
10.8
3.97
38.5
1 143
10.2 %
100
969.3
84.8
173.7
14.6 %
15.2
—
0
40.7
3.6
39.5
13.8 %
3.5
134.2
14.8 %
11.7
1.3
0.1
—
0
135.5
16.9 %
11.9
26.4
2.3
109.1
20.3 %
9.5
2.84
38.4
1 037.6
14.7 %
100
886
85.4
151.6
26.6 %
14.6
—
0
36.2
3.5
34.7
3.6 %
3.3
116.9
35.6 %
11.3
-1
-0.1
—
0
115.9
33.5 %
11.2
25.2
2.4
90.7
27.4 %
8.7
2.38
38.2
904.9
-20.7 %
100
785.2
86.8
119.7
-21 %
13.2
—
0
34.2
3.8
33.5
-9 %
3.7
86.2
-24.9 %
9.5
0.6
0.07
—
0
86.8
-21.4 %
9.6
15.7
1.7
71.2
-31.3 %
7.9
1.83
38.8
1 141.6
20.8 %
100
990
86.7
151.6
21.1 %
13.3
—
0
40.6
3.6
36.8
6.1 %
3.2
114.8
26.9 %
10.1
1.3
0.1
—
0
110.5
19.6 %
9.7
6.9
0.6
103.6
48.4 %
9.1
2.65
39
945.2
8.8 %
100
820
86.8
125.2
25.6 %
13.2
—
0
37.2
3.9
34.7
7.1 %
3.7
90.5
34.5 %
9.6
1.9
0.2
—
0
92.4
36.5 %
9.8
22.6
2.4
69.8
37.4 %
7.4
1.79
39.1
868.8
22.1 %
100
769.1
88.5
99.7
51.1 %
11.5
—
0
34.8
4
32.4
-0.3 %
3.7
67.3
100.9 %
7.7
0.4
0.05
—
0
67.7
109 %
7.8
16.8
1.9
50.8
100 %
5.8
1.31
38.9
711.4
-29.8 %
100
645.4
90.7
66
-46.5 %
9.3
—
0
33.6
4.7
32.5
-10 %
4.6
33.5
-61.7 %
4.7
-1.1
-0.2
—
0
32.4
-64.7 %
4.6
7
1
25.4
-66.4 %
3.6
0.65
38.8
1 013.2
14 %
100
889.7
87.8
123.4
22.9 %
12.2
—
0
37.5
3.7
36.1
6.2 %
3.6
87.4
31.6 %
8.6
4.4
0.4
—
0
91.8
28.6 %
9.1
19
1.9
75.5
39.6 %
7.5
1.9
39.6
888.4
0.8 %
100
788
88.7
100.4
0.2 %
11.3
—
0
35.9
4
34
5.3 %
3.8
66.4
-2.2 %
7.5
5
0.6
—
0
71.4
0.3 %
8
17.3
1.9
54.1
0.6 %
6.1
1.33
40.9
881.4
18.2 %
100
781.2
88.6
100.2
39.4 %
11.4
—
0
34.2
3.9
32.3
26.7 %
3.7
67.9
46.3 %
7.7
3.3
0.4
—
0
71.2
45.6 %
8.1
17.3
2
53.8
22.6 %
6.1
1.31
41.2
745.6
-21.6 %
100
673.7
90.4
71.9
-35.2 %
9.6
—
0
30.9
4.1
25.5
-20.3 %
3.4
46.4
-41.3 %
6.2
2.5
0.3
—
0
48.9
-41.9 %
6.6
5
0.7
43.9
23.3 %
5.9
1.07
41.1
950.5
17.5 %
839.5
111
22.2 %
—
33.2
32
8.1 %
79
29.1 %
5.1
—
84.1
32.4 %
28.9
35.6
-16.4 %
0.86
41.2
809.1
0.4 %
718.4
90.8
2.8 %
—
31.6
29.6
7.6 %
61.2
0.7 %
2.3
—
63.5
0.5 %
20.9
42.6
2.4 %
1.02
42
805.6
19.2 %
717.3
88.3
40.2 %
—
29.6
27.5
-3.5 %
60.8
76.2 %
2.4
—
63.2
71.7 %
21.6
41.6
76.3 %
0.98
42.8
675.7
-23.6 %
612.7
63
-36.6 %
—
29.6
28.5
-5.9 %
34.5
-50 %
2.3
—
36.8
-51.8 %
13.2
23.6
-54.4 %
0.56
42.8
884.1
16.9 %
784.8
99.3
22.4 %
—
32
30.3
-4.7 %
69
40 %
7.3
—
76.3
41.8 %
24.5
51.8
40.4 %
1.22
42.7
756
-5.7 %
674.9
81.1
-3.1 %
—
33.3
31.8
16.5 %
49.3
-12.4 %
4.5
—
53.8
-8.8 %
16.9
36.9
-7.5 %
0.88
42.6
801.4
33.5 %
717.7
83.7
42.1 %
—
28.9
27.3
-6.8 %
56.3
90.2 %
2.7
—
59
104.2 %
19.2
39.9
90 %
0.95
42.5
600.3
-23.5 %
541.4
58.9
-41.3 %
—
29.6
29.3
21.1 %
29.6
-61.1 %
-0.7
—
28.9
-62 %
7.9
21
-60.3 %
0.5
42.4
784.7
16.6 %
684.4
100.3
25.5 %
—
26.8
24.2
-26 %
76.1
61.2 %
—
—
76.1
63 %
23.2
52.9
74.6 %
1.26
42.3
673
12.1 %
593.1
79.9
12.5 %
—
28.8
32.7
18.9 %
47.2
8.8 %
-0.5
—
46.7
12.8 %
16.4
30.3
4.1 %
0.73
42.2
600.5
15.2 %
529.6
71
28.4 %
—
27.7
27.5
-6.1 %
43.4
66.9 %
-2
—
41.4
63.6 %
12.3
29.1
77.4 %
0.7
42.1
521.2
-25.7 %
466
55.3
-40.2 %
—
29.7
29.3
1.4 %
26
-59.1 %
-0.7
—
25.3
-61.9 %
8.9
16.4
-66.7 %
0.4
41.9
701.9
25.5 %
609.5
92.4
28.2 %
—
29.1
28.9
6.2 %
63.5
41.7 %
2.9
—
66.4
41.3 %
17.2
49.2
50.9 %
1.19
41.8
559.5
10.1 %
487.5
72.1
-4.1 %
—
29.2
27.2
30.8 %
44.8
-17.6 %
2.2
—
47
-14.9 %
14.5
32.6
-7.1 %
0.79
41.7
508.1
23.9 %
432.8
75.2
22.3 %
—
24.6
20.8
-1 %
54.4
34.3 %
0.8
—
55.2
38.7 %
20.2
35.1
38.2 %
0.85
41.6
410.2
-23.8 %
348.8
61.5
-30.5 %
—
21.7
21
-12.1 %
40.5
-37.3 %
-0.7
—
39.8
-39.6 %
14.4
25.4
-44.9 %
0.62
41.3
538.3
9 %
449.8
88.5
9.9 %
—
24.9
23.9
0.4 %
64.6
13.9 %
1.3
—
65.9
16 %
19.8
46.1
20.7 %
1.19
38.9
493.8
9.2 %
413.3
80.5
23.1 %
—
24.4
23.8
5.3 %
56.7
32.5 %
0.1
—
56.8
47.5 %
18.6
38.2
35.9 %
0.99
38.9
452.2
34.4 %
386.8
65.4
71.7 %
—
22.5
22.6
22.8 %
42.8
117.3 %
-1.2
—
38.5
133.3 %
10.4
28.1
134.2 %
0.7
39.6
336.4
-7.7 %
298.4
38.1
-10.4 %
—
19.7
18.4
10.8 %
19.7
-23.9 %
-2.5
—
16.5
-30.1 %
4.4
12
-87.4 %
0.31
38.4
364.6
—
322.1
42.5
—
—
17.7
16.6
—
25.9
—
-1.9
—
23.6
—
-71.5
95.1
—
2.426
39.2